Marga Abhinaya Abadi Tbk PT
PT Marga Abhinaya Abadi Tbk operates hotels and restaurants in Indonesia. The company operates Ammi Cepu hotel with 62 rooms; Allium Cepu hotel with 54 rooms; Allium Tangerang hotel with 157 rooms; Rantang Ibu restaurant; and coffee shops under the Kopi Bagoos and 8AM names. It engages in the building, construction, property development, and trading businesses, as well as service, industry, land … Read more
Marga Abhinaya Abadi Tbk PT (MABA) - Net Assets
Latest net assets as of December 2019: Rp283.98 Billion IDR
Based on the latest financial reports, Marga Abhinaya Abadi Tbk PT (MABA) has net assets worth Rp283.98 Billion IDR as of December 2019.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.23 Trillion) and total liabilities (Rp1.94 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp283.98 Billion |
| % of Total Assets | 12.76% |
| Annual Growth Rate | 48.83% |
| 5-Year Change | -19.6% |
| 10-Year Change | N/A |
| Growth Volatility | 30549.56 |
Marga Abhinaya Abadi Tbk PT - Net Assets Trend (2013–2019)
This chart illustrates how Marga Abhinaya Abadi Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Marga Abhinaya Abadi Tbk PT (2013–2019)
The table below shows the annual net assets of Marga Abhinaya Abadi Tbk PT from 2013 to 2019.
| Year | Net Assets | Change |
|---|---|---|
| 2019-12-31 | Rp283.98 Billion | -48.33% |
| 2018-12-31 | Rp549.63 Billion | -25.45% |
| 2017-12-31 | Rp737.25 Billion | +673.92% |
| 2016-12-31 | Rp95.26 Billion | -73.03% |
| 2015-12-31 | Rp353.22 Billion | +82055.64% |
| 2014-12-31 | Rp429.94 Million | -98.36% |
| 2013-12-31 | Rp26.15 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Marga Abhinaya Abadi Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 62326437379900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2019)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp1.54 Trillion | 549.33% |
| Other Comprehensive Income | Rp1.60 Billion | 0.57% |
| Total Equity | Rp279.71 Billion | 100.00% |
Marga Abhinaya Abadi Tbk PT Competitors by Market Cap
The table below lists competitors of Marga Abhinaya Abadi Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZAKLAD.CHEMIC.POLICE ZY10
F:697
|
$33.96 Million |
|
Airtasker Ltd
AU:ART
|
$33.97 Million |
|
Career Design Center Co. Ltd.
PINK:CAEEF
|
$33.99 Million |
|
Supercomnet Technologies Bhd
KLSE:0001
|
$33.99 Million |
|
Aura FAT Projects Acquisition Corp Class A Ordinary Shares
NASDAQ:AFAR
|
$33.95 Million |
|
JLS Co.Ltd
KQ:040420
|
$33.95 Million |
|
Mikro MSC Bhd
KLSE:0112
|
$33.93 Million |
|
PT Buana Artha Anugerah Tbk
JK:STAR
|
$33.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Marga Abhinaya Abadi Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2018 to 2019, total equity changed from 541,306,520,565 to 279,708,422,099, a change of -261,598,098,466 (-48.3%).
- Net loss of 487,404,823,985 reduced equity.
- Other comprehensive income increased equity by 1,604,885,033.
- Other factors increased equity by 224,201,840,486.
Equity Change Factors (2018 to 2019)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-487.40 Billion | -174.25% |
| Other Comprehensive Income | Rp1.60 Billion | +0.57% |
| Other Changes | Rp224.20 Billion | +80.16% |
| Total Change | Rp- | -48.33% |
Book Value vs Market Value Analysis
This analysis compares Marga Abhinaya Abadi Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.75x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp-23.54 | Rp50.00 | x |
| 2015-12-31 | Rp2417.09 | Rp50.00 | x |
| 2016-12-31 | Rp89.27 | Rp50.00 | x |
| 2017-12-31 | Rp142.14 | Rp50.00 | x |
| 2018-12-31 | Rp35.23 | Rp50.00 | x |
| 2019-12-31 | Rp18.20 | Rp50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Marga Abhinaya Abadi Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -174.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1072.43%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 7.96x
- Recent ROE (-174.25%) is below the historical average (-43.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 0.00% | -125.80% | 0.06x | 0.00x | Rp-28.13 Billion |
| 2015 | -8.56% | -56.44% | 0.02x | 7.11x | Rp-64.68 Billion |
| 2016 | -33.64% | -59.05% | 0.09x | 6.48x | Rp-41.84 Billion |
| 2017 | -9.41% | -32.05% | 0.09x | 3.23x | Rp-140.95 Billion |
| 2018 | -37.51% | -169.22% | 0.05x | 4.27x | Rp-257.20 Billion |
| 2019 | -174.25% | -1072.43% | 0.02x | 7.96x | Rp-515.38 Billion |
Industry Comparison
This section compares Marga Abhinaya Abadi Tbk PT's net assets metrics with peer companies in the Hotels & Entertainment Services industry.
Industry Context
- Industry: Hotels & Entertainment Services
- Average net assets among peers: $1,447,457,548,999
- Average return on equity (ROE) among peers: -2.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Marga Abhinaya Abadi Tbk PT (MABA) | Rp283.98 Billion | 0.00% | 6.84x | $33.96 Million |
| Hotel Mandarine Regency Tbk PT (HOME) | $2.13 Trillion | -2.21% | 0.16x | $68.27 Million |
| Sinergi Megah Internusa Tbk PT (NUSA) | $764.45 Billion | -1.90% | 0.07x | $19.10 Million |