Xpro India Limited (XPROINDIA) - Net Assets

Latest as of March 2025: Rs6.10 Billion INR ≈ $66.00 Million USD

Based on the latest financial reports, Xpro India Limited (XPROINDIA) has net assets worth Rs6.10 Billion INR (≈ $66.00 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs9.93 Billion ≈ $107.34 Million USD) and total liabilities (Rs3.82 Billion ≈ $41.34 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check XPROINDIA asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs6.10 Billion
% of Total Assets 61.48%
Annual Growth Rate 10.02%
5-Year Change 578.91%
10-Year Change 646.95%
Growth Volatility 38.15

Xpro India Limited - Net Assets Trend (2006–2025)

This chart illustrates how Xpro India Limited's net assets have evolved over time, based on quarterly financial data. Also explore Xpro India Limited balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Xpro India Limited (2006–2025)

The table below shows the annual net assets of Xpro India Limited from 2006 to 2025. For live valuation and market cap data, see market value of Xpro India Limited.

Year Net Assets Change
2025-03-31 Rs6.10 Billion
≈ $66.00 Million		 +8.88%
2024-03-31 Rs5.61 Billion
≈ $60.62 Million		 +139.99%
2023-03-31 Rs2.34 Billion
≈ $25.26 Million		 +35.77%
2022-03-31 Rs1.72 Billion
≈ $18.60 Million		 +91.38%
2021-03-31 Rs898.89 Million
≈ $9.72 Million		 +9.71%
2020-03-31 Rs819.31 Million
≈ $8.86 Million		 +0.26%
2019-03-31 Rs817.19 Million
≈ $8.84 Million		 +2.72%
2018-03-31 Rs795.56 Million
≈ $8.60 Million		 +14.31%
2017-03-31 Rs695.99 Million
≈ $7.53 Million		 -14.81%
2016-03-31 Rs817.02 Million
≈ $8.84 Million		 -30.05%
2015-03-31 Rs1.17 Billion
≈ $12.63 Million		 -11.69%
2014-03-31 Rs1.32 Billion
≈ $14.30 Million		 -7.27%
2013-03-31 Rs1.43 Billion
≈ $15.43 Million		 -3.33%
2012-03-31 Rs1.48 Billion
≈ $15.96 Million		 +26.55%
2011-03-31 Rs1.17 Billion
≈ $12.61 Million		 +8.32%
2010-03-31 Rs1.08 Billion
≈ $11.64 Million		 +0.21%
2009-03-31 Rs1.07 Billion
≈ $11.62 Million		 +3.34%
2008-03-31 Rs1.04 Billion
≈ $11.24 Million		 +0.37%
2007-03-31 Rs1.04 Billion
≈ $11.20 Million		 +4.12%
2006-03-31 Rs994.58 Million
≈ $10.76 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Xpro India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 166823800000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs1.67 Billion 27.34%
Common Stock Rs223.00 Million 3.65%
Other Components Rs4.21 Billion 69.01%
Total Equity Rs6.10 Billion 100.00%

Xpro India Limited Competitors by Market Cap

The table below lists competitors of Xpro India Limited ranked by their market capitalization.

Company Market Cap
Chien Kuo Construction Co Ltd
TW:5515
 $258.51 Million
Gipta Ofis Kirtasiye ve Promosyon Ürünleri Imalat Sanayi A.S.
IS:GIPTA
 $258.54 Million
Jiin Yeeh Ding Enterprise Co Ltd
TWO:8390
 $258.61 Million
Brainchip Holdings Ltd
AU:BRN
 $258.66 Million
NexG Bhd
KLSE:5216
 $258.42 Million
Seoyon E Hwa Co Ltd
KO:200880
 $258.40 Million
Q2 METALS CORP.
F:458
 $258.30 Million
Bank Ochrony Środowiska SA
WAR:BOS
 $258.26 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Xpro India Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 5,605,172,000 to 6,102,678,000, a change of 497,506,000 (8.9%).
  • Net income of 379,974,000 contributed positively to equity growth.
  • Dividend payments of 44,502,000 reduced retained earnings.
  • Share repurchases of 168,419,000 reduced equity.
  • New share issuances of 168,419,000 increased equity.
  • Other comprehensive income decreased equity by 1,141,813,000.
  • Other factors increased equity by 1,303,847,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs379.97 Million +6.23%
Dividends Paid Rs44.50 Million -0.73%
Share Repurchases Rs168.42 Million -2.76%
Share Issuances Rs168.42 Million +2.76%
Other Comprehensive Income Rs-1.14 Billion -18.71%
Other Changes Rs1.30 Billion +21.37%
Total Change Rs- 8.88%

Book Value vs Market Value Analysis

This analysis compares Xpro India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.75x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 15.47x to 3.75x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-03-31 Rs65.81 Rs1018.20 x
2007-03-31 Rs68.52 Rs1018.20 x
2008-03-31 Rs61.96 Rs1018.20 x
2009-03-31 Rs65.12 Rs1018.20 x
2010-03-31 Rs63.88 Rs1018.20 x
2011-03-31 Rs67.24 Rs1018.20 x
2012-03-31 Rs84.64 Rs1018.20 x
2013-03-31 Rs81.57 Rs1018.20 x
2014-03-31 Rs75.63 Rs1018.20 x
2015-03-31 Rs66.61 Rs1018.20 x
2016-03-31 Rs46.47 Rs1018.20 x
2017-03-31 Rs39.28 Rs1018.20 x
2018-03-31 Rs45.30 Rs1018.20 x
2019-03-31 Rs46.12 Rs1018.20 x
2020-03-31 Rs46.24 Rs1018.20 x
2021-03-31 Rs50.73 Rs1018.20 x
2022-03-31 Rs95.89 Rs1018.20 x
2023-03-31 Rs125.39 Rs1018.20 x
2024-03-31 Rs278.12 Rs1018.20 x
2025-03-31 Rs271.32 Rs1018.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Xpro India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.23%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.10%
  • • Asset Turnover: 0.54x
  • • Equity Multiplier: 1.63x
  • Recent ROE (6.23%) is above the historical average (2.33%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 2.41% 2.22% 0.58x 1.86x Rs-75.51 Million
2007 5.66% 5.00% 0.62x 1.82x Rs-44.94 Million
2008 0.31% 0.25% 0.62x 2.00x Rs-100.69 Million
2009 0.97% 0.70% 0.65x 2.12x Rs-96.98 Million
2010 2.32% 1.13% 0.95x 2.14x Rs-82.65 Million
2011 9.77% 3.71% 1.19x 2.22x Rs-2.64 Million
2012 22.77% 13.66% 0.95x 1.76x Rs188.36 Million
2013 -2.88% -1.82% 0.61x 2.58x Rs-183.78 Million
2014 -7.85% -4.28% 0.61x 3.00x Rs-236.12 Million
2015 -11.89% -5.37% 0.68x 3.27x Rs-255.65 Million
2016 -42.99% -12.76% 0.77x 4.39x Rs-432.92 Million
2017 -17.37% -3.79% 0.89x 5.14x Rs-190.49 Million
2018 13.20% 3.45% 0.87x 4.39x Rs25.47 Million
2019 2.83% 0.68% 1.08x 3.88x Rs-58.57 Million
2020 0.49% 0.11% 1.11x 3.86x Rs-77.95 Million
2021 9.29% 2.27% 1.19x 3.43x Rs-6.35 Million
2022 26.12% 9.53% 1.41x 1.95x Rs277.29 Million
2023 19.42% 8.88% 1.50x 1.46x Rs220.08 Million
2024 7.83% 9.43% 0.69x 1.21x Rs-121.72 Million
2025 6.23% 7.10% 0.54x 1.63x Rs-230.29 Million

Industry Comparison

This section compares Xpro India Limited's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

  • Industry: Specialty Chemicals
  • Average net assets among peers: $8,233,598,031
  • Average return on equity (ROE) among peers: 14.34%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Xpro India Limited (XPROINDIA) Rs6.10 Billion 2.41% 0.63x $258.44 Million
Aarti Industries Limited (AARTIIND) $16.55 Billion 20.11% 1.65x $1.99 Billion
Aarti Surfactants Limited (AARTISURF) $1.11 Billion 1.88% 1.36x $37.34 Million
ABM International Limited (ABMINTLLTD) $161.33 Million 4.08% 2.02x $4.23 Million
Advanced Enzyme Technologies Limited (ADVENZYMES) $1.66 Billion 30.02% 1.39x $420.87 Million
Aether Industries Limited (AETHER) $22.26 Billion 7.12% 0.19x $1.68 Billion
Akzo Nobel India Limited (AKZOINDIA) $9.20 Billion 20.25% 0.96x $1.45 Billion
Alkali Metals Limited (ALKALI) $528.67 Million 5.51% 1.00x $7.38 Million
Alkyl Amines Chemicals Limited (ALKYLAMINE) $980.47 Million 17.95% 1.88x $838.56 Million
Ami Organics Limited (AMIORG) $576.82 Million 32.06% 1.70x $1.18 Billion
Anupam Rasayan India Limited (ANURAS) $29.31 Billion 4.39% 0.57x $1.65 Billion

About Xpro India Limited

NSE:XPROINDIA India Specialty Chemicals
Market Cap
$258.44 Million
Rs23.90 Billion INR
Market Cap Rank
#15563 Global
#772 in India
Share Price
Rs1018.20
Change (1 day)
-0.91%
52-Week Range
Rs854.95 - Rs1310.20
All Time High
Rs1634.40
Categories
Companies in India Specialty Chemicals
About

Xpro India Limited processes and sells polymers primarily in India. The company offers dielectric films for applications comprising power transmission and distribution, motor run, power film/electronic, magnetic lighting ballast, microwave oven, low voltage industrial power factor correction, AC and pulse film, interference suppression, and hybrid cars capacitors, as well as for energy storage ap… Read more