Multi Hanna Kreasindo Tbk Pt
PT Multi Hanna Kreasindo Tbk engages in the industrial waste treatment business in Indonesia. It offers waste collection, transport, and utilization; liquid waste treatment; medical waste treatment; and solid waste treatment services. The company was founded in 2004 and is headquartered in Bekasi, Indonesia. PT Multi Hanna Kreasindo Tbk operates as a subsidiary of PT Multi Hanna Sinergitama.
Multi Hanna Kreasindo Tbk Pt (MHKI) - Net Assets
Latest net assets as of June 2025: Rp471.39 Billion IDR
Based on the latest financial reports, Multi Hanna Kreasindo Tbk Pt (MHKI) has net assets worth Rp471.39 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp502.00 Billion) and total liabilities (Rp30.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp471.39 Billion |
| % of Total Assets | 93.9% |
| Annual Growth Rate | 52.62% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 35.11 |
Multi Hanna Kreasindo Tbk Pt - Net Assets Trend (2020–2024)
This chart illustrates how Multi Hanna Kreasindo Tbk Pt's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Multi Hanna Kreasindo Tbk Pt (2020–2024)
The table below shows the annual net assets of Multi Hanna Kreasindo Tbk Pt from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp451.50 Billion | +46.62% |
| 2023-12-31 | Rp307.95 Billion | +102.75% |
| 2022-12-31 | Rp151.89 Billion | +6.69% |
| 2021-12-31 | Rp142.36 Billion | +71.08% |
| 2020-12-31 | Rp83.21 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Multi Hanna Kreasindo Tbk Pt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 57.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp52.40 Billion | 11.61% |
| Common Stock | Rp187.50 Billion | 41.53% |
| Other Comprehensive Income | Rp133.56 Billion | 29.58% |
| Other Components | Rp78.04 Billion | 17.28% |
| Total Equity | Rp451.50 Billion | 100.00% |
Multi Hanna Kreasindo Tbk Pt Competitors by Market Cap
The table below lists competitors of Multi Hanna Kreasindo Tbk Pt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IDNTT SA
F:N7W
|
$7.75 Million |
|
Amarin Printing and Publishing Public Company Limited
BK:AMARIN
|
$7.75 Million |
|
Plurilock Security Inc
OTCQB:PLCKF
|
$7.75 Million |
|
Nuenergy Gas Ltd
AU:NGY
|
$7.75 Million |
|
Raytech Holding Limited Ordinary Shares
NASDAQ:RAY
|
$7.74 Million |
|
Lotus Eye Hospital and Institute Limited
NSE:LOTUSEYE
|
$7.74 Million |
|
Dor Alon
TA:DRAL
|
$7.74 Million |
|
Nextplat Corp
NASDAQ:NXPL
|
$7.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Multi Hanna Kreasindo Tbk Pt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 307,945,802,760 to 451,503,497,000, a change of 143,557,694,240 (46.6%).
- Net income of 32,196,839,000 contributed positively to equity growth.
- Dividend payments of 2,870,266,000 reduced retained earnings.
- Share repurchases of 120,000,000,000 reduced equity.
- Other comprehensive income increased equity by 6,532,094,905.
- Other factors increased equity by 227,699,026,335.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp32.20 Billion | +7.13% |
| Dividends Paid | Rp2.87 Billion | -0.64% |
| Share Repurchases | Rp120.00 Billion | -26.58% |
| Other Comprehensive Income | Rp6.53 Billion | +1.45% |
| Other Changes | Rp227.70 Billion | +50.43% |
| Total Change | Rp- | 46.62% |
Book Value vs Market Value Analysis
This analysis compares Multi Hanna Kreasindo Tbk Pt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.06x to 1.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp27.74 | Rp168.00 | x |
| 2021-12-31 | Rp47.45 | Rp168.00 | x |
| 2022-12-31 | Rp50.63 | Rp168.00 | x |
| 2023-12-31 | Rp102.65 | Rp168.00 | x |
| 2024-12-31 | Rp120.40 | Rp168.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Multi Hanna Kreasindo Tbk Pt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.13%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.69%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.04x
- Recent ROE (7.13%) is below the historical average (9.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 3.33% | 4.52% | 0.46x | 1.59x | Rp-5.55 Billion |
| 2021 | 6.40% | 9.39% | 0.63x | 1.08x | Rp-5.12 Billion |
| 2022 | 19.64% | 22.56% | 0.78x | 1.12x | Rp14.64 Billion |
| 2023 | 9.32% | 19.35% | 0.46x | 1.05x | Rp-2.09 Billion |
| 2024 | 7.13% | 18.69% | 0.37x | 1.04x | Rp-12.95 Billion |
Industry Comparison
This section compares Multi Hanna Kreasindo Tbk Pt's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $107,071,924,235
- Average return on equity (ROE) among peers: -2.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Multi Hanna Kreasindo Tbk Pt (MHKI) | Rp471.39 Billion | 3.33% | 0.06x | $7.74 Million |
| Inocycle Technology Tbk PT (INOV) | $134.84 Billion | 5.06% | 1.78x | $3.21 Million |
| Optima Prima Metal Sinergi (OPMS) | $79.30 Billion | -10.45% | 0.01x | $1.30 Million |