Metro Realty Tbk (MTSM) - Net Assets

Latest as of March 2025: Rp27.61 Billion IDR ≈ $1.62 Million USD

Based on the latest financial reports, Metro Realty Tbk (MTSM) has net assets worth Rp27.61 Billion IDR (≈ $1.62 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp48.05 Billion ≈ $2.82 Million USD) and total liabilities (Rp20.44 Billion ≈ $1.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Metro Realty Tbk (MTSM) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp27.61 Billion
% of Total Assets 57.47%
Annual Growth Rate N/A
5-Year Change -37.66%
10-Year Change -63.52%
Growth Volatility 5.68

Metro Realty Tbk - Net Assets Trend (2005–2024)

This chart illustrates how Metro Realty Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Metro Realty Tbk assets under control for the complete picture of this company's asset base.

Annual Net Assets for Metro Realty Tbk (2005–2024)

The table below shows the annual net assets of Metro Realty Tbk from 2005 to 2024. For live valuation and market cap data, see Metro Realty Tbk market cap and net worth.

Year Net Assets Change
2024-12-31 Rp28.12 Billion
≈ $1.65 Million
-3.62%
2023-12-31 Rp29.17 Billion
≈ $1.71 Million
-19.60%
2022-12-31 Rp36.29 Billion
≈ $2.13 Million
-15.02%
2021-12-31 Rp42.70 Billion
≈ $2.50 Million
-5.33%
2020-12-31 Rp45.10 Billion
≈ $2.64 Million
-15.64%
2019-12-31 Rp53.47 Billion
≈ $3.13 Million
-14.75%
2018-12-31 Rp62.72 Billion
≈ $3.68 Million
-9.74%
2017-12-31 Rp69.49 Billion
≈ $4.07 Million
-7.04%
2016-12-31 Rp74.74 Billion
≈ $4.38 Million
-3.02%
2015-12-31 Rp77.07 Billion
≈ $4.52 Million
--
2008-12-31 Rp0.00
≈ $0.00
--
2007-12-31 Rp0.00
≈ $0.00
--
2006-12-31 Rp0.00
≈ $0.00
--
2005-12-31 Rp0.00
≈ $0.00
--

Equity Component Analysis

This analysis shows how different components contribute to Metro Realty Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 511.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp58.21 Billion 206.76%
Other Components Rp2.87 Billion 10.19%
Total Equity Rp28.15 Billion 100.00%

Metro Realty Tbk Competitors by Market Cap

The table below lists competitors of Metro Realty Tbk ranked by their market capitalization.

Company Market Cap
Cambium Bio Ltd
AU:CMB
$6.83 Million
Sumber Mas Konstruksi Tbk PT
JK:SMKM
$6.83 Million
Gibb River Diamonds Ltd
AU:GIB
$6.83 Million
Paulic Meunerie Sa
PA:ALPAU
$6.83 Million
FIXEDzone as
PR:FIXED
$6.82 Million
Nictus
JSE:NCS
$6.82 Million
Cohort
LSE:CHRT
$6.82 Million
Identi Healthcare Ltd
TA:IDNT
$6.82 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Metro Realty Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 29,208,110,749 to 28,154,218,810, a change of -1,053,891,939 (-3.6%).
  • Net loss of 1,435,973,417 reduced equity.
  • Other factors increased equity by 382,081,478.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-1.44 Billion -5.1%
Other Changes Rp382.08 Million +1.36%
Total Change Rp- -3.61%

Book Value vs Market Value Analysis

This analysis compares Metro Realty Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.14x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 1.69x to 4.14x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 Rp296.68 Rp500.00 x
2006-12-31 Rp315.77 Rp500.00 x
2007-12-31 Rp329.44 Rp500.00 x
2016-12-31 Rp321.00 Rp500.00 x
2017-12-31 Rp298.42 Rp500.00 x
2018-12-31 Rp269.36 Rp500.00 x
2019-12-31 Rp229.66 Rp500.00 x
2020-12-31 Rp193.79 Rp500.00 x
2021-12-31 Rp183.47 Rp500.00 x
2022-12-31 Rp155.95 Rp500.00 x
2023-12-31 Rp125.44 Rp500.00 x
2024-12-31 Rp120.91 Rp500.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Metro Realty Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -5.10%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -5.23%
  • • Asset Turnover: 0.56x
  • • Equity Multiplier: 1.75x
  • Recent ROE (-5.10%) is above the historical average (-7.29%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 7.08% 13.83% 0.35x 1.47x Rp-2.02 Billion
2006 6.03% 12.26% 0.37x 1.32x Rp-2.92 Billion
2007 4.18% 9.47% 0.34x 1.29x Rp-4.47 Billion
2008 -1.46% -4.74% 0.24x 1.26x Rp-8.67 Billion
2015 -6.06% -19.81% 0.27x 1.14x Rp-12.38 Billion
2016 -3.16% -9.52% 0.29x 1.13x Rp-9.84 Billion
2017 -6.91% -19.53% 0.31x 1.15x Rp-11.75 Billion
2018 -11.06% -24.73% 0.37x 1.20x Rp-13.21 Billion
2019 -15.07% -27.22% 0.39x 1.43x Rp-13.41 Billion
2020 -19.30% -38.02% 0.31x 1.62x Rp-13.22 Billion
2021 -7.24% -11.45% 0.39x 1.64x Rp-7.37 Billion
2022 -19.11% -31.91% 0.35x 1.70x Rp-10.57 Billion
2023 -24.87% -28.46% 0.46x 1.89x Rp-10.18 Billion
2024 -5.10% -5.23% 0.56x 1.75x Rp-4.25 Billion

Industry Comparison

This section compares Metro Realty Tbk's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $2,105,375,581,718
  • Average return on equity (ROE) among peers: 0.16%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Metro Realty Tbk (MTSM) Rp27.61 Billion 7.08% 0.74x $6.82 Million
Bekasi Fajar Industrial Estate (BEST) $4.37 Trillion 0.90% 0.36x $62.18 Million
Bukit Darmo Property Tbk (BKDP) $381.91 Billion -9.06% 0.99x $33.02 Million
Diamond Citra Propertindo PT (DADA) $344.55 Billion 0.26% 0.92x $21.77 Million
Duta Anggada Realty Tbk (DART) $1.44 Trillion -20.58% 3.31x $29.64 Million
PT Dafam Property Indonesia Tbk (DFAM) $-87.89 Billion 0.00% 0.00x $11.80 Million
Bakrieland Development Tbk (ELTY) $6.13 Trillion -17.60% 0.41x $3.53 Million
Megapolitan Developments Tbk (EMDE) $1.88 Trillion 27.85% 0.99x $15.51 Million
Indonesian Paradise Property (INPP) $4.09 Trillion 4.16% 0.26x $524.18 Million
Era Graharealty PT Tbk (IPAC) $34.73 Billion 8.52% 0.28x $8.24 Million
Jakarta Setiabudi Internasional (JSPT) $2.47 Trillion 7.15% 0.49x $193.61 Million

About Metro Realty Tbk

JK:MTSM Indonesia Real Estate Services
Market Cap
$6.82 Million
Rp116.42 Billion IDR
Market Cap Rank
#27739 Global
#682 in Indonesia
Share Price
Rp500.00
Change (1 day)
+0.00%
52-Week Range
Rp500.00 - Rp500.00
All Time High
Rp915.00
About

PT Metro Realty Tbk engages in the property lease and management, property investment, and real estate development businesses in Indonesia. The company engages in the buying, selling, rental, and operation of self-owned and leased real estate comprising apartment buildings; residential buildings; and non-living quarters, such as exhibition venues, private storage facilities, malls, shopping cente… Read more