Bank Mega Tbk (MEGA) - Net Assets
Based on the latest financial reports, Bank Mega Tbk (MEGA) has net assets worth Rp25.08 Trillion IDR (≈ $1.47 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp140.83 Trillion ≈ $8.25 Billion USD) and total liabilities (Rp115.75 Trillion ≈ $6.78 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MEGA financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp25.08 Trillion |
| % of Total Assets | 17.81% |
| Annual Growth Rate | 17.53% |
| 5-Year Change | 30.98% |
| 10-Year Change | 104.44% |
| Growth Volatility | 123.95 |
Bank Mega Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Bank Mega Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Bank Mega Tbk total assets for the complete picture of this company's asset base.
Annual Net Assets for Bank Mega Tbk (2000–2025)
The table below shows the annual net assets of Bank Mega Tbk from 2000 to 2025. For live valuation and market cap data, see Bank Mega Tbk market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp25.08 Trillion ≈ $1.47 Billion |
+18.38% |
| 2024-12-31 | Rp21.18 Trillion ≈ $1.24 Billion |
-2.63% |
| 2023-12-31 | Rp21.76 Trillion ≈ $1.27 Billion |
+5.44% |
| 2022-12-31 | Rp20.63 Trillion ≈ $1.21 Billion |
+7.78% |
| 2021-12-31 | Rp19.14 Trillion ≈ $1.12 Billion |
+5.14% |
| 2020-12-31 | Rp18.21 Trillion ≈ $1.07 Billion |
-81.90% |
| 2019-12-31 | Rp100.59 Trillion ≈ $5.89 Billion |
+629.86% |
| 2018-12-31 | Rp13.78 Trillion ≈ $807.61 Million |
+5.50% |
| 2017-12-31 | Rp13.06 Trillion ≈ $765.53 Million |
+6.51% |
| 2016-12-31 | Rp12.27 Trillion ≈ $718.72 Million |
+6.50% |
| 2015-12-31 | Rp11.52 Trillion ≈ $674.86 Million |
+65.56% |
| 2014-12-31 | Rp6.96 Trillion ≈ $407.63 Million |
+13.70% |
| 2013-12-31 | Rp6.12 Trillion ≈ $358.52 Million |
-2.30% |
| 2012-12-31 | Rp6.26 Trillion ≈ $366.98 Million |
+28.43% |
| 2011-12-31 | Rp4.88 Trillion ≈ $285.74 Million |
+11.68% |
| 2010-12-31 | Rp4.37 Trillion ≈ $255.84 Million |
+28.30% |
| 2009-12-31 | Rp3.40 Trillion ≈ $199.42 Million |
+18.56% |
| 2008-12-31 | Rp2.87 Trillion ≈ $168.19 Million |
-2.34% |
| 2007-12-31 | Rp2.94 Trillion ≈ $172.22 Million |
+51.95% |
| 2006-12-31 | Rp1.93 Trillion ≈ $113.34 Million |
+51.52% |
| 2005-12-31 | Rp1.28 Trillion ≈ $74.81 Million |
+2.42% |
| 2004-12-31 | Rp1.25 Trillion ≈ $73.03 Million |
+23.60% |
| 2003-12-31 | Rp1.01 Trillion ≈ $59.09 Million |
+23.82% |
| 2002-12-31 | Rp814.45 Billion ≈ $47.72 Million |
+83.40% |
| 2001-12-31 | Rp444.08 Billion ≈ $26.02 Million |
+0.38% |
| 2000-12-31 | Rp442.42 Billion ≈ $25.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bank Mega Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10027.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp9.26 Trillion | 36.92% |
| Common Stock | Rp5.87 Trillion | 23.41% |
| Other Components | Rp9.95 Trillion | 39.67% |
| Total Equity | Rp25.08 Trillion | 100.00% |
Bank Mega Tbk Competitors by Market Cap
The table below lists competitors of Bank Mega Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Adriatic Metals Plc
AU:ADT
|
$1.52 Billion |
|
PHARVARIS N.V. EO -12
F:9EN
|
$1.52 Billion |
|
Encore Capital Group Inc
NASDAQ:ECPG
|
$1.52 Billion |
|
dentalcorp Holdings Ltd
TO:DNTL
|
$1.52 Billion |
|
Jiangsu Yunyi Electric
SHE:300304
|
$1.52 Billion |
|
EVEREST MED.LTD DL-0001
F:6HN
|
$1.52 Billion |
|
Alexander & Baldwin Holdings Inc
NYSE:ALEX
|
$1.52 Billion |
|
Acadia Healthcare Company Inc
NASDAQ:ACHC
|
$1.52 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bank Mega Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 21,182,201,000,000 to 25,076,358,000,000, a change of 3,894,157,000,000 (18.4%).
- Net income of 3,364,735,000,000 contributed positively to equity growth.
- Dividend payments of 1,052,400,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 2,293,228,000,000.
- Other factors increased equity by 3,875,050,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp3.36 Trillion | +13.42% |
| Dividends Paid | Rp1.05 Trillion | -4.2% |
| Other Comprehensive Income | Rp-2.29 Trillion | -9.14% |
| Other Changes | Rp3.88 Trillion | +15.45% |
| Total Change | Rp- | 18.38% |
Book Value vs Market Value Analysis
This analysis compares Bank Mega Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.48x to 1.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp295.28 | Rp2210.00 | x |
| 2009-12-31 | Rp350.10 | Rp2210.00 | x |
| 2010-12-31 | Rp418.59 | Rp2210.00 | x |
| 2011-12-31 | Rp437.70 | Rp2210.00 | x |
| 2012-12-31 | Rp515.64 | Rp2210.00 | x |
| 2013-12-31 | Rp503.75 | Rp2210.00 | x |
| 2014-12-31 | Rp572.77 | Rp2210.00 | x |
| 2015-12-31 | Rp948.26 | Rp2210.00 | x |
| 2016-12-31 | Rp1009.89 | Rp2210.00 | x |
| 2017-12-31 | Rp1075.67 | Rp2210.00 | x |
| 2018-12-31 | Rp1134.79 | Rp2210.00 | x |
| 2019-12-31 | Rp1323.70 | Rp2210.00 | x |
| 2020-12-31 | Rp1550.83 | Rp2210.00 | x |
| 2021-12-31 | Rp1630.58 | Rp2210.00 | x |
| 2022-12-31 | Rp1757.42 | Rp2210.00 | x |
| 2023-12-31 | Rp1852.96 | Rp2210.00 | x |
| 2024-12-31 | Rp1804.13 | Rp2210.00 | x |
| 2025-12-31 | Rp2135.79 | Rp2210.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bank Mega Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.42%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.67%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 5.62x
- Recent ROE (13.42%) is below the historical average (15.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 20.36% | 12.09% | 0.09x | 18.32x | Rp45.79 Billion |
| 2001 | 6.42% | 1.74% | 0.13x | 27.57x | Rp-15.90 Billion |
| 2002 | 22.14% | 8.82% | 0.16x | 15.24x | Rp98.84 Billion |
| 2003 | 26.39% | 15.97% | 0.12x | 13.77x | Rp165.21 Billion |
| 2004 | 26.21% | 18.02% | 0.09x | 15.32x | Rp197.84 Billion |
| 2005 | 14.05% | 7.59% | 0.09x | 19.67x | Rp51.69 Billion |
| 2006 | 7.84% | 4.80% | 0.10x | 16.01x | Rp-41.73 Billion |
| 2007 | 17.72% | 14.61% | 0.10x | 11.88x | Rp226.81 Billion |
| 2008 | 17.48% | 8.23% | 0.17x | 12.15x | Rp214.64 Billion |
| 2009 | 15.79% | 8.43% | 0.16x | 11.66x | Rp197.14 Billion |
| 2010 | 21.80% | 13.86% | 0.13x | 11.82x | Rp515.18 Billion |
| 2011 | 22.01% | 12.19% | 0.14x | 12.70x | Rp585.71 Billion |
| 2012 | 21.99% | 15.43% | 0.14x | 10.41x | Rp751.13 Billion |
| 2013 | 8.58% | 6.55% | 0.12x | 10.86x | Rp-87.07 Billion |
| 2014 | 8.17% | 7.66% | 0.11x | 9.58x | Rp-127.61 Billion |
| 2015 | 9.14% | 12.58% | 0.12x | 5.92x | Rp-98.95 Billion |
| 2016 | 9.44% | 10.61% | 0.15x | 5.75x | Rp-68.57 Billion |
| 2017 | 9.95% | 15.09% | 0.10x | 6.30x | Rp-6.42 Billion |
| 2018 | 11.60% | 18.10% | 0.11x | 6.08x | Rp221.08 Billion |
| 2019 | 12.89% | 20.43% | 0.10x | 6.49x | Rp448.59 Billion |
| 2020 | 16.52% | 27.53% | 0.10x | 6.16x | Rp1.19 Trillion |
| 2021 | 20.94% | 35.75% | 0.08x | 6.94x | Rp2.09 Trillion |
| 2022 | 19.64% | 34.96% | 0.08x | 6.87x | Rp1.99 Trillion |
| 2023 | 16.14% | 28.05% | 0.09x | 6.07x | Rp1.34 Trillion |
| 2024 | 12.42% | 21.69% | 0.09x | 6.37x | Rp512.83 Billion |
| 2025 | 13.42% | 25.67% | 0.09x | 5.62x | Rp857.10 Billion |
Industry Comparison
This section compares Bank Mega Tbk's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $5,917,401,827,400
- Average return on equity (ROE) among peers: 5.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bank Mega Tbk (MEGA) | Rp25.08 Trillion | 20.36% | 4.62x | $1.52 Billion |
| Bank Rakyat Indonesia Agroniaga (AGRO) | $278.29 Billion | 5.04% | 9.97x | $262.39 Million |
| Bank Agris Tbk (AGRS) | $5.37 Trillion | 3.41% | 2.61x | $196.33 Million |
| Bank Amar Indonesia (AMAR) | $472.48 Billion | -5.85% | 0.16x | $208.99 Million |
| Bank Artos Indonesia Tbk PT (ARTO) | $105.52 Billion | 0.00% | 3.84x | $1.06 Billion |
| Bank Mnc Internasional Tbk (BABP) | $518.93 Billion | 1.53% | 9.44x | $132.86 Million |
| Bank Capital Indonesia Tbk (BACA) | $1.32 Trillion | 7.11% | 9.80x | $160.18 Million |
| Bank Net Indonesia Syariah Tbk PT (BANK) | $595.72 Billion | 12.98% | 0.20x | $502.76 Million |
| Bank Central Asia Tbk (BBCA) | $34.11 Trillion | 24.86% | 8.51x | $42.25 Billion |
| Bk Harda Internasional Tbk Pt (BBHI) | $7.51 Trillion | 7.65% | 1.46x | $1.62 Billion |
| Bank Bukopin Tbk (BBKP) | $8.91 Trillion | 2.43% | 10.26x | $671.50 Million |
About Bank Mega Tbk
PT Bank Mega Tbk provides various banking products and services in Indonesia. The company offers savings accounts, current accounts, and time deposits. It also provides cash, car, housing, working capital, and investment loans; inventory and supplier financing; financing for the purchase of motor vehicles and assets; credit and debit cards; and various credit facilities. In addition, the company … Read more