Metropolitan Land Tbk Net Assets
Metropolitan Land Tbk net assets. Based on the latest financial reports, Metropolitan Land Tbk (MTLA) has net assets worth Rp6.09 Trillion IDR (≈ $356.97 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp8.33 Trillion ≈ $488.06 Million USD) and total liabilities (Rp2.24 Trillion ≈ $131.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Metropolitan Land Tbk growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp6.09 Trillion |
| % of Total Assets | 73.14% |
| Annual Growth Rate | 13.96% |
| 5-Year Change | 36.24% |
| 10-Year Change | 139.88% |
| Growth Volatility | 14.43 |
Net Assets of Metropolitan Land Tbk (2008–2025)
Net assets of Metropolitan Land Tbk from 2008 to 2025. This chart illustrates how Metropolitan Land Tbk's net assets have evolved over time, based on quarterly financial data. See Metropolitan Land Tbk balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Metropolitan Land Tbk (2008–2025)
The table below shows the annual net assets of Metropolitan Land Tbk from 2008 to 2025. For live market cap and overall valuation, see Metropolitan Land Tbk (MTLA) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp6.00 Trillion ≈ $351.74 Million |
+7.39% |
| 2024-12-31 | Rp5.59 Trillion ≈ $327.55 Million |
+8.56% |
| 2023-12-31 | Rp5.15 Trillion ≈ $301.72 Million |
+8.30% |
| 2022-12-31 | Rp4.75 Trillion ≈ $278.60 Million |
+7.91% |
| 2021-12-31 | Rp4.41 Trillion ≈ $258.18 Million |
+8.08% |
| 2020-12-31 | Rp4.08 Trillion ≈ $238.89 Million |
+5.90% |
| 2019-12-31 | Rp3.85 Trillion ≈ $225.59 Million |
+11.95% |
| 2018-12-31 | Rp3.44 Trillion ≈ $201.50 Million |
+14.65% |
| 2017-12-31 | Rp3.00 Trillion ≈ $175.75 Million |
+19.86% |
| 2016-12-31 | Rp2.50 Trillion ≈ $146.63 Million |
+13.07% |
| 2015-12-31 | Rp2.21 Trillion ≈ $129.69 Million |
+8.64% |
| 2014-12-31 | Rp2.04 Trillion ≈ $119.37 Million |
+15.43% |
| 2013-12-31 | Rp1.76 Trillion ≈ $103.41 Million |
+13.58% |
| 2012-12-31 | Rp1.55 Trillion ≈ $91.05 Million |
+14.89% |
| 2011-12-31 | Rp1.35 Trillion ≈ $79.25 Million |
+70.56% |
| 2010-12-31 | Rp792.95 Billion ≈ $46.46 Million |
+12.69% |
| 2009-12-31 | Rp703.62 Billion ≈ $41.23 Million |
+8.16% |
| 2008-12-31 | Rp650.56 Billion ≈ $38.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Metropolitan Land Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6422.7% over the analyzed period, indicating profitable operations and earnings retention.
Metropolitan Land Tbk Net Assets Breakdown (December 2025)
Metropolitan Land Tbk net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp4.47 Trillion | 81.48% |
| Common Stock | Rp765.51 Billion | 13.96% |
| Other Comprehensive Income | Rp-7.47 Billion | -0.14% |
| Other Components | Rp257.96 Billion | 4.70% |
| Total Equity | Rp5.49 Trillion | 100.00% |
Metropolitan Land Tbk Competitors by Market Cap
The table below lists competitors of Metropolitan Land Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shaanxi Panlong Pharmaceutical Group Limited By Share Ltd Class A
SHE:002864
|
$314.00 Million |
|
Republic Digital Acquisition Company Class A Ordinary Shares
NASDAQ:RDAG
|
$314.10 Million |
|
DI Dong Il Corp
KO:001530
|
$314.16 Million |
|
Malaysia Smelting Corporation Bhd
KLSE:5916
|
$314.24 Million |
|
Guangdong Dcenti Auto-Parts Stock Ltd Co
SHG:603335
|
$313.88 Million |
|
Shenke Slide Bearing Corp
SHE:002633
|
$313.88 Million |
|
All For One Steeb AG
F:A1OS
|
$313.83 Million |
|
Hainan Huluwa Pharmaceutical Group Co Ltd
SHG:605199
|
$313.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Metropolitan Land Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,161,159,000,000 to 5,485,324,000,000, a change of 324,165,000,000 (6.3%).
- Net income of 412,930,000,000 contributed positively to equity growth.
- Dividend payments of 86,120,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,645,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp412.93 Billion | +7.53% |
| Dividends Paid | Rp86.12 Billion | -1.57% |
| Other Comprehensive Income | Rp-1.65 Billion | -0.03% |
| Other Changes | Rp-1.00 Billion | -0.02% |
| Total Change | Rp- | 6.28% |
Book Value vs Market Value Analysis
This analysis compares Metropolitan Land Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.98x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.19x to 0.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Rp134.98 | Rp700.00 | x |
| 2011-12-31 | Rp197.24 | Rp700.00 | x |
| 2012-12-31 | Rp197.64 | Rp700.00 | x |
| 2013-12-31 | Rp223.86 | Rp700.00 | x |
| 2014-12-31 | Rp255.63 | Rp700.00 | x |
| 2015-12-31 | Rp277.32 | Rp700.00 | x |
| 2016-12-31 | Rp306.96 | Rp700.00 | x |
| 2017-12-31 | Rp358.90 | Rp700.00 | x |
| 2018-12-31 | Rp413.57 | Rp700.00 | x |
| 2019-12-31 | Rp467.19 | Rp700.00 | x |
| 2020-12-31 | Rp495.03 | Rp700.00 | x |
| 2021-12-31 | Rp536.88 | Rp700.00 | x |
| 2022-12-31 | Rp579.62 | Rp700.00 | x |
| 2023-12-31 | Rp623.59 | Rp700.00 | x |
| 2024-12-31 | Rp674.21 | Rp700.00 | x |
| 2025-12-31 | Rp716.56 | Rp700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Metropolitan Land Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.53%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.19%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.45x
- Recent ROE (7.53%) is below the historical average (10.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 5.68% | 11.71% | 0.32x | 1.51x | Rp-27.51 Billion |
| 2009 | 7.69% | 16.68% | 0.31x | 1.47x | Rp-15.94 Billion |
| 2010 | 8.91% | 20.82% | 0.29x | 1.49x | Rp-8.43 Billion |
| 2011 | 11.75% | 28.91% | 0.31x | 1.30x | Rp23.30 Billion |
| 2012 | 13.43% | 30.01% | 0.34x | 1.33x | Rp52.01 Billion |
| 2013 | 14.03% | 28.21% | 0.30x | 1.65x | Rp69.33 Billion |
| 2014 | 13.83% | 23.97% | 0.34x | 1.68x | Rp74.20 Billion |
| 2015 | 10.15% | 19.67% | 0.30x | 1.72x | Rp3.25 Billion |
| 2016 | 11.55% | 23.73% | 0.29x | 1.67x | Rp36.36 Billion |
| 2017 | 16.44% | 35.75% | 0.26x | 1.77x | Rp176.93 Billion |
| 2018 | 15.22% | 34.93% | 0.27x | 1.64x | Rp165.11 Billion |
| 2019 | 13.62% | 34.69% | 0.23x | 1.71x | Rp129.34 Billion |
| 2020 | 7.19% | 24.52% | 0.19x | 1.57x | Rp-106.65 Billion |
| 2021 | 9.05% | 31.03% | 0.19x | 1.56x | Rp-38.98 Billion |
| 2022 | 8.91% | 28.55% | 0.21x | 1.52x | Rp-48.40 Billion |
| 2023 | 8.75% | 24.49% | 0.24x | 1.51x | Rp-59.77 Billion |
| 2024 | 9.09% | 23.22% | 0.27x | 1.44x | Rp-46.87 Billion |
| 2025 | 7.53% | 23.19% | 0.22x | 1.45x | Rp-135.60 Billion |
Industry Comparison
This section compares Metropolitan Land Tbk's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $898,489,997,511
- Average return on equity (ROE) among peers: 6.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Metropolitan Land Tbk (MTLA) | Rp6.09 Trillion | 5.68% | 0.37x | $313.99 Million |
| Bekasi Fajar Industrial Estate (BEST) | $1.77 Trillion | 26.57% | 0.29x | $54.83 Million |
| Bukit Darmo Property Tbk (BKDP) | $633.18 Billion | -1.13% | 0.36x | $57.68 Million |
| Diamond Citra Propertindo PT (DADA) | $344.55 Billion | 0.26% | 0.92x | $6.97 Million |
| Duta Anggada Realty Tbk (DART) | $-1.32 Trillion | 0.00% | 0.00x | $21.72 Million |
| DCI Indonesia Tbk PT (DCII) | $3.00 Trillion | 26.52% | 0.60x | $21.99 Billion |
| PT Dafam Property Indonesia Tbk (DFAM) | $-87.89 Billion | 0.00% | 0.00x | $6.46 Million |
| Bakrieland Development Tbk (ELTY) | $4.20 Trillion | 3.30% | 0.36x | $1.39 Million |
| Megapolitan Developments Tbk (EMDE) | $291.78 Billion | 3.49% | 1.08x | $10.01 Million |
| Indonesian Paradise Property (INPP) | $113.90 Billion | 1.55% | 0.03x | $448.83 Million |
| Era Graharealty PT Tbk (IPAC) | $37.64 Billion | 1.23% | 0.29x | $10.52 Million |
About Metropolitan Land Tbk
PT Metropolitan Land Tbk, together with its subsidiaries, develops residential and commercial properties in Indonesia. It operates through Real Estate, Shopping Center, Hotel, and Others segments. The company's development portfolio comprises housing, hotels, recreation centers, sports centers, shopping centers, apartments, and offices. It also engages in land acquisition; rental of land, shoppin… Read more