MPX Logistics International (MPXL) - Net Assets
Based on the latest financial reports, MPX Logistics International (MPXL) has net assets worth Rp91.61 Billion IDR as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp219.91 Billion) and total liabilities (Rp128.30 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp91.61 Billion |
| % of Total Assets | 41.66% |
| Annual Growth Rate | 52.23% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 48.89 |
MPX Logistics International - Net Assets Trend (2022–2024)
This chart illustrates how MPX Logistics International's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MPX Logistics International (2022–2024)
The table below shows the annual net assets of MPX Logistics International from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp99.36 Billion | +11.04% |
| 2023-12-31 | Rp89.48 Billion | +108.83% |
| 2022-12-31 | Rp42.85 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to MPX Logistics International's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 589.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp20.31 Billion | 20.44% |
| Common Stock | Rp50.00 Billion | 50.32% |
| Other Components | Rp29.05 Billion | 29.23% |
| Total Equity | Rp99.36 Billion | 100.00% |
MPX Logistics International Competitors by Market Cap
The table below lists competitors of MPX Logistics International ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ultimate Games SA
WAR:ULG
|
$19.58 Million |
|
MUEHLHAN
HM:M4N
|
$19.58 Million |
|
WI Co. Ltd.
KQ:073570
|
$19.58 Million |
|
Prajay Engineers Syndicate Limited
NSE:PRAENG
|
$19.58 Million |
|
ISA Holdings Ltd
JSE:ISA
|
$19.57 Million |
|
Artego Tg. Jiu
RO:ARTE
|
$19.56 Million |
|
READING INTL A DL-01
F:46B
|
$19.55 Million |
|
Jervois Mining Ltd
V:JRV
|
$19.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MPX Logistics International's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 89,478,140,220 to 99,357,481,050, a change of 9,879,340,830 (11.0%).
- Net income of 12,435,527,610 contributed positively to equity growth.
- Dividend payments of 2,500,018,240 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp12.44 Billion | +12.52% |
| Dividends Paid | Rp2.50 Billion | -2.52% |
| Other Changes | Rp-56.17 Million | -0.06% |
| Total Change | Rp- | 11.04% |
Book Value vs Market Value Analysis
This analysis compares MPX Logistics International's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.24x to 3.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp26.78 | Rp167.00 | x |
| 2023-12-31 | Rp44.74 | Rp167.00 | x |
| 2024-12-31 | Rp49.68 | Rp167.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MPX Logistics International utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.52%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.20%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 2.13x
- Recent ROE (12.52%) is above the historical average (12.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 14.04% | 5.14% | 1.96x | 1.39x | Rp1.73 Billion |
| 2023 | 10.54% | 6.72% | 0.90x | 1.73x | Rp483.00 Million |
| 2024 | 12.52% | 6.20% | 0.95x | 2.13x | Rp2.50 Billion |
Industry Comparison
This section compares MPX Logistics International's net assets metrics with peer companies in the Trucking industry.
Industry Context
- Industry: Trucking
- Average net assets among peers: $164,082,184,791
- Average return on equity (ROE) among peers: -0.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MPX Logistics International (MPXL) | Rp91.61 Billion | 14.04% | 1.40x | $19.57 Million |
| Maming Enam Sembilan Mineral Tbk PT (AKSI) | $70.00 Billion | 12.97% | 4.55x | $15.36 Million |
| Indah Prakasa Sentosa PT Tbk (INPS) | $140.76 Billion | -8.04% | 2.41x | $19.81 Million |
| Armada Berjaya Trans Tbk PT (JAYA) | $64.09 Billion | 2.30% | 0.44x | $6.55 Million |
| PT Mandiri Herindo Adiperkasa Tbk (MAHA) | $734.91 Billion | 42.42% | 0.46x | $146.98 Million |
| Putra Rajawali Kencana PT (PURA) | $181.51 Billion | 2.79% | 0.22x | $11.82 Million |
| PT Utama Radar Cahaya Tbk (RCCC) | $6.69 Billion | 31.64% | 0.29x | $4.94 Million |
| Sidomulyo Selaras Tbk (SDMU) | $51.21 Billion | -70.74% | 3.25x | $12.79 Million |
| Guna Timur Raya PT (TRUK) | $63.49 Billion | -14.56% | 0.36x | $2.67 |
About MPX Logistics International
PT MPX Logistics International Tbk engages in the trading and transportation businesses in Indonesia. The company operates through three segments: Material sales, Expedition services, and Heavy equipment. It also trades in cement, lime, sand, and stone, as well as transports and distributes cement, ground granulated blast furnace slag, fly ash, and bottom ash. In addition, the company engages in … Read more