Menthobi Karyatama Raya
PT Menthobi Karyatama Raya Tbk engages in the cultivation and development of palm oil plantations; and crude palm oil processing activities and related derivative products primarily in Indonesia. The company is involved in the rental of heavy equipment; and provision of waste management, transportation, logistics, and technical and managerial consulting services. It also provides palm kernel and … Read more
Menthobi Karyatama Raya (MKTR) - Net Assets
Latest net assets as of September 2025: Rp646.17 Billion IDR
Based on the latest financial reports, Menthobi Karyatama Raya (MKTR) has net assets worth Rp646.17 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.53 Trillion) and total liabilities (Rp886.95 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp646.17 Billion |
| % of Total Assets | 42.15% |
| Annual Growth Rate | 26.25% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 86.71 |
Menthobi Karyatama Raya - Net Assets Trend (2020–2024)
This chart illustrates how Menthobi Karyatama Raya's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Menthobi Karyatama Raya (2020–2024)
The table below shows the annual net assets of Menthobi Karyatama Raya from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp627.64 Billion | +7.66% |
| 2023-12-31 | Rp582.98 Billion | +7.55% |
| 2022-12-31 | Rp542.05 Billion | +194.38% |
| 2021-12-31 | Rp184.13 Billion | -25.46% |
| 2020-12-31 | Rp247.01 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Menthobi Karyatama Raya's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 15669529700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp156.52 Billion | 24.94% |
| Common Stock | Rp120.52 Billion | 19.20% |
| Other Components | Rp350.59 Billion | 55.86% |
| Total Equity | Rp627.64 Billion | 100.00% |
Menthobi Karyatama Raya Competitors by Market Cap
The table below lists competitors of Menthobi Karyatama Raya ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
King Chou Marine Technology Co Ltd
TWO:4417
|
$86.58 Million |
|
Comet Ridge Ltd
AU:COI
|
$86.62 Million |
|
BRICKABILITY GP LS -10
F:71T
|
$86.63 Million |
|
LITERACY CAPITAL LS-001
F:26W
|
$86.65 Million |
|
Hybrid Kinetic Group Limited
PINK:FESTF
|
$86.53 Million |
|
V2TX34
SA:V2TX34
|
$86.53 Million |
|
UNIMECH
NSE:UNIMECH
|
$86.53 Million |
|
Xpro India Limited
NSE:XPROINDIA
|
$86.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Menthobi Karyatama Raya's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 582,984,665,000 to 627,636,087,000, a change of 44,651,422,000 (7.7%).
- Net income of 52,036,897,000 contributed positively to equity growth.
- Dividend payments of 12,000,124,000 reduced retained earnings.
- New share issuances of 1,740,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp52.04 Billion | +8.29% |
| Dividends Paid | Rp12.00 Billion | -1.91% |
| Share Issuances | Rp1.74 Million | +0.0% |
| Other Changes | Rp4.61 Billion | +0.73% |
| Total Change | Rp- | 7.66% |
Book Value vs Market Value Analysis
This analysis compares Menthobi Karyatama Raya's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.53x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.41x to 2.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp20.58 | Rp132.00 | x |
| 2021-12-31 | Rp15.34 | Rp132.00 | x |
| 2022-12-31 | Rp45.17 | Rp132.00 | x |
| 2023-12-31 | Rp48.58 | Rp132.00 | x |
| 2024-12-31 | Rp52.08 | Rp132.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Menthobi Karyatama Raya utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.29%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.17%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 2.42x
- Recent ROE (8.29%) is below the historical average (12.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 8.25% | 8.95% | 0.30x | 3.04x | Rp-4.32 Billion |
| 2021 | 25.96% | 9.33% | 0.79x | 3.52x | Rp29.39 Billion |
| 2022 | 11.35% | 9.80% | 0.65x | 1.78x | Rp7.32 Billion |
| 2023 | 8.79% | 7.21% | 0.53x | 2.28x | Rp-7.06 Billion |
| 2024 | 8.29% | 5.17% | 0.66x | 2.42x | Rp-10.73 Billion |
Industry Comparison
This section compares Menthobi Karyatama Raya's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,205,385,688,408
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Menthobi Karyatama Raya (MKTR) | Rp646.17 Billion | 8.25% | 1.37x | $86.55 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |