Dor Alon (DRAL) - Net Assets

Latest as of September 2025: ILA1.57 Billion ILA ≈ $4.20 Million USD

Based on the latest financial reports, Dor Alon (DRAL) has net assets worth ILA1.57 Billion ILA (≈ $4.20 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA7.18 Billion ≈ $19.25 Million USD) and total liabilities (ILA5.61 Billion ≈ $15.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DRAL asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	ILA1.57 Billion
% of Total Assets	21.81%
Annual Growth Rate	8.9%
5-Year Change	31.69%
10-Year Change	153.62%
Growth Volatility	12.87

Dor Alon - Net Assets Trend (2005–2024)

This chart illustrates how Dor Alon's net assets have evolved over time, based on quarterly financial data. Also explore DRAL asset base for the complete picture of this company's asset base.

Annual Net Assets for Dor Alon (2005–2024)

The table below shows the annual net assets of Dor Alon from 2005 to 2024. For live valuation and market cap data, see DRAL market cap overview.

Year	Net Assets	Change
2024-12-31	ILA1.47 Billion ≈ $3.95 Million	+9.66%
2023-12-31	ILA1.34 Billion ≈ $3.60 Million	-2.07%
2022-12-31	ILA1.37 Billion ≈ $3.68 Million	+6.34%
2021-12-31	ILA1.29 Billion ≈ $3.46 Million	+15.33%
2020-12-31	ILA1.12 Billion ≈ $3.00 Million	+0.92%
2019-12-31	ILA1.11 Billion ≈ $2.97 Million	+20.14%
2018-12-31	ILA922.99 Million ≈ $2.47 Million	+14.89%
2017-12-31	ILA803.36 Million ≈ $2.15 Million	+4.12%
2016-12-31	ILA771.58 Million ≈ $2.07 Million	+32.77%
2015-12-31	ILA581.13 Million ≈ $1.56 Million	+5.83%
2014-12-31	ILA549.12 Million ≈ $1.47 Million	+2.15%
2013-12-31	ILA537.54 Million ≈ $1.44 Million	+2.00%
2012-12-31	ILA527.00 Million ≈ $1.41 Million	+14.21%
2011-12-31	ILA461.45 Million ≈ $1.24 Million	+1.03%
2010-12-31	ILA456.74 Million ≈ $1.22 Million	+39.86%
2009-12-31	ILA326.58 Million ≈ $875.55K	+20.37%
2008-12-31	ILA271.32 Million ≈ $727.39K	-20.71%
2007-12-31	ILA342.17 Million ≈ $917.35K	+5.83%
2006-12-31	ILA323.31 Million ≈ $866.79K	+10.94%
2005-12-31	ILA291.44 Million ≈ $781.35K	--

Equity Component Analysis

This analysis shows how different components contribute to Dor Alon's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 911.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	ILA970.01 Million	66.79%
Common Stock	ILA26.64 Million	1.83%
Other Comprehensive Income	ILA122.59 Million	8.44%
Other Components	ILA333.05 Million	22.93%
Total Equity	ILA1.45 Billion	100.00%

Dor Alon Competitors by Market Cap

The table below lists competitors of Dor Alon ranked by their market capitalization.

Company	Market Cap
AcadeMedia AB (publ) ST:ACAD	$1.02 Billion
FS Credit Opportunities Corp. NYSE:FSCO	$1.02 Billion
Taiwan Cogeneration Corp TW:8926	$1.02 Billion
Retail Estates - Sicafi BR:RET	$1.02 Billion
Sabine Royalty Trust NYSE:SBR	$1.02 Billion
Jiangyin Electrical Alloy Co Ltd SHE:300697	$1.02 Billion
Foshan Electrical and Lighting Co Ltd SHE:000541	$1.02 Billion
Vitec Software Group AB (publ) ST:VIT-B	$1.02 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Dor Alon's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 1,322,287,000 to 1,452,288,000, a change of 130,001,000 (9.8%).
Net income of 127,838,000 contributed positively to equity growth.
Other comprehensive income increased equity by 122,588,000.
Other factors decreased equity by 120,425,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	ILA127.84 Million	+8.8%
Other Comprehensive Income	ILA122.59 Million	+8.44%
Other Changes	ILA-120.42 Million	-8.29%
Total Change	ILA-	9.83%

Book Value vs Market Value Analysis

This analysis compares Dor Alon's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 262.31x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 1105.62x to 262.31x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	ILA21.77	ILA24070.00	x
2006-12-31	ILA23.99	ILA24070.00	x
2007-12-31	ILA25.36	ILA24070.00	x
2008-12-31	ILA20.16	ILA24070.00	x
2012-12-31	ILA36.57	ILA24070.00	x
2013-12-31	ILA37.31	ILA24070.00	x
2014-12-31	ILA37.94	ILA24070.00	x
2015-12-31	ILA37.85	ILA24070.00	x
2016-12-31	ILA46.53	ILA24070.00	x
2017-12-31	ILA47.98	ILA24070.00	x
2018-12-31	ILA54.27	ILA24070.00	x
2019-12-31	ILA68.44	ILA24070.00	x
2020-12-31	ILA69.13	ILA24070.00	x
2021-12-31	ILA80.16	ILA24070.00	x
2022-12-31	ILA85.34	ILA24070.00	x
2023-12-31	ILA83.55	ILA24070.00	x
2024-12-31	ILA91.76	ILA24070.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Dor Alon utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 8.80%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.89%
• Asset Turnover: 1.09x
• Equity Multiplier: 4.25x
Recent ROE (8.80%) is below the historical average (10.55%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	8.54%	0.46%	2.11x	8.72x	ILA-4.26 Million
2006	13.17%	0.69%	2.37x	8.06x	ILA10.26 Million
2007	10.54%	0.75%	1.86x	7.61x	ILA1.83 Million
2008	12.73%	0.65%	2.22x	8.86x	ILA7.41 Million
2009	17.66%	1.56%	1.39x	8.15x	ILA25.00 Million
2010	14.70%	1.55%	1.54x	6.16x	ILA21.46 Million
2011	13.05%	1.13%	1.73x	6.68x	ILA14.09 Million
2012	7.32%	0.66%	1.91x	5.78x	ILA-14.14 Million
2013	8.50%	0.88%	1.77x	5.45x	ILA-8.07 Million
2014	7.55%	0.84%	1.80x	4.98x	ILA-13.41 Million
2015	6.03%	0.87%	1.67x	4.17x	ILA-22.97 Million
2016	9.94%	2.08%	1.45x	3.31x	ILA-455.40K
2017	13.59%	2.81%	1.27x	3.80x	ILA27.36 Million
2018	15.94%	3.20%	1.30x	3.82x	ILA51.22 Million
2019	13.65%	3.61%	0.84x	4.49x	ILA39.64 Million
2020	5.93%	2.08%	0.62x	4.62x	ILA-44.68 Million
2021	16.44%	4.29%	0.83x	4.64x	ILA81.74 Million
2022	1.97%	0.33%	1.20x	5.02x	ILA-108.50 Million
2023	5.02%	0.89%	1.27x	4.44x	ILA-65.79 Million
2024	8.80%	1.89%	1.09x	4.25x	ILA-17.39 Million

Industry Comparison

This section compares Dor Alon's net assets metrics with peer companies in the Specialty Retail industry.

Industry Context

Industry: Specialty Retail
Average net assets among peers: $175,902,000
Average return on equity (ROE) among peers: 28.18%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Dor Alon (DRAL)	ILA1.57 Billion	8.54%	3.58x	$1.02 Billion
Golf & Co Group Ltd (GOLF)	$221.11 Million	29.34%	3.02x	$90.18 Million
Lahav LR Real Estate Ltd (LAHAV)	$130.69 Million	27.02%	1.19x	$839.80 Million

About Dor Alon

TA:DRAL Israel Specialty Retail

Market Cap

$1.02 Billion

ILA380.95 Billion ILA

Market Cap Rank

#9025 Global

#94 in Israel

Share Price

ILA24070.00

Change (1 day)

+0.29%

52-Week Range

ILA11350.00 - ILA24070.00

All Time High

ILA24070.00