Multifiling Mitra Indonesia (MFMI) - Net Assets
Based on the latest financial reports, Multifiling Mitra Indonesia (MFMI) has net assets worth Rp124.06 Billion IDR (≈ $7.27 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp452.22 Billion ≈ $26.50 Million USD) and total liabilities (Rp328.16 Billion ≈ $19.23 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MFMI tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp124.06 Billion |
| % of Total Assets | 27.43% |
| Annual Growth Rate | 6.05% |
| 5-Year Change | 7.83% |
| 10-Year Change | -31.62% |
| Growth Volatility | 22.76 |
Multifiling Mitra Indonesia - Net Assets Trend (2007–2025)
This chart illustrates how Multifiling Mitra Indonesia's net assets have evolved over time, based on quarterly financial data. See Multifiling Mitra Indonesia liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Multifiling Mitra Indonesia (2007–2025)
The table below shows the annual net assets of Multifiling Mitra Indonesia from 2007 to 2025. For live valuation and market cap data, see market cap of Multifiling Mitra Indonesia.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp124.06 Billion ≈ $7.27 Million |
-2.59% |
| 2024-12-31 | Rp127.36 Billion ≈ $7.46 Million |
-1.43% |
| 2023-12-31 | Rp129.20 Billion ≈ $7.57 Million |
+6.12% |
| 2022-12-31 | Rp121.75 Billion ≈ $7.13 Million |
+5.82% |
| 2021-12-31 | Rp115.06 Billion ≈ $6.74 Million |
+0.80% |
| 2020-12-31 | Rp114.14 Billion ≈ $6.69 Million |
-51.83% |
| 2019-12-31 | Rp236.94 Billion ≈ $13.88 Million |
+6.57% |
| 2018-12-31 | Rp222.33 Billion ≈ $13.03 Million |
+10.83% |
| 2017-12-31 | Rp200.60 Billion ≈ $11.75 Million |
+10.56% |
| 2016-12-31 | Rp181.44 Billion ≈ $10.63 Million |
+11.65% |
| 2015-12-31 | Rp162.51 Billion ≈ $9.52 Million |
+4.88% |
| 2014-12-31 | Rp154.94 Billion ≈ $9.08 Million |
+13.45% |
| 2013-12-31 | Rp136.58 Billion ≈ $8.00 Million |
+8.70% |
| 2012-12-31 | Rp125.65 Billion ≈ $7.36 Million |
+8.48% |
| 2011-12-31 | Rp115.82 Billion ≈ $6.79 Million |
+10.11% |
| 2010-12-31 | Rp105.19 Billion ≈ $6.16 Million |
+80.66% |
| 2009-12-31 | Rp58.23 Billion ≈ $3.41 Million |
+17.01% |
| 2008-12-31 | Rp49.76 Billion ≈ $2.92 Million |
+15.42% |
| 2007-12-31 | Rp43.12 Billion ≈ $2.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Multifiling Mitra Indonesia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 42.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp23.98 Billion | 19.33% |
| Common Stock | Rp75.76 Billion | 61.06% |
| Other Components | Rp24.33 Billion | 19.61% |
| Total Equity | Rp124.06 Billion | 100.00% |
Multifiling Mitra Indonesia Competitors by Market Cap
The table below lists competitors of Multifiling Mitra Indonesia ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Usak Seramik Sanayi AS
IS:USAK
|
$57.76 Million |
|
Zee Media Corporation Limited
NSE:ZEEMEDIA
|
$57.76 Million |
|
SERESCO (ACC.P.DESD.)-16
F:XV7
|
$57.78 Million |
|
Thantawan Industry Public Company Limited
BK:THIP
|
$57.79 Million |
|
Fiducial Office Solutions
PA:SACI
|
$57.70 Million |
|
RBZ Jewellers Limited
NSE:RBZJEWEL
|
$57.67 Million |
|
LapWall Oyj
HE:LAPWALL
|
$57.67 Million |
|
Osteonic Co. Ltd
KQ:226400
|
$57.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Multifiling Mitra Indonesia's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 127,357,269,467 to 124,064,261,410, a change of -3,293,008,057 (-2.6%).
- Net income of 23,025,833,480 contributed positively to equity growth.
- Dividend payments of 25,757,754,000 reduced retained earnings.
- Other comprehensive income decreased equity by 650,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp23.03 Billion | +18.56% |
| Dividends Paid | Rp25.76 Billion | -20.76% |
| Other Comprehensive Income | Rp-650.00 Million | -0.52% |
| Other Changes | Rp88.91 Million | +0.07% |
| Total Change | Rp- | -2.59% |
Book Value vs Market Value Analysis
This analysis compares Multifiling Mitra Indonesia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.94x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp165.85 | Rp1300.00 | x |
| 2013-12-31 | Rp180.28 | Rp1300.00 | x |
| 2014-12-31 | Rp195.69 | Rp1300.00 | x |
| 2015-12-31 | Rp214.51 | Rp1300.00 | x |
| 2016-12-31 | Rp239.51 | Rp1300.00 | x |
| 2017-12-31 | Rp264.79 | Rp1300.00 | x |
| 2018-12-31 | Rp293.47 | Rp1300.00 | x |
| 2019-12-31 | Rp312.76 | Rp1300.00 | x |
| 2020-12-31 | Rp150.66 | Rp1300.00 | x |
| 2021-12-31 | Rp151.88 | Rp1300.00 | x |
| 2022-12-31 | Rp160.71 | Rp1300.00 | x |
| 2023-12-31 | Rp170.55 | Rp1300.00 | x |
| 2024-12-31 | Rp168.11 | Rp1300.00 | x |
| 2025-12-31 | Rp163.76 | Rp1300.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Multifiling Mitra Indonesia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.56%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.23%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 3.65x
- Recent ROE (18.56%) is above the historical average (16.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 10.43% | 24.95% | 0.32x | 1.32x | Rp456.82 Million |
| 2011 | 10.16% | 23.19% | 0.36x | 1.21x | Rp187.26 Million |
| 2012 | 8.78% | 19.68% | 0.38x | 1.17x | Rp-1.53 Billion |
| 2013 | 8.84% | 20.04% | 0.39x | 1.14x | Rp-1.59 Billion |
| 2014 | 9.18% | 19.92% | 0.43x | 1.08x | Rp-1.21 Billion |
| 2015 | 10.14% | 19.49% | 0.46x | 1.14x | Rp219.40 Million |
| 2016 | 11.52% | 20.88% | 0.46x | 1.19x | Rp2.76 Billion |
| 2017 | 11.53% | 20.85% | 0.45x | 1.22x | Rp3.07 Billion |
| 2018 | 11.92% | 21.77% | 0.44x | 1.23x | Rp4.28 Billion |
| 2019 | 56.32% | 95.24% | 0.33x | 1.78x | Rp109.75 Billion |
| 2020 | 15.92% | 12.81% | 0.42x | 2.99x | Rp6.76 Billion |
| 2021 | 21.87% | 17.41% | 0.42x | 2.96x | Rp13.65 Billion |
| 2022 | 19.75% | 15.25% | 0.43x | 2.98x | Rp11.87 Billion |
| 2023 | 21.78% | 16.53% | 0.48x | 2.74x | Rp15.23 Billion |
| 2024 | 20.47% | 14.49% | 0.38x | 3.71x | Rp13.33 Billion |
| 2025 | 18.56% | 13.23% | 0.38x | 3.65x | Rp10.62 Billion |
Industry Comparison
This section compares Multifiling Mitra Indonesia's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $743,540,048,981
- Average return on equity (ROE) among peers: 6.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Multifiling Mitra Indonesia (MFMI) | Rp124.06 Billion | 10.43% | 2.65x | $57.71 Million |
| Arkha Jayanti Persada PT (ARKA) | $114.20 Billion | 2.56% | 2.65x | $2.70 Million |
| Astra Graphia Tbk (ASGR) | $1.56 Trillion | 3.06% | 0.46x | $121.32 Million |
| Jasuindo Tiga Perkasa Tbk (JTPE) | $553.65 Billion | 14.03% | 0.90x | $242.91 Million |
About Multifiling Mitra Indonesia
PT Multifiling Mitra Indonesia Tbk provides records and information management, data management, document management solutions, and secure shredding services in Indonesia. It offers document scanning and digital storage; secure shredding and IT asset recycling and disposition; and legal and vital records storage, file room, clean start, offsite records storage, and offsite tape vaulting services.… Read more