Maxindo Karya Anugerah
PT Maxindo Karya Anugerah Tbk engages in the manufacture and sale of tropical roots-based snack food in Indonesia. The company offers snack pellets, fried crackers, and fried chips. It also provides bespoke private label solutions. The company exports its products to Australia, Bahrain, Brunei Darussalam, Canada, China, Germany, Guam, Hong Kong, India, Japan, South Korea, Kuwait, Malaysia, Maurit… Read more
Maxindo Karya Anugerah (MAXI) - Net Assets
Latest net assets as of September 2025: Rp148.69 Billion IDR
Based on the latest financial reports, Maxindo Karya Anugerah (MAXI) has net assets worth Rp148.69 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp293.54 Billion) and total liabilities (Rp144.86 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp148.69 Billion |
| % of Total Assets | 50.65% |
| Annual Growth Rate | 15.95% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 19.75 |
Maxindo Karya Anugerah - Net Assets Trend (2022–2024)
This chart illustrates how Maxindo Karya Anugerah's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Maxindo Karya Anugerah (2022–2024)
The table below shows the annual net assets of Maxindo Karya Anugerah from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp145.11 Billion | -2.12% |
| 2023-12-31 | Rp148.25 Billion | +37.38% |
| 2022-12-31 | Rp107.91 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Maxindo Karya Anugerah's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 31.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp11.15 Billion | 7.69% |
| Common Stock | Rp96.10 Billion | 66.23% |
| Other Components | Rp37.86 Billion | 26.09% |
| Total Equity | Rp145.11 Billion | 100.00% |
Maxindo Karya Anugerah Competitors by Market Cap
The table below lists competitors of Maxindo Karya Anugerah ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avensia publ AB
ST:AVEN
|
$5.95 Million |
|
Torr Metals Inc
V:TMET
|
$5.95 Million |
|
Hannun SA
MC:HAN
|
$5.96 Million |
|
Middlesex Water Company PFD 7%
PINK:MSEXP
|
$5.96 Million |
|
Glycorex Transplantation AB (publ)
F:O33
|
$5.95 Million |
|
Capitea S.A.
WAR:CAP
|
$5.95 Million |
|
TPC Consolidated Ltd
AU:TPC
|
$5.95 Million |
|
Pico (Thailand) Public Company Limited
BK:PICO
|
$5.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Maxindo Karya Anugerah's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 148,253,192,960 to 145,107,532,810, a change of -3,145,660,150 (-2.1%).
- Net loss of 2,772,668,760 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-2.77 Billion | -1.91% |
| Other Changes | Rp-372.99 Million | -0.26% |
| Total Change | Rp- | -2.12% |
Book Value vs Market Value Analysis
This analysis compares Maxindo Karya Anugerah's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.31x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.24x to 3.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp11.78 | Rp50.00 | x |
| 2023-12-31 | Rp15.43 | Rp50.00 | x |
| 2024-12-31 | Rp15.10 | Rp50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Maxindo Karya Anugerah utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.67%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.71x
- Recent ROE (-1.91%) is below the historical average (-1.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -0.03% | -0.03% | 0.67x | 1.46x | Rp-10.82 Billion |
| 2023 | -2.00% | -3.58% | 0.44x | 1.27x | Rp-17.79 Billion |
| 2024 | -1.91% | -2.67% | 0.42x | 1.71x | Rp-17.28 Billion |
Industry Comparison
This section compares Maxindo Karya Anugerah's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $631,799,965,479
- Average return on equity (ROE) among peers: 6.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Maxindo Karya Anugerah (MAXI) | Rp148.69 Billion | -0.03% | 0.97x | $5.95 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $17.28 Million |
| Estika Tata Tiara Tbk PT (BEEF) | $-266.29 Billion | 0.00% | 0.00x | $24.58 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $1.26 Million |
| PT Raja Roti Cemerlang Tbk (BRRC) | $20.11 Billion | 5.85% | 1.84x | $2.01 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $267.46 Billion | 7.73% | 2.48x | $23.27 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $52.97 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $935.39 Billion | 8.21% | 0.13x | $5.76 Million |
| Citra Borneo Utama (CBUT) | $-209.50 Billion | 0.00% | 0.00x | $47.87 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $463.40 Billion | 12.59% | 1.22x | $10.68 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $428.70 Million |