Multifiling Mitra Indonesia
PT Multifiling Mitra Indonesia Tbk provides integrated storage and record management services in Indonesia. The company offers document scanning and digital storage; secure shredding and IT asset recycling and disposition; retrieval of archive both paper and electronic based document; legal and vital records storage, file room, clean start, offsite records storage, and offsite tape vaulting servi… Read more
Multifiling Mitra Indonesia (MFMI) - Net Assets
Latest net assets as of June 2025: Rp109.90 Billion IDR
Based on the latest financial reports, Multifiling Mitra Indonesia (MFMI) has net assets worth Rp109.90 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp471.09 Billion) and total liabilities (Rp361.19 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp109.90 Billion |
| % of Total Assets | 23.33% |
| Annual Growth Rate | 6.58% |
| 5-Year Change | 11.58% |
| 10-Year Change | -21.63% |
| Growth Volatility | 23.25 |
Multifiling Mitra Indonesia - Net Assets Trend (2007–2024)
This chart illustrates how Multifiling Mitra Indonesia's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Multifiling Mitra Indonesia (2007–2024)
The table below shows the annual net assets of Multifiling Mitra Indonesia from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp127.36 Billion | -1.43% |
| 2023-12-31 | Rp129.20 Billion | +6.12% |
| 2022-12-31 | Rp121.75 Billion | +5.82% |
| 2021-12-31 | Rp115.06 Billion | +0.80% |
| 2020-12-31 | Rp114.14 Billion | -51.83% |
| 2019-12-31 | Rp236.94 Billion | +6.57% |
| 2018-12-31 | Rp222.33 Billion | +10.83% |
| 2017-12-31 | Rp200.60 Billion | +10.56% |
| 2016-12-31 | Rp181.44 Billion | +11.65% |
| 2015-12-31 | Rp162.51 Billion | +4.88% |
| 2014-12-31 | Rp154.94 Billion | +13.45% |
| 2013-12-31 | Rp136.58 Billion | +8.70% |
| 2012-12-31 | Rp125.65 Billion | +8.48% |
| 2011-12-31 | Rp115.82 Billion | +10.11% |
| 2010-12-31 | Rp105.19 Billion | +80.66% |
| 2009-12-31 | Rp58.23 Billion | +17.01% |
| 2008-12-31 | Rp49.76 Billion | +15.42% |
| 2007-12-31 | Rp43.12 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Multifiling Mitra Indonesia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 36.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp26.62 Billion | 20.90% |
| Common Stock | Rp75.76 Billion | 59.48% |
| Other Comprehensive Income | Rp650.00 Million | 0.51% |
| Other Components | Rp24.33 Billion | 19.10% |
| Total Equity | Rp127.36 Billion | 100.00% |
Multifiling Mitra Indonesia Competitors by Market Cap
The table below lists competitors of Multifiling Mitra Indonesia ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Marine Bancorp of Florida Inc
PINK:MBOF
|
$395.40K |
|
Nanosphere Health Sciences Inc
PINK:NSHSF
|
$395.89K |
|
New Tymbal Resources Ltd.
V:NTB
|
$395.98K |
|
ValueInvest Global Akk KL
CO:VAIGAKA
|
$396.32K |
|
BEKAERT - Dusseldorf Stock Exchang
DU:BK8N
|
$395.27K |
|
HPE-P-C
PINK:HPE-P-C
|
$395.19K |
|
SAS AB (publ)
PINK:SASBQ
|
$395.16K |
|
IBIDEN
MU:IBI
|
$395.04K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Multifiling Mitra Indonesia's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 129,202,288,997 to 127,357,269,467, a change of -1,845,019,530 (-1.4%).
- Net income of 26,065,749,810 contributed positively to equity growth.
- Dividend payments of 28,030,497,000 reduced retained earnings.
- Other comprehensive income increased equity by 50,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp26.07 Billion | +20.47% |
| Dividends Paid | Rp28.03 Billion | -22.01% |
| Other Comprehensive Income | Rp50.00 Million | +0.04% |
| Other Changes | Rp69.73 Million | +0.05% |
| Total Change | Rp- | -1.43% |
Book Value vs Market Value Analysis
This analysis compares Multifiling Mitra Indonesia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.84x to 7.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp165.85 | Rp1300.00 | x |
| 2013-12-31 | Rp180.28 | Rp1300.00 | x |
| 2014-12-31 | Rp195.69 | Rp1300.00 | x |
| 2015-12-31 | Rp214.51 | Rp1300.00 | x |
| 2016-12-31 | Rp239.51 | Rp1300.00 | x |
| 2017-12-31 | Rp264.79 | Rp1300.00 | x |
| 2018-12-31 | Rp293.47 | Rp1300.00 | x |
| 2019-12-31 | Rp312.76 | Rp1300.00 | x |
| 2020-12-31 | Rp150.66 | Rp1300.00 | x |
| 2021-12-31 | Rp151.88 | Rp1300.00 | x |
| 2022-12-31 | Rp160.71 | Rp1300.00 | x |
| 2023-12-31 | Rp170.55 | Rp1300.00 | x |
| 2024-12-31 | Rp168.11 | Rp1300.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Multifiling Mitra Indonesia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.47%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.49%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 3.71x
- Recent ROE (20.47%) is above the historical average (16.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 10.43% | 24.95% | 0.32x | 1.32x | Rp456.82 Million |
| 2011 | 10.16% | 23.19% | 0.36x | 1.21x | Rp187.26 Million |
| 2012 | 8.78% | 19.68% | 0.38x | 1.17x | Rp-1.53 Billion |
| 2013 | 8.84% | 20.04% | 0.39x | 1.14x | Rp-1.59 Billion |
| 2014 | 9.18% | 19.92% | 0.43x | 1.08x | Rp-1.21 Billion |
| 2015 | 10.14% | 19.49% | 0.46x | 1.14x | Rp219.40 Million |
| 2016 | 11.52% | 20.88% | 0.46x | 1.19x | Rp2.76 Billion |
| 2017 | 11.53% | 20.85% | 0.45x | 1.22x | Rp3.07 Billion |
| 2018 | 11.92% | 21.77% | 0.44x | 1.23x | Rp4.28 Billion |
| 2019 | 56.32% | 95.24% | 0.33x | 1.78x | Rp109.75 Billion |
| 2020 | 15.92% | 12.81% | 0.42x | 2.99x | Rp6.76 Billion |
| 2021 | 21.87% | 17.41% | 0.42x | 2.96x | Rp13.65 Billion |
| 2022 | 19.75% | 15.25% | 0.43x | 2.98x | Rp11.87 Billion |
| 2023 | 21.78% | 16.53% | 0.48x | 2.74x | Rp15.23 Billion |
| 2024 | 20.47% | 14.49% | 0.38x | 3.71x | Rp13.33 Billion |
Industry Comparison
This section compares Multifiling Mitra Indonesia's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $212,240,388,907
- Average return on equity (ROE) among peers: 11.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Multifiling Mitra Indonesia (MFMI) | Rp109.90 Billion | 10.43% | 3.29x | $395.30K |
| Arkha Jayanti Persada PT (ARKA) | $101.09 Billion | 6.04% | 3.75x | $1.90 Million |
| Astra Graphia Tbk (ASGR) | $1.17 Trillion | 21.87% | 0.48x | $29.34 Million |
| PT Carsurin Tbk (CRSN) | $75.51 Billion | 18.67% | 0.81x | $3.75 Million |
| PT Ecocare Indo Pasifik Tbk (HYGN) | $53.95 Billion | 18.71% | 1.07x | $4.39 Million |
| Jasuindo Tiga Perkasa Tbk (JTPE) | $56.39 Billion | 3.41% | 0.66x | $66.37 Million |
| Hoffmen Cleanindo (KING) | $27.85 Billion | 3.80% | 1.71x | $3.36 Million |
| PT Mutuagung Lestari Tbk (MUTU) | $200.39 Billion | 15.42% | 0.37x | $6.15 Million |
| PT Mitra Tirta Buwana Tbk (SOUL) | $16.44 Billion | 0.48% | 0.13x | $2.18 Million |