Map Boga Adiperkasa Tbk PT

JK:MAPB Indonesia Restaurants
Market Cap
$224.57 Million
Rp3.65 Trillion IDR
Market Cap Rank
#26036 Global
#368 in Indonesia
Share Price
Rp1530.00
Change (1 day)
-0.65%
52-Week Range
Rp1015.00 - Rp1990.00
All Time High
Rp3150.00
Categories
Companies in Indonesia Restaurants
About

PT Map Boga Adiperkasa Tbk, through its subsidiaries, operates cafes and restaurants in Indonesia. The company operates through Beverages; Foods; and Others segments. It operates a portfolio of Starbucks, Pizza Marzano, Krispy Kreme, Cold Stone Creamery, Genki Sushi, GODIVA Chocolatier, PAUL Bakery, and Subway brands. The company was formerly known as PT Creasi Aksesoris Indonesia and changed its… Read more

Map Boga Adiperkasa Tbk PT (MAPB) - Net Assets

Latest net assets as of September 2025: Rp1.44 Trillion IDR

Based on the latest financial reports, Map Boga Adiperkasa Tbk PT (MAPB) has net assets worth Rp1.44 Trillion IDR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.80 Trillion) and total liabilities (Rp1.36 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp1.44 Trillion
% of Total Assets 51.43%
Annual Growth Rate 16.69%
5-Year Change 51.66%
10-Year Change 271.75%
Growth Volatility 162.98

Map Boga Adiperkasa Tbk PT - Net Assets Trend (2013–2024)

This chart illustrates how Map Boga Adiperkasa Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Map Boga Adiperkasa Tbk PT (2013–2024)

The table below shows the annual net assets of Map Boga Adiperkasa Tbk PT from 2013 to 2024.

Year Net Assets Change
2024-12-31 Rp1.55 Trillion -8.28%
2023-12-31 Rp1.69 Trillion +43.53%
2022-12-31 Rp1.18 Trillion +15.81%
2021-12-31 Rp1.01 Trillion -0.52%
2020-12-31 Rp1.02 Trillion -17.45%
2019-12-31 Rp1.24 Trillion +15.71%
2018-12-31 Rp1.07 Trillion +9.11%
2017-12-31 Rp978.79 Billion +562.90%
2016-12-31 Rp147.65 Billion -64.52%
2015-12-31 Rp416.16 Billion +24.70%
2014-12-31 Rp333.74 Billion +17.85%
2013-12-31 Rp283.19 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Map Boga Adiperkasa Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 36468.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp308.27 Billion 19.93%
Common Stock Rp238.79 Billion 15.44%
Other Comprehensive Income Rp17.45 Billion 1.13%
Other Components Rp982.56 Billion 63.51%
Total Equity Rp1.55 Trillion 100.00%

Map Boga Adiperkasa Tbk PT Competitors by Market Cap

The table below lists competitors of Map Boga Adiperkasa Tbk PT ranked by their market capitalization.

Company Market Cap
PT Multi Garam Utama Tbk
JK:FOLK
 		$17.71 Million
Kapuas Prima Coal Tbk PT
JK:ZINC
 		$17.71 Million
RESAAS Services Inc
OTCQB:RSASF
 		$17.72 Million
Western Capital Resources Inc
OTCQB:WCRS
 		$17.72 Million
IBW Financial Corporation
PINK:IBWC
 		$17.71 Million
Investcorp India Acquisition Corp. Class A ordinary share
NASDAQ:IVCA
 		$17.70 Million
POS Malaysia&Services Holdings Bhd
KLSE:4634
 		$17.70 Million
First Atlantic Nickel Corp.
OTCQB:FANCF
 		$17.70 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Map Boga Adiperkasa Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,686,750,000,000 to 1,547,081,000,000, a change of -139,669,000,000 (-8.3%).
  • Net loss of 146,148,000,000 reduced equity.
  • Other comprehensive income increased equity by 8,479,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-146.15 Billion -9.45%
Other Comprehensive Income Rp8.48 Billion +0.55%
Other Changes Rp-2.00 Billion -0.13%
Total Change Rp- -8.28%

Book Value vs Market Value Analysis

This analysis compares Map Boga Adiperkasa Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.36x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 11.73x to 2.36x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 Rp130.44 Rp1530.00 x
2014-12-31 Rp153.73 Rp1530.00 x
2015-12-31 Rp191.69 Rp1530.00 x
2016-12-31 Rp68.01 Rp1530.00 x
2017-12-31 Rp450.86 Rp1530.00 x
2018-12-31 Rp491.92 Rp1530.00 x
2019-12-31 Rp569.20 Rp1530.00 x
2020-12-31 Rp469.88 Rp1530.00 x
2021-12-31 Rp467.43 Rp1530.00 x
2022-12-31 Rp541.33 Rp1530.00 x
2023-12-31 Rp745.91 Rp1530.00 x
2024-12-31 Rp647.88 Rp1530.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Map Boga Adiperkasa Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -9.45%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -4.53%
  • • Asset Turnover: 1.09x
  • • Equity Multiplier: 1.92x
  • Recent ROE (-9.45%) is below the historical average (12.20%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 7.69% 2.84% 1.32x 2.04x Rp-6.54 Billion
2014 15.60% 5.17% 1.39x 2.16x Rp18.68 Billion
2015 19.48% 6.14% 1.67x 1.89x Rp39.46 Billion
2016 78.53% 7.14% 1.32x 8.36x Rp101.19 Billion
2017 9.65% 4.99% 1.26x 1.53x Rp-3.42 Billion
2018 11.29% 4.79% 1.47x 1.60x Rp13.74 Billion
2019 13.41% 5.35% 1.50x 1.67x Rp42.16 Billion
2020 -16.16% -8.06% 0.84x 2.39x Rp-266.81 Billion
2021 -1.33% -0.55% 1.08x 2.21x Rp-114.93 Billion
2022 11.52% 3.94% 1.33x 2.19x Rp17.90 Billion
2023 6.20% 2.62% 1.23x 1.92x Rp-64.03 Billion
2024 -9.45% -4.53% 1.09x 1.92x Rp-300.86 Billion

Industry Comparison

This section compares Map Boga Adiperkasa Tbk PT's net assets metrics with peer companies in the Restaurants industry.

Industry Context

  • Industry: Restaurants
  • Average net assets among peers: $269,965,507,880
  • Average return on equity (ROE) among peers: 13.15%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Map Boga Adiperkasa Tbk PT (MAPB) Rp1.44 Trillion 7.69% 0.94x $17.71 Million
PT Bersama Mencapai Puncak Tbk (BAIK) $65.40 Billion 17.51% 0.21x $4.09 Million
Cipta Selera Murni Pt (CSMI) $70.96 Billion 4.01% 1.12x $1.03 Million
PT Jaya Bersama Indo Tbk (DUCK) $902.34 Billion 16.13% 0.61x $12.99 Million
Champ Resto Indonesia PT (ENAK) $283.64 Billion 6.29% 2.84x $5.63 Million
Fast Food Indonesia Tbk (FAST) $1.10 Trillion 14.20% 0.84x $20.08 Million
Fore Coffee Tbk (FORE) $-246.21 Billion 0.00% 0.00x $268.19
PT Indo Boga Sukses Tbk (IBOS) $184.60 Billion 3.09% 0.12x $25.86 Million
PT Puri Sentul Permai Tbk (KDTN) $29.32 Billion 56.46% 0.48x $9.55 Million
Lima Dua Lima Tiga PT (LUCY) $38.66 Billion 0.67% 0.39x $23.30 Million