Map Boga Adiperkasa Tbk PT (MAPB) - Net Assets
Based on the latest financial reports, Map Boga Adiperkasa Tbk PT (MAPB) has net assets worth Rp1.44 Trillion IDR (≈ $84.28 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.80 Trillion ≈ $163.87 Million USD) and total liabilities (Rp1.36 Trillion ≈ $79.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Map Boga Adiperkasa Tbk PT to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.44 Trillion |
| % of Total Assets | 51.43% |
| Annual Growth Rate | 16.69% |
| 5-Year Change | 51.66% |
| 10-Year Change | 271.75% |
| Growth Volatility | 162.98 |
Map Boga Adiperkasa Tbk PT - Net Assets Trend (2013–2024)
This chart illustrates how Map Boga Adiperkasa Tbk PT's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Map Boga Adiperkasa Tbk PT to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Map Boga Adiperkasa Tbk PT (2013–2024)
The table below shows the annual net assets of Map Boga Adiperkasa Tbk PT from 2013 to 2024. For live valuation and market cap data, see Map Boga Adiperkasa Tbk PT market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.55 Trillion ≈ $90.65 Million |
-8.28% |
| 2023-12-31 | Rp1.69 Trillion ≈ $98.84 Million |
+43.53% |
| 2022-12-31 | Rp1.18 Trillion ≈ $68.86 Million |
+15.81% |
| 2021-12-31 | Rp1.01 Trillion ≈ $59.46 Million |
-0.52% |
| 2020-12-31 | Rp1.02 Trillion ≈ $59.77 Million |
-17.45% |
| 2019-12-31 | Rp1.24 Trillion ≈ $72.41 Million |
+15.71% |
| 2018-12-31 | Rp1.07 Trillion ≈ $62.58 Million |
+9.11% |
| 2017-12-31 | Rp978.79 Billion ≈ $57.35 Million |
+562.90% |
| 2016-12-31 | Rp147.65 Billion ≈ $8.65 Million |
-64.52% |
| 2015-12-31 | Rp416.16 Billion ≈ $24.39 Million |
+24.70% |
| 2014-12-31 | Rp333.74 Billion ≈ $19.56 Million |
+17.85% |
| 2013-12-31 | Rp283.19 Billion ≈ $16.59 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Map Boga Adiperkasa Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36468.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp308.27 Billion | 19.93% |
| Common Stock | Rp238.79 Billion | 15.44% |
| Other Comprehensive Income | Rp17.45 Billion | 1.13% |
| Other Components | Rp982.56 Billion | 63.51% |
| Total Equity | Rp1.55 Trillion | 100.00% |
Map Boga Adiperkasa Tbk PT Competitors by Market Cap
The table below lists competitors of Map Boga Adiperkasa Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Quirin Privatbank AG
F:QB7
|
$144.13 Million |
|
Kimia Farma Persero Tbk
JK:KAEF
|
$144.17 Million |
|
Exicon Co. Ltd
KQ:092870
|
$144.18 Million |
|
Sea Harvest Group Ltd
JSE:SHG
|
$144.19 Million |
|
Arbor Technology
TWO:3594
|
$144.09 Million |
|
1-800 FLOWERS.COM Inc
NASDAQ:FLWS
|
$144.05 Million |
|
PERENNIAL ENERGY HD-01
F:PEZ
|
$144.03 Million |
|
Benfica
LS:SLBEN
|
$143.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Map Boga Adiperkasa Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,686,750,000,000 to 1,547,081,000,000, a change of -139,669,000,000 (-8.3%).
- Net loss of 146,148,000,000 reduced equity.
- Other comprehensive income increased equity by 8,479,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-146.15 Billion | -9.45% |
| Other Comprehensive Income | Rp8.48 Billion | +0.55% |
| Other Changes | Rp-2.00 Billion | -0.13% |
| Total Change | Rp- | -8.28% |
Book Value vs Market Value Analysis
This analysis compares Map Boga Adiperkasa Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.90x to 1.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp130.44 | Rp1030.00 | x |
| 2014-12-31 | Rp153.73 | Rp1030.00 | x |
| 2015-12-31 | Rp191.69 | Rp1030.00 | x |
| 2016-12-31 | Rp68.01 | Rp1030.00 | x |
| 2017-12-31 | Rp450.86 | Rp1030.00 | x |
| 2018-12-31 | Rp491.92 | Rp1030.00 | x |
| 2019-12-31 | Rp569.20 | Rp1030.00 | x |
| 2020-12-31 | Rp469.88 | Rp1030.00 | x |
| 2021-12-31 | Rp467.43 | Rp1030.00 | x |
| 2022-12-31 | Rp541.33 | Rp1030.00 | x |
| 2023-12-31 | Rp745.91 | Rp1030.00 | x |
| 2024-12-31 | Rp647.88 | Rp1030.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Map Boga Adiperkasa Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.53%
- • Asset Turnover: 1.09x
- • Equity Multiplier: 1.92x
- Recent ROE (-9.45%) is below the historical average (12.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 7.69% | 2.84% | 1.32x | 2.04x | Rp-6.54 Billion |
| 2014 | 15.60% | 5.17% | 1.39x | 2.16x | Rp18.68 Billion |
| 2015 | 19.48% | 6.14% | 1.67x | 1.89x | Rp39.46 Billion |
| 2016 | 78.53% | 7.14% | 1.32x | 8.36x | Rp101.19 Billion |
| 2017 | 9.65% | 4.99% | 1.26x | 1.53x | Rp-3.42 Billion |
| 2018 | 11.29% | 4.79% | 1.47x | 1.60x | Rp13.74 Billion |
| 2019 | 13.41% | 5.35% | 1.50x | 1.67x | Rp42.16 Billion |
| 2020 | -16.16% | -8.06% | 0.84x | 2.39x | Rp-266.81 Billion |
| 2021 | -1.33% | -0.55% | 1.08x | 2.21x | Rp-114.93 Billion |
| 2022 | 11.52% | 3.94% | 1.33x | 2.19x | Rp17.90 Billion |
| 2023 | 6.20% | 2.62% | 1.23x | 1.92x | Rp-64.03 Billion |
| 2024 | -9.45% | -4.53% | 1.09x | 1.92x | Rp-300.86 Billion |
Industry Comparison
This section compares Map Boga Adiperkasa Tbk PT's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $319,771,266,290
- Average return on equity (ROE) among peers: 1.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Map Boga Adiperkasa Tbk PT (MAPB) | Rp1.44 Trillion | 7.69% | 0.94x | $144.12 Million |
| Cipta Selera Murni Pt (CSMI) | $19.78 Billion | -67.22% | 4.15x | $3.44 Million |
| PT Jaya Bersama Indo Tbk (DUCK) | $153.29 Billion | 13.15% | 1.29x | $13.23 Million |
| Champ Resto Indonesia PT (ENAK) | $283.64 Billion | 6.29% | 2.84x | $35.29 Million |
| Fast Food Indonesia Tbk (FAST) | $377.36 Billion | 27.17% | 0.67x | $63.57 Million |
| PT Indo Boga Sukses Tbk (IBOS) | $327.16 Billion | 2.16% | 0.13x | $38.28 Million |
| Lima Dua Lima Tiga PT (LUCY) | $47.37 Billion | 12.05% | 0.81x | $133.58 Million |
| Pioneerindo Gourmet International (PTSP) | $184.23 Billion | 10.52% | 0.92x | $11.84 Million |
| PT Sarimelati Kencana Tbk (PZZA) | $1.17 Trillion | 4.29% | 0.90x | $33.11 Million |
About Map Boga Adiperkasa Tbk PT
PT Map Boga Adiperkasa Tbk, through its subsidiaries, operates cafes and restaurants in Indonesia. The company operates through Beverages; Foods; and Others segments. It operates a portfolio of Starbucks, Pizza Marzano, Krispy Kreme, Cold Stone Creamery, Genki Sushi, GODIVA Chocolatier, PAUL Bakery, and Subway brands. The company was formerly known as PT Creasi Aksesoris Indonesia and changed its… Read more