Surya Permata Andalan Tbk PT
PT Surya Permata Andalan Tbk, together with its subsidiaries, develops, operates, and manages boutique hotels, villas, and resorts in Indonesia. It also engages in investment activities. The company was formerly known as PT Nusantara Properti Internasional Tbk and changed its name to PT Surya Permata Andalan Tbk in September 2020. PT Surya Permata Andalan Tbk was incorporated in 2015 and is headq… Read more
Surya Permata Andalan Tbk PT (NATO) - Net Assets
Latest net assets as of September 2025: Rp800.67 Billion IDR
Based on the latest financial reports, Surya Permata Andalan Tbk PT (NATO) has net assets worth Rp800.67 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp804.09 Billion) and total liabilities (Rp3.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp800.67 Billion |
| % of Total Assets | 99.57% |
| Annual Growth Rate | 189.98% |
| 5-Year Change | -0.77% |
| 10-Year Change | N/A |
| Growth Volatility | 123824.85 |
Surya Permata Andalan Tbk PT - Net Assets Trend (2016–2024)
This chart illustrates how Surya Permata Andalan Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Surya Permata Andalan Tbk PT (2016–2024)
The table below shows the annual net assets of Surya Permata Andalan Tbk PT from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp801.36 Billion | +0.13% |
| 2023-12-31 | Rp800.35 Billion | +0.03% |
| 2022-12-31 | Rp800.12 Billion | -0.19% |
| 2021-12-31 | Rp801.62 Billion | -0.74% |
| 2020-12-31 | Rp807.60 Billion | +0.11% |
| 2019-12-31 | Rp806.68 Billion | +33.72% |
| 2018-12-31 | Rp603.26 Billion | +0.51% |
| 2017-12-31 | Rp600.20 Billion | +374415.95% |
| 2016-12-31 | Rp160.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Surya Permata Andalan Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 37297647900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp372.98 Million | 0.05% |
| Common Stock | Rp800.11 Billion | 99.85% |
| Other Comprehensive Income | Rp839.99 Million | 0.10% |
| Other Components | Rp8.89 Million | 0.00% |
| Total Equity | Rp801.33 Billion | 100.00% |
Surya Permata Andalan Tbk PT Competitors by Market Cap
The table below lists competitors of Surya Permata Andalan Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gruvaktiebolaget Viscaria
ST:VISC
|
$263.68 Million |
|
Holding Bursátil Regional S.A.
SN:NUAM
|
$263.78 Million |
|
Firstrand Ltd
JSE:FSR
|
$263.83 Million |
|
PT Hanjaya Mandala Sampoerna Tbk
PINK:PHJMF
|
$263.84 Million |
|
Letong Chemical Co Ltd
SHE:002319
|
$263.58 Million |
|
Daiwa Industries Ltd
OTCGREY:DAWIF
|
$263.56 Million |
|
Multipolar Technology Tbk
JK:MLPT
|
$263.47 Million |
|
AnHui Annada Titanium Industry Co Ltd
SHE:002136
|
$263.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Surya Permata Andalan Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 800,328,921,569 to 801,333,008,061, a change of 1,004,086,492 (0.1%).
- Net income of 1,202,625,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 48,538,605.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.20 Billion | +0.15% |
| Other Comprehensive Income | Rp-48.54 Million | -0.01% |
| Other Changes | Rp-150.00 Million | -0.02% |
| Total Change | Rp- | 0.13% |
Book Value vs Market Value Analysis
This analysis compares Surya Permata Andalan Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 29951.45x to 5.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp0.02 | Rp600.00 | x |
| 2017-12-31 | Rp75.02 | Rp600.00 | x |
| 2018-12-31 | Rp100.54 | Rp600.00 | x |
| 2019-12-31 | Rp103.41 | Rp600.00 | x |
| 2020-12-31 | Rp100.93 | Rp600.00 | x |
| 2021-12-31 | Rp100.19 | Rp600.00 | x |
| 2022-12-31 | Rp100.00 | Rp600.00 | x |
| 2023-12-31 | Rp100.03 | Rp600.00 | x |
| 2024-12-31 | Rp100.15 | Rp600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Surya Permata Andalan Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.70%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.00x
- Recent ROE (0.15%) is below the historical average (6.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 61.00% | 40.73% | 1.38x | 1.09x | Rp81.73 Million |
| 2017 | 0.02% | 32.40% | 0.00x | 1.06x | Rp-59.92 Billion |
| 2018 | 0.51% | 13.28% | 0.04x | 1.04x | Rp-57.27 Billion |
| 2019 | 0.41% | 18.54% | 0.02x | 1.01x | Rp-77.37 Billion |
| 2020 | 0.11% | 55.31% | 0.00x | 1.00x | Rp-79.86 Billion |
| 2021 | -0.75% | -330.78% | 0.00x | 1.00x | Rp-86.13 Billion |
| 2022 | -0.17% | -27.22% | 0.01x | 1.00x | Rp-81.34 Billion |
| 2023 | 0.08% | 5.37% | 0.02x | 1.00x | Rp-79.36 Billion |
| 2024 | 0.15% | 6.70% | 0.02x | 1.00x | Rp-78.93 Billion |
Industry Comparison
This section compares Surya Permata Andalan Tbk PT's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $239,417,475,371
- Average return on equity (ROE) among peers: -40.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Surya Permata Andalan Tbk PT (NATO) | Rp800.67 Billion | 61.00% | 0.00x | $263.60 Million |
| Anugerah Kagum Karya Utama Tbk PT (AKKU) | $750.87 Billion | -1.28% | 0.43x | $9.20 Million |
| Arthavest Tbk (ARTA) | $269.22 Billion | 11.39% | 0.42x | $13.30 Million |
| Bukit Uluwatu Villa Tbk (BUVA) | $460.36 Billion | 8.87% | 0.92x | $361.90 Million |
| Citra Putra Realty Tbk PT (CLAY) | $11.07 Billion | -271.54% | 59.26x | $80.79 Million |
| Eastparc Hotel Tbk PT (EAST) | $244.84 Billion | 2.12% | 0.07x | $8.88 Million |
| Esta Multi Usaha PT (ESTA) | $1.39 Billion | -105.12% | 12.04x | $6.25 Million |
| Hotel Fitra International Tbk PT (FITT) | $35.35 Billion | -16.95% | 0.75x | $11.46 Million |
| PT Griptha Putra Persada Tbk (GRPH) | $74.30 Billion | 4.34% | 0.29x | $883.54K |
| Saraswati Griya Lestari Tbk (HOTL) | $328.38 Billion | -14.68% | 3.05x | $2.53 Million |
| Menteng Heritage Realty Tbk PT (HRME) | $218.42 Billion | -18.83% | 1.76x | $2.44 Million |