Dor Alon (DRAL) - Net Assets

Latest as of December 2025: ILA1.65 Billion ILA ≈ $4.42 Million USD

Based on the latest financial reports, Dor Alon (DRAL) has net assets worth ILA1.65 Billion ILA (≈ $4.42 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA7.34 Billion ≈ $19.68 Million USD) and total liabilities (ILA5.70 Billion ≈ $15.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Dor Alon to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets ILA1.65 Billion
% of Total Assets 22.43%
Annual Growth Rate 9.04%
5-Year Change 27.59%
10-Year Change 113.44%
Growth Volatility 12.56

Dor Alon - Net Assets Trend (2005–2025)

This chart illustrates how Dor Alon's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Dor Alon to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Dor Alon (2005–2025)

The table below shows the annual net assets of Dor Alon from 2005 to 2025. For live valuation and market cap data, see DRAL market cap overview.

Year Net Assets Change
2025-12-31 ILA1.65 Billion
≈ $4.42 Million		 +11.74%
2024-12-31 ILA1.47 Billion
≈ $3.95 Million		 +9.66%
2023-12-31 ILA1.34 Billion
≈ $3.60 Million		 -2.07%
2022-12-31 ILA1.37 Billion
≈ $3.68 Million		 +6.34%
2021-12-31 ILA1.29 Billion
≈ $3.46 Million		 +15.33%
2020-12-31 ILA1.12 Billion
≈ $3.00 Million		 +0.92%
2019-12-31 ILA1.11 Billion
≈ $2.97 Million		 +20.14%
2018-12-31 ILA922.99 Million
≈ $2.47 Million		 +14.89%
2017-12-31 ILA803.36 Million
≈ $2.15 Million		 +4.12%
2016-12-31 ILA771.58 Million
≈ $2.07 Million		 +32.77%
2015-12-31 ILA581.13 Million
≈ $1.56 Million		 +5.83%
2014-12-31 ILA549.12 Million
≈ $1.47 Million		 +2.15%
2013-12-31 ILA537.54 Million
≈ $1.44 Million		 +2.00%
2012-12-31 ILA527.00 Million
≈ $1.41 Million		 +14.21%
2011-12-31 ILA461.45 Million
≈ $1.24 Million		 +1.03%
2010-12-31 ILA456.74 Million
≈ $1.22 Million		 +39.86%
2009-12-31 ILA326.58 Million
≈ $875.55K		 +20.37%
2008-12-31 ILA271.32 Million
≈ $727.39K		 -20.71%
2007-12-31 ILA342.17 Million
≈ $917.35K		 +5.83%
2006-12-31 ILA323.31 Million
≈ $866.79K		 +10.94%
2005-12-31 ILA291.44 Million
≈ $781.35K		 --

Equity Component Analysis

This analysis shows how different components contribute to Dor Alon's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1067.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ILA1.12 Billion 69.78%
Common Stock ILA26.64 Million 1.66%
Other Components ILA458.43 Million 28.56%
Total Equity ILA1.60 Billion 100.00%

Dor Alon Competitors by Market Cap

The table below lists competitors of Dor Alon ranked by their market capitalization.

Company Market Cap
Gujarat Pipavav Port Limited
NSE:GPPL
 $810.06 Million
PolyPeptide Group AG
SW:PPGN
 $810.06 Million
Grocery Outlet Holding Corp
NASDAQ:GO
 $810.18 Million
Marimaca Copper Corp
TO:MARI
 $810.25 Million
WELL Health Technologies Corp
TO:WELL
 $809.92 Million
Shenzhen Kiwi Instruments Co. Ltd. A
SHG:688045
 $809.69 Million
Hangzhou Huning Elevator Parts Co Ltd
SHE:300669
 $809.59 Million
Hyperliquid Strategies Inc Common Stock
NASDAQ:PURR
 $809.51 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Dor Alon's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,452,288,000 to 1,604,903,000, a change of 152,615,000 (10.5%).
  • Net income of 248,913,000 contributed positively to equity growth.
  • Dividend payments of 100,000,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 122,588,000.
  • Other factors increased equity by 126,290,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ILA248.91 Million +15.51%
Dividends Paid ILA100.00 Million -6.23%
Other Comprehensive Income ILA-122.59 Million -7.64%
Other Changes ILA126.29 Million +7.87%
Total Change ILA- 10.51%

Book Value vs Market Value Analysis

This analysis compares Dor Alon's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 188.26x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 876.87x to 188.26x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 ILA21.77 ILA19090.00 x
2006-12-31 ILA23.99 ILA19090.00 x
2007-12-31 ILA25.36 ILA19090.00 x
2008-12-31 ILA20.16 ILA19090.00 x
2012-12-31 ILA36.57 ILA19090.00 x
2013-12-31 ILA37.31 ILA19090.00 x
2014-12-31 ILA37.94 ILA19090.00 x
2015-12-31 ILA37.85 ILA19090.00 x
2016-12-31 ILA46.53 ILA19090.00 x
2017-12-31 ILA47.98 ILA19090.00 x
2018-12-31 ILA54.27 ILA19090.00 x
2019-12-31 ILA68.44 ILA19090.00 x
2020-12-31 ILA69.13 ILA19090.00 x
2021-12-31 ILA80.16 ILA19090.00 x
2022-12-31 ILA85.34 ILA19090.00 x
2023-12-31 ILA83.55 ILA19090.00 x
2024-12-31 ILA91.76 ILA19090.00 x
2025-12-31 ILA101.40 ILA19090.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Dor Alon utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 15.51%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.90%
  • • Asset Turnover: 0.87x
  • • Equity Multiplier: 4.57x
  • Recent ROE (15.51%) is above the historical average (10.79%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 8.54% 0.46% 2.11x 8.72x ILA-4.26 Million
2006 13.17% 0.69% 2.37x 8.06x ILA10.26 Million
2007 10.54% 0.75% 1.86x 7.61x ILA1.83 Million
2008 12.73% 0.65% 2.22x 8.86x ILA7.41 Million
2009 17.66% 1.56% 1.39x 8.15x ILA25.00 Million
2010 14.70% 1.55% 1.54x 6.16x ILA21.46 Million
2011 13.05% 1.13% 1.73x 6.68x ILA14.09 Million
2012 7.32% 0.66% 1.91x 5.78x ILA-14.14 Million
2013 8.50% 0.88% 1.77x 5.45x ILA-8.07 Million
2014 7.55% 0.84% 1.80x 4.98x ILA-13.41 Million
2015 6.03% 0.87% 1.67x 4.17x ILA-22.97 Million
2016 9.94% 2.08% 1.45x 3.31x ILA-455.40K
2017 13.59% 2.81% 1.27x 3.80x ILA27.36 Million
2018 15.94% 3.20% 1.30x 3.82x ILA51.22 Million
2019 13.65% 3.61% 0.84x 4.49x ILA39.64 Million
2020 5.93% 2.08% 0.62x 4.62x ILA-44.68 Million
2021 16.44% 4.29% 0.83x 4.64x ILA81.74 Million
2022 1.97% 0.33% 1.20x 5.02x ILA-108.50 Million
2023 5.02% 0.89% 1.27x 4.44x ILA-65.79 Million
2024 8.80% 1.89% 1.09x 4.25x ILA-17.39 Million
2025 15.51% 3.90% 0.87x 4.57x ILA88.42 Million

Industry Comparison

This section compares Dor Alon's net assets metrics with peer companies in the Specialty Retail industry.

Industry Context

  • Industry: Specialty Retail
  • Average net assets among peers: $240,713,000
  • Average return on equity (ROE) among peers: 22.84%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Dor Alon (DRAL) ILA1.65 Billion 8.54% 3.46x $810.00 Million
Golf & Co Group Ltd (GOLF) $350.73 Million 18.65% 0.32x $103.36 Million
Lahav LR Real Estate Ltd (LAHAV) $130.69 Million 27.02% 1.19x $730.58 Million

About Dor Alon

TA:DRAL Israel Specialty Retail
Market Cap
$810.00 Million
ILA302.13 Billion ILA
Market Cap Rank
#10040 Global
#106 in Israel
Share Price
ILA19090.00
Change (1 day)
-1.09%
52-Week Range
ILA12240.00 - ILA24720.00
All Time High
ILA24720.00
Categories
Companies in Israel Specialty Retail
About

Dor Alon Energy In Israel (1988) Ltd develops, constructs, and operates fueling complexes and commercial centers in Israel. The company operates gas stations under the Dor Alon brand; electric vehicle charging stations under the Ultra Speed and Speed brands; convenience stores under the Alonit, Mini Super Alonit, AM:PM, the Moshav, Alonit on the Kibbutz, and Super Alonit brands; and a coffee shop… Read more