Panca Anugrah Wisesa Tbk PT (MGLV) - Net Assets
Based on the latest financial reports, Panca Anugrah Wisesa Tbk PT (MGLV) has net assets worth Rp146.23 Billion IDR (≈ $8.57 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp203.50 Billion ≈ $11.92 Million USD) and total liabilities (Rp57.27 Billion ≈ $3.36 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Panca Anugrah Wisesa Tbk PT (MGLV) strategic asset index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp146.23 Billion |
| % of Total Assets | 71.86% |
| Annual Growth Rate | 68.13% |
| 5-Year Change | 37.22% |
| 10-Year Change | N/A |
| Growth Volatility | 275.34 |
Panca Anugrah Wisesa Tbk PT - Net Assets Trend (2018–2025)
This chart illustrates how Panca Anugrah Wisesa Tbk PT's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Panca Anugrah Wisesa Tbk PT market cap and net worth.
Annual Net Assets for Panca Anugrah Wisesa Tbk PT (2018–2025)
The table below shows the annual net assets of Panca Anugrah Wisesa Tbk PT from 2018 to 2025. Also explore net asset growth rate of Panca Anugrah Wisesa Tbk PT to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp128.17 Billion ≈ $7.51 Million |
-6.50% |
| 2024-12-31 | Rp137.09 Billion ≈ $8.03 Million |
+8.62% |
| 2023-12-31 | Rp126.21 Billion ≈ $7.40 Million |
+15.65% |
| 2022-12-31 | Rp109.13 Billion ≈ $6.39 Million |
+16.83% |
| 2021-12-31 | Rp93.41 Billion ≈ $5.47 Million |
+170.28% |
| 2020-12-31 | Rp34.56 Billion ≈ $2.02 Million |
+806.74% |
| 2019-12-31 | Rp3.81 Billion ≈ $223.33K |
+12.96% |
| 2018-12-31 | Rp3.37 Billion ≈ $197.70K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Panca Anugrah Wisesa Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3347.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp44.64 Billion | 35.10% |
| Common Stock | Rp38.10 Billion | 29.95% |
| Other Comprehensive Income | Rp693.92 Million | 0.55% |
| Other Components | Rp43.76 Billion | 34.41% |
| Total Equity | Rp127.20 Billion | 100.00% |
Panca Anugrah Wisesa Tbk PT Competitors by Market Cap
The table below lists competitors of Panca Anugrah Wisesa Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tibet Mineral Development Co Ltd
SHE:000762
|
$1.63 Billion |
|
Despegar.com Corp
NYSE:DESP
|
$1.63 Billion |
|
Top Glove Corporation Bhd
KLSE:7113
|
$1.63 Billion |
|
Kosmos Energy Ltd
NYSE:KOS
|
$1.63 Billion |
|
Wilson Sons Holdings Brasil S.A.
SA:PORT3
|
$1.63 Billion |
|
Wuxi Chipown Micro-electronics Ltd
SHG:688508
|
$1.63 Billion |
|
Carabao Group Public Company Limited
BK:CBG
|
$1.63 Billion |
|
Motorcomm Electronic Technology Co. Ltd. A
SHG:688515
|
$1.63 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Panca Anugrah Wisesa Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 136,155,777,000 to 127,197,338,000, a change of -8,958,439,000 (-6.6%).
- Net loss of 9,019,490,000 reduced equity.
- Other comprehensive income decreased equity by 817,963,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-9.02 Billion | -7.09% |
| Other Comprehensive Income | Rp-817.96 Million | -0.64% |
| Other Changes | Rp879.01 Million | +0.69% |
| Total Change | Rp- | -6.58% |
Book Value vs Market Value Analysis
This analysis compares Panca Anugrah Wisesa Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 218.65x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8221.98x to 218.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp1.78 | Rp14600.00 | x |
| 2019-12-31 | Rp2.01 | Rp14600.00 | x |
| 2020-12-31 | Rp18.17 | Rp14600.00 | x |
| 2021-12-31 | Rp55.43 | Rp14600.00 | x |
| 2022-12-31 | Rp57.19 | Rp14600.00 | x |
| 2023-12-31 | Rp65.90 | Rp14600.00 | x |
| 2024-12-31 | Rp71.48 | Rp14600.00 | x |
| 2025-12-31 | Rp66.77 | Rp14600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Panca Anugrah Wisesa Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.05%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.48x
- Recent ROE (-7.09%) is below the historical average (10.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 30.13% | 2.54% | 0.67x | 17.78x | Rp679.19 Million |
| 2019 | 12.41% | 1.00% | 0.81x | 15.36x | Rp91.92 Million |
| 2020 | 7.84% | 4.43% | 0.74x | 2.38x | Rp-745.61 Million |
| 2021 | 7.60% | 6.45% | 0.52x | 2.27x | Rp-2.24 Billion |
| 2022 | 14.20% | 9.29% | 0.63x | 2.44x | Rp4.57 Billion |
| 2023 | 12.90% | 7.83% | 0.70x | 2.36x | Rp3.64 Billion |
| 2024 | 4.85% | 3.16% | 0.78x | 1.97x | Rp-7.01 Billion |
| 2025 | -7.09% | -7.05% | 0.68x | 1.48x | Rp-21.74 Billion |
Industry Comparison
This section compares Panca Anugrah Wisesa Tbk PT's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $519,613,347,145
- Average return on equity (ROE) among peers: -3.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Panca Anugrah Wisesa Tbk PT (MGLV) | Rp146.23 Billion | 30.13% | 0.39x | $1.63 Billion |
| Cahaya Bintang Medan Tbk Pt (CBMF) | $13.64 Billion | 15.30% | 10.16x | $5.49 Million |
| Chitose Internasional Tbk (CINT) | $382.27 Billion | 7.24% | 0.25x | $10.72 Million |
| Gema Grahasarana Tbk (GEMA) | $150.66 Billion | 12.28% | 1.51x | $8.61 Million |
| Kedaung Indah Can Tbk (KICI) | $124.17 Billion | 13.91% | 0.70x | $4.43 Million |
| Imago Mulia Persada Tbk PT (LFLO) | $84.25 Billion | 24.28% | 1.11x | $41.00 Million |
| Langgeng Makmur Industri Tbk (LMPI) | $60.95 Billion | -126.83% | 9.33x | $9.51 Million |
| Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) | $6.90 Billion | 3.43% | 1.19x | $7.01 Million |
| PT Surya Pertiwi Tbk (SPTO) | $1.94 Trillion | 5.92% | 0.56x | $95.72 Million |
| Integra Indocabinet Tbk PT (WOOD) | $1.91 Trillion | 9.07% | 1.01x | $72.67 Million |
About Panca Anugrah Wisesa Tbk PT
PT Panca Anugrah Wisesa Tbk engages in wholesale trading of household goods and equipment in Indonesia. It also engages in furniture retail trade. The company was founded in 2012 and is based in Jakarta Selatan, Indonesia. PT Panca Anugrah Wisesa Tbk operates as a subsidiary of PT Nextier Datamate Center.