Marga Abhinaya Abadi Tbk PT (MABA) - Net Assets
Based on the latest financial reports, Marga Abhinaya Abadi Tbk PT (MABA) has net assets worth Rp283.98 Billion IDR (≈ $16.64 Million USD) as of December 2019. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.23 Trillion ≈ $130.40 Million USD) and total liabilities (Rp1.94 Trillion ≈ $113.76 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MABA asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp283.98 Billion |
| % of Total Assets | 12.76% |
| Annual Growth Rate | 48.83% |
| 5-Year Change | -19.6% |
| 10-Year Change | N/A |
| Growth Volatility | 30549.56 |
Marga Abhinaya Abadi Tbk PT - Net Assets Trend (2013–2019)
This chart illustrates how Marga Abhinaya Abadi Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Marga Abhinaya Abadi Tbk PT asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Marga Abhinaya Abadi Tbk PT (2013–2019)
The table below shows the annual net assets of Marga Abhinaya Abadi Tbk PT from 2013 to 2019. For live valuation and market cap data, see MABA market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2019-12-31 | Rp283.98 Billion ≈ $16.64 Million |
-48.33% |
| 2018-12-31 | Rp549.63 Billion ≈ $32.21 Million |
-25.45% |
| 2017-12-31 | Rp737.25 Billion ≈ $43.20 Million |
+673.92% |
| 2016-12-31 | Rp95.26 Billion ≈ $5.58 Million |
-73.03% |
| 2015-12-31 | Rp353.22 Billion ≈ $20.70 Million |
+82055.64% |
| 2014-12-31 | Rp429.94 Million ≈ $25.19K |
-98.36% |
| 2013-12-31 | Rp26.15 Billion ≈ $1.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Marga Abhinaya Abadi Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 62326437379900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2019)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp1.54 Trillion | 549.33% |
| Other Comprehensive Income | Rp1.60 Billion | 0.57% |
| Total Equity | Rp279.71 Billion | 100.00% |
Marga Abhinaya Abadi Tbk PT Competitors by Market Cap
The table below lists competitors of Marga Abhinaya Abadi Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SEOJEON ELECTRIC MACHINERY Co.Ltd
KQ:189860
|
$45.02 Million |
|
ESH Acquisition Corp. Class A Common Stock
NASDAQ:ESHA
|
$45.03 Million |
|
City Sports and Recreation Public Company Limited
BK:CSR
|
$45.05 Million |
|
Kencana Agri Limited
F:KEBA
|
$45.06 Million |
|
Golden House
TA:GOHO
|
$45.01 Million |
|
Matang Bhd
KLSE:0189
|
$44.99 Million |
|
Ludan Engineering Co. Ltd
TA:LUDN
|
$44.99 Million |
|
Auric Mining Ltd
AU:AWJ
|
$44.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Marga Abhinaya Abadi Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2018 to 2019, total equity changed from 541,306,520,565 to 279,708,422,099, a change of -261,598,098,466 (-48.3%).
- Net loss of 487,404,823,985 reduced equity.
- Other comprehensive income increased equity by 1,604,885,033.
- Other factors increased equity by 224,201,840,486.
Equity Change Factors (2018 to 2019)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-487.40 Billion | -174.25% |
| Other Comprehensive Income | Rp1.60 Billion | +0.57% |
| Other Changes | Rp224.20 Billion | +80.16% |
| Total Change | Rp- | -48.33% |
Book Value vs Market Value Analysis
This analysis compares Marga Abhinaya Abadi Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.75x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp-23.54 | Rp50.00 | x |
| 2015-12-31 | Rp2417.09 | Rp50.00 | x |
| 2016-12-31 | Rp89.27 | Rp50.00 | x |
| 2017-12-31 | Rp142.14 | Rp50.00 | x |
| 2018-12-31 | Rp35.23 | Rp50.00 | x |
| 2019-12-31 | Rp18.20 | Rp50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Marga Abhinaya Abadi Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -174.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1072.43%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 7.96x
- Recent ROE (-174.25%) is below the historical average (-43.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 0.00% | -125.80% | 0.06x | 0.00x | Rp-28.13 Billion |
| 2015 | -8.56% | -56.44% | 0.02x | 7.11x | Rp-64.68 Billion |
| 2016 | -33.64% | -59.05% | 0.09x | 6.48x | Rp-41.84 Billion |
| 2017 | -9.41% | -32.05% | 0.09x | 3.23x | Rp-140.95 Billion |
| 2018 | -37.51% | -169.22% | 0.05x | 4.27x | Rp-257.20 Billion |
| 2019 | -174.25% | -1072.43% | 0.02x | 7.96x | Rp-515.38 Billion |
Industry Comparison
This section compares Marga Abhinaya Abadi Tbk PT's net assets metrics with peer companies in the Hotels & Entertainment Services industry.
Industry Context
- Industry: Hotels & Entertainment Services
- Average net assets among peers: $1,447,457,548,999
- Average return on equity (ROE) among peers: -2.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Marga Abhinaya Abadi Tbk PT (MABA) | Rp283.98 Billion | 0.00% | 6.84x | $45.02 Million |
| Hotel Mandarine Regency Tbk PT (HOME) | $2.13 Trillion | -2.21% | 0.16x | $65.08 Million |
| Sinergi Megah Internusa Tbk PT (NUSA) | $764.45 Billion | -1.90% | 0.07x | $22.56 Million |
About Marga Abhinaya Abadi Tbk PT
PT Marga Abhinaya Abadi Tbk operates hotels and restaurants in Indonesia. The company operates Ammi Cepu hotel with 62 rooms; Allium Cepu hotel with 54 rooms; Allium Tangerang hotel with 157 rooms; Rantang Ibu restaurant; and coffee shops under the Kopi Bagoos and 8AM names. It engages in the building, construction, property development, and trading businesses, as well as service, industry, land … Read more