Panca Anugrah Wisesa Tbk PT
PT Panca Anugrah Wisesa Tbk engages in wholesale trading of household products and equipment. It offers furniture, wardrobes, kitchen appliances, kitchen cabinets, marble, bathroom equipment, spare parts, lighting, wall panelling, and aluminium frames. The company was founded in 2012 and is headquartered in Jakarta, Indonesia. PT Panca Anugrah Wisesa Tbk operates as a subsidiary of Pt Trijaya Wis… Read more
Panca Anugrah Wisesa Tbk PT (MGLV) - Net Assets
Latest net assets as of June 2025: Rp146.23 Billion IDR
Based on the latest financial reports, Panca Anugrah Wisesa Tbk PT (MGLV) has net assets worth Rp146.23 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp203.50 Billion) and total liabilities (Rp57.27 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp146.23 Billion |
| % of Total Assets | 71.86% |
| Annual Growth Rate | 85.39% |
| 5-Year Change | 296.69% |
| 10-Year Change | N/A |
| Growth Volatility | 289.66 |
Panca Anugrah Wisesa Tbk PT - Net Assets Trend (2018–2024)
This chart illustrates how Panca Anugrah Wisesa Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Panca Anugrah Wisesa Tbk PT (2018–2024)
The table below shows the annual net assets of Panca Anugrah Wisesa Tbk PT from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp137.09 Billion | +8.62% |
| 2023-12-31 | Rp126.21 Billion | +15.65% |
| 2022-12-31 | Rp109.13 Billion | +16.83% |
| 2021-12-31 | Rp93.41 Billion | +170.28% |
| 2020-12-31 | Rp34.56 Billion | +806.74% |
| 2019-12-31 | Rp3.81 Billion | +12.96% |
| 2018-12-31 | Rp3.37 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Panca Anugrah Wisesa Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4044.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp53.66 Billion | 39.41% |
| Common Stock | Rp38.10 Billion | 27.98% |
| Other Comprehensive Income | Rp1.51 Billion | 1.11% |
| Other Components | Rp42.88 Billion | 31.50% |
| Total Equity | Rp136.16 Billion | 100.00% |
Panca Anugrah Wisesa Tbk PT Competitors by Market Cap
The table below lists competitors of Panca Anugrah Wisesa Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Territorial Bancorp Inc
NASDAQ:TBNK
|
$58.46 Million |
|
Tunghsu Azure Renewable Energy Co Ltd
SHE:000040
|
$58.47 Million |
|
Zen Voce
TWO:3581
|
$58.49 Million |
|
Patriot One Technologies Inc
F:0PL
|
$58.49 Million |
|
OSE Pharma SA
PA:OSE
|
$58.44 Million |
|
Agrify Corp
NASDAQ:AGFY
|
$58.43 Million |
|
EMEK Elektrik Endustrisi AS
IS:EMKEL
|
$58.43 Million |
|
Cantabil Retail India Limited
NSE:CANTABIL
|
$58.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Panca Anugrah Wisesa Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 125,532,774,000 to 136,155,777,000, a change of 10,623,003,000 (8.5%).
- Net income of 6,600,646,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 179,849,000.
- Other factors increased equity by 3,842,508,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp6.60 Billion | +4.85% |
| Other Comprehensive Income | Rp179.85 Million | +0.13% |
| Other Changes | Rp3.84 Billion | +2.82% |
| Total Change | Rp- | 8.46% |
Book Value vs Market Value Analysis
This analysis compares Panca Anugrah Wisesa Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 51.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 109.07x to 51.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp33.74 | Rp3680.00 | x |
| 2019-12-31 | Rp2.01 | Rp3680.00 | x |
| 2020-12-31 | Rp18.17 | Rp3680.00 | x |
| 2021-12-31 | Rp55.43 | Rp3680.00 | x |
| 2022-12-31 | Rp57.19 | Rp3680.00 | x |
| 2023-12-31 | Rp65.90 | Rp3680.00 | x |
| 2024-12-31 | Rp71.48 | Rp3680.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Panca Anugrah Wisesa Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.16%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.97x
- Recent ROE (4.85%) is below the historical average (12.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 30.13% | 2.54% | 0.67x | 17.78x | Rp679.19 Million |
| 2019 | 12.41% | 1.00% | 0.81x | 15.36x | Rp91.92 Million |
| 2020 | 7.84% | 4.43% | 0.74x | 2.38x | Rp-745.61 Million |
| 2021 | 7.60% | 6.45% | 0.52x | 2.27x | Rp-2.24 Billion |
| 2022 | 14.20% | 9.29% | 0.63x | 2.44x | Rp4.57 Billion |
| 2023 | 12.90% | 7.83% | 0.70x | 2.36x | Rp3.64 Billion |
| 2024 | 4.85% | 3.16% | 0.78x | 1.97x | Rp-7.01 Billion |
Industry Comparison
This section compares Panca Anugrah Wisesa Tbk PT's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $165,907,124,993
- Average return on equity (ROE) among peers: 4.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Panca Anugrah Wisesa Tbk PT (MGLV) | Rp146.23 Billion | 30.13% | 0.39x | $58.44 Million |
| Cahaya Bintang Medan Tbk Pt (CBMF) | $249.60 Billion | -0.64% | 0.47x | $1.38 Million |
| Chitose Internasional Tbk (CINT) | $388.68 Billion | 3.30% | 0.26x | $2.79 Million |
| Gema Grahasarana Tbk (GEMA) | $39.44 Billion | 2.83% | 1.62x | $1.80 Million |
| Kedaung Indah Can Tbk (KICI) | $103.82 Billion | -6.99% | 0.90x | $739.07K |
| Imago Mulia Persada Tbk PT (LFLO) | $63.86 Billion | 23.69% | 1.42x | $8.51 Million |
| PT Homeco Victoria Makmur Tbk (LIVE) | $184.24 Billion | 17.34% | 0.91x | $10.31 Million |
| Langgeng Makmur Industri Tbk (LMPI) | $401.21 Billion | 0.99% | 0.98x | $742.41K |
| Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) | $16.91 Billion | 3.77% | 0.82x | $1.28 Million |
| PT Boston Furniture Industries Tbk (SOFA) | $45.41 Billion | 0.24% | 0.41x | $14.22 Million |