Bank Mega Tbk
PT Bank Mega Tbk provides various banking products and services in Indonesia. The company offers savings accounts, current accounts, and time deposits. It also provides cash, car, housing, working capital, and investment loans; inventory and supplier financing; financing for the purchase of motor vehicles and assets; credit and debit cards; and various credit facilities. In addition, the company … Read more
Bank Mega Tbk (MEGA) - Net Assets
Latest net assets as of December 2025: Rp25.08 Trillion IDR
Based on the latest financial reports, Bank Mega Tbk (MEGA) has net assets worth Rp25.08 Trillion IDR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp140.83 Trillion) and total liabilities (Rp115.75 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp25.08 Trillion |
| % of Total Assets | 17.81% |
| Annual Growth Rate | 17.53% |
| 5-Year Change | 30.98% |
| 10-Year Change | 104.44% |
| Growth Volatility | 123.95 |
Bank Mega Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Bank Mega Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bank Mega Tbk (2000–2025)
The table below shows the annual net assets of Bank Mega Tbk from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp25.08 Trillion | +18.38% |
| 2024-12-31 | Rp21.18 Trillion | -2.63% |
| 2023-12-31 | Rp21.76 Trillion | +5.44% |
| 2022-12-31 | Rp20.63 Trillion | +7.78% |
| 2021-12-31 | Rp19.14 Trillion | +5.14% |
| 2020-12-31 | Rp18.21 Trillion | -81.90% |
| 2019-12-31 | Rp100.59 Trillion | +629.86% |
| 2018-12-31 | Rp13.78 Trillion | +5.50% |
| 2017-12-31 | Rp13.06 Trillion | +6.51% |
| 2016-12-31 | Rp12.27 Trillion | +6.50% |
| 2015-12-31 | Rp11.52 Trillion | +65.56% |
| 2014-12-31 | Rp6.96 Trillion | +13.70% |
| 2013-12-31 | Rp6.12 Trillion | -2.30% |
| 2012-12-31 | Rp6.26 Trillion | +28.43% |
| 2011-12-31 | Rp4.88 Trillion | +11.68% |
| 2010-12-31 | Rp4.37 Trillion | +28.30% |
| 2009-12-31 | Rp3.40 Trillion | +18.56% |
| 2008-12-31 | Rp2.87 Trillion | -2.34% |
| 2007-12-31 | Rp2.94 Trillion | +51.95% |
| 2006-12-31 | Rp1.93 Trillion | +51.52% |
| 2005-12-31 | Rp1.28 Trillion | +2.42% |
| 2004-12-31 | Rp1.25 Trillion | +23.60% |
| 2003-12-31 | Rp1.01 Trillion | +23.82% |
| 2002-12-31 | Rp814.45 Billion | +83.40% |
| 2001-12-31 | Rp444.08 Billion | +0.38% |
| 2000-12-31 | Rp442.42 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bank Mega Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10027.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp9.26 Trillion | 36.92% |
| Common Stock | Rp5.87 Trillion | 23.41% |
| Other Components | Rp9.95 Trillion | 39.67% |
| Total Equity | Rp25.08 Trillion | 100.00% |
Bank Mega Tbk Competitors by Market Cap
The table below lists competitors of Bank Mega Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Quinenco
SN:QUINENCO
|
$1.23 Billion |
|
ICF International Inc
NASDAQ:ICFI
|
$1.23 Billion |
|
CNOOC Energy Technology & Services Ltd
SHG:600968
|
$1.23 Billion |
|
VIVENDI UNSPON.ARD EO 55
F:VVUD
|
$1.23 Billion |
|
LINDT & SPRUENGLI N - Dusseldorf Stock Exchang
DU:LSPN
|
$1.23 Billion |
|
General American Investors Closed Fund
NYSE:GAM
|
$1.23 Billion |
|
Guangshen Railway Company Limited
PINK:GNGYF
|
$1.23 Billion |
|
Hunan Oil Pump
SHG:603319
|
$1.23 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bank Mega Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 21,182,201,000,000 to 25,076,358,000,000, a change of 3,894,157,000,000 (18.4%).
- Net income of 3,364,735,000,000 contributed positively to equity growth.
- Dividend payments of 1,052,400,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 2,293,228,000,000.
- Other factors increased equity by 3,875,050,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp3.36 Trillion | +13.42% |
| Dividends Paid | Rp1.05 Trillion | -4.2% |
| Other Comprehensive Income | Rp-2.29 Trillion | -9.14% |
| Other Changes | Rp3.88 Trillion | +15.45% |
| Total Change | Rp- | 18.38% |
Book Value vs Market Value Analysis
This analysis compares Bank Mega Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.72x to 1.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp295.28 | Rp4050.00 | x |
| 2009-12-31 | Rp350.10 | Rp4050.00 | x |
| 2010-12-31 | Rp418.59 | Rp4050.00 | x |
| 2011-12-31 | Rp437.70 | Rp4050.00 | x |
| 2012-12-31 | Rp515.64 | Rp4050.00 | x |
| 2013-12-31 | Rp503.75 | Rp4050.00 | x |
| 2014-12-31 | Rp572.77 | Rp4050.00 | x |
| 2015-12-31 | Rp948.26 | Rp4050.00 | x |
| 2016-12-31 | Rp1009.89 | Rp4050.00 | x |
| 2017-12-31 | Rp1075.67 | Rp4050.00 | x |
| 2018-12-31 | Rp1134.79 | Rp4050.00 | x |
| 2019-12-31 | Rp1323.70 | Rp4050.00 | x |
| 2020-12-31 | Rp1550.83 | Rp4050.00 | x |
| 2021-12-31 | Rp1630.58 | Rp4050.00 | x |
| 2022-12-31 | Rp1757.42 | Rp4050.00 | x |
| 2023-12-31 | Rp1852.96 | Rp4050.00 | x |
| 2024-12-31 | Rp1804.13 | Rp4050.00 | x |
| 2025-12-31 | Rp2135.79 | Rp4050.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bank Mega Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.42%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.67%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 5.62x
- Recent ROE (13.42%) is below the historical average (15.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 20.36% | 12.09% | 0.09x | 18.32x | Rp45.79 Billion |
| 2001 | 6.42% | 1.74% | 0.13x | 27.57x | Rp-15.90 Billion |
| 2002 | 22.14% | 8.82% | 0.16x | 15.24x | Rp98.84 Billion |
| 2003 | 26.39% | 15.97% | 0.12x | 13.77x | Rp165.21 Billion |
| 2004 | 26.21% | 18.02% | 0.09x | 15.32x | Rp197.84 Billion |
| 2005 | 14.05% | 7.59% | 0.09x | 19.67x | Rp51.69 Billion |
| 2006 | 7.84% | 4.80% | 0.10x | 16.01x | Rp-41.73 Billion |
| 2007 | 17.72% | 14.61% | 0.10x | 11.88x | Rp226.81 Billion |
| 2008 | 17.48% | 12.59% | 0.11x | 12.15x | Rp214.64 Billion |
| 2009 | 15.79% | 12.17% | 0.11x | 11.66x | Rp197.14 Billion |
| 2010 | 21.80% | 20.69% | 0.09x | 11.82x | Rp515.18 Billion |
| 2011 | 22.01% | 18.38% | 0.09x | 12.70x | Rp585.71 Billion |
| 2012 | 21.99% | 22.45% | 0.09x | 10.41x | Rp751.13 Billion |
| 2013 | 8.58% | 9.86% | 0.08x | 10.86x | Rp-87.07 Billion |
| 2014 | 8.17% | 8.39% | 0.10x | 9.58x | Rp-127.61 Billion |
| 2015 | 9.14% | 13.85% | 0.11x | 5.92x | Rp-98.95 Billion |
| 2016 | 9.44% | 15.76% | 0.10x | 5.75x | Rp-68.57 Billion |
| 2017 | 9.95% | 16.79% | 0.09x | 6.30x | Rp-6.42 Billion |
| 2018 | 11.60% | 19.76% | 0.10x | 6.08x | Rp221.08 Billion |
| 2019 | 12.89% | 22.25% | 0.09x | 6.49x | Rp448.59 Billion |
| 2020 | 16.52% | 28.86% | 0.09x | 6.16x | Rp1.19 Trillion |
| 2021 | 20.94% | 37.40% | 0.08x | 6.94x | Rp2.09 Trillion |
| 2022 | 19.64% | 34.96% | 0.08x | 6.87x | Rp1.99 Trillion |
| 2023 | 16.14% | 28.05% | 0.09x | 6.07x | Rp1.34 Trillion |
| 2024 | 12.42% | 21.69% | 0.09x | 6.37x | Rp512.83 Billion |
| 2025 | 13.42% | 25.67% | 0.09x | 5.62x | Rp857.10 Billion |
Industry Comparison
This section compares Bank Mega Tbk's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $6,121,527,008,058
- Average return on equity (ROE) among peers: -2.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bank Mega Tbk (MEGA) | Rp25.08 Trillion | 20.36% | 4.62x | $1.23 Billion |
| Bank Agris Tbk (AGRS) | $567.10 Billion | 0.69% | 6.44x | $17.52 Million |
| Bank Amar Indonesia (AMAR) | $3.18 Trillion | -4.89% | 0.42x | $6.61 Million |
| Bank Mnc Internasional Tbk (BABP) | $536.71 Billion | 3.85% | 10.82x | $7.22 Million |
| Bank Net Indonesia Syariah Tbk PT (BANK) | $950.85 Billion | 4.24% | 1.17x | $175.00 Million |
| Bank Central Asia Tbk (BBCA) | $12.63 Trillion | 18.94% | 9.55x | $20.04 Billion |
| Bk Harda Internasional Tbk Pt (BBHI) | $336.48 Billion | -36.60% | 5.73x | $251.65 Million |
| Bank Bukopin Tbk (BBKP) | $11.22 Trillion | -44.82% | 7.02x | $111.65 Million |
| Bank Mestika Dharma Tbk (BBMD) | $4.01 Trillion | 8.13% | 2.53x | $15.70 Million |
| Bank Rakyat Indonesia Persero (BBRI) | $27.26 Trillion | 26.81% | 10.63x | $15.34 Billion |
| PT Bank Bisnis Internasional Tbk (BBSI) | $538.46 Billion | 1.50% | 0.00x | $110.21 Million |