Surya Permata Andalan Tbk PT (NATO) - Net Assets
Based on the latest financial reports, Surya Permata Andalan Tbk PT (NATO) has net assets worth Rp801.56 Billion IDR (≈ $46.97 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp805.17 Billion ≈ $47.18 Million USD) and total liabilities (Rp3.60 Billion ≈ $211.09K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Surya Permata Andalan Tbk PT tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp801.56 Billion |
| % of Total Assets | 99.55% |
| Annual Growth Rate | 157.66% |
| 5-Year Change | -0.01% |
| 10-Year Change | N/A |
| Growth Volatility | 117666.26 |
Surya Permata Andalan Tbk PT - Net Assets Trend (2016–2025)
This chart illustrates how Surya Permata Andalan Tbk PT's net assets have evolved over time, based on quarterly financial data. See Surya Permata Andalan Tbk PT (NATO) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Surya Permata Andalan Tbk PT (2016–2025)
The table below shows the annual net assets of Surya Permata Andalan Tbk PT from 2016 to 2025. For live valuation and market cap data, see NATO stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp801.56 Billion ≈ $46.97 Million |
+0.03% |
| 2024-12-31 | Rp801.36 Billion ≈ $46.96 Million |
+0.13% |
| 2023-12-31 | Rp800.35 Billion ≈ $46.90 Million |
+0.03% |
| 2022-12-31 | Rp800.12 Billion ≈ $46.88 Million |
-0.19% |
| 2021-12-31 | Rp801.62 Billion ≈ $46.97 Million |
-0.74% |
| 2020-12-31 | Rp807.60 Billion ≈ $47.32 Million |
+0.11% |
| 2019-12-31 | Rp806.68 Billion ≈ $47.27 Million |
+33.72% |
| 2018-12-31 | Rp603.26 Billion ≈ $35.35 Million |
+0.51% |
| 2017-12-31 | Rp600.20 Billion ≈ $35.17 Million |
+374415.95% |
| 2016-12-31 | Rp160.26 Million ≈ $9.39K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Surya Permata Andalan Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 35528676100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp355.29 Million | 0.04% |
| Common Stock | Rp800.11 Billion | 99.82% |
| Other Comprehensive Income | Rp1.06 Billion | 0.13% |
| Other Components | Rp8.89 Million | 0.00% |
| Total Equity | Rp801.54 Billion | 100.00% |
Surya Permata Andalan Tbk PT Competitors by Market Cap
The table below lists competitors of Surya Permata Andalan Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Venus Remedies Limited
NSE:VENUSREM
|
$281.46 Million |
|
Chongqing Sifang New Material Co. Ltd.
SHG:605122
|
$281.46 Million |
|
T&L Co. Ltd
KQ:340570
|
$281.50 Million |
|
TRANSILVANIA INVESTMENTS ALLIANCE S.A.
RO:TRANSI
|
$281.51 Million |
|
Corby Spirit and Wine Limited
TO:CSW-A
|
$281.13 Million |
|
Jiangsu Feiliks Intl Logistics
SHE:300240
|
$281.10 Million |
|
Wuhan Hanshang Group Co Ltd
SHG:600774
|
$281.05 Million |
|
Tjk Machinery Tianjin Co Ltd
SHE:300823
|
$280.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Surya Permata Andalan Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 801,333,008,061 to 801,538,586,855, a change of 205,578,794 (0.0%).
- Net income of 132,310,282 contributed positively to equity growth.
- Other comprehensive income increased equity by 223,268,512.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp132.31 Million | +0.02% |
| Other Comprehensive Income | Rp223.27 Million | +0.03% |
| Other Changes | Rp-150.00 Million | -0.02% |
| Total Change | Rp- | 0.03% |
Book Value vs Market Value Analysis
This analysis compares Surya Permata Andalan Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 29951.45x to 5.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp0.02 | Rp600.00 | x |
| 2017-12-31 | Rp75.02 | Rp600.00 | x |
| 2018-12-31 | Rp100.54 | Rp600.00 | x |
| 2019-12-31 | Rp103.41 | Rp600.00 | x |
| 2020-12-31 | Rp100.93 | Rp600.00 | x |
| 2021-12-31 | Rp100.19 | Rp600.00 | x |
| 2022-12-31 | Rp100.00 | Rp600.00 | x |
| 2023-12-31 | Rp100.03 | Rp600.00 | x |
| 2024-12-31 | Rp100.15 | Rp600.00 | x |
| 2025-12-31 | Rp100.18 | Rp600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Surya Permata Andalan Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.79%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.00x
- Recent ROE (0.02%) is below the historical average (6.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 61.00% | 40.73% | 1.38x | 1.09x | Rp81.73 Million |
| 2017 | 0.02% | 32.40% | 0.00x | 1.06x | Rp-59.92 Billion |
| 2018 | 0.51% | 13.28% | 0.04x | 1.04x | Rp-57.27 Billion |
| 2019 | 0.41% | 18.54% | 0.02x | 1.01x | Rp-77.37 Billion |
| 2020 | 0.11% | 55.31% | 0.00x | 1.00x | Rp-79.86 Billion |
| 2021 | -0.75% | -330.78% | 0.00x | 1.00x | Rp-86.13 Billion |
| 2022 | -0.17% | -27.22% | 0.01x | 1.00x | Rp-81.34 Billion |
| 2023 | 0.08% | 5.37% | 0.02x | 1.00x | Rp-79.36 Billion |
| 2024 | 0.15% | 6.70% | 0.02x | 1.00x | Rp-78.93 Billion |
| 2025 | 0.02% | 0.79% | 0.02x | 1.00x | Rp-80.02 Billion |
Industry Comparison
This section compares Surya Permata Andalan Tbk PT's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $311,090,516,545
- Average return on equity (ROE) among peers: -10.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Surya Permata Andalan Tbk PT (NATO) | Rp801.56 Billion | 61.00% | 0.00x | $281.30 Million |
| Anugerah Kagum Karya Utama Tbk PT (AKKU) | $5.93 Billion | 0.00% | 0.98x | $14.36 Million |
| Arthavest Tbk (ARTA) | $422.26 Billion | 1.51% | 0.02x | $56.53 Million |
| Bukit Uluwatu Villa Tbk (BUVA) | $763.60 Billion | 7.27% | 0.60x | $1.18 Billion |
| Citra Putra Realty Tbk PT (CLAY) | $114.76 Billion | -72.25% | 4.41x | $402.08 Million |
| Eastparc Hotel Tbk PT (EAST) | $241.08 Billion | 3.73% | 0.27x | $21.28 Million |
| Esta Multi Usaha PT (ESTA) | $-351.57 Million | 0.00% | 0.00x | $24.16 Million |
| Hotel Fitra International Tbk PT (FITT) | $38.09 Billion | -14.23% | 0.75x | $29.04 Million |
| Saraswati Griya Lestari Tbk (HOTL) | $328.38 Billion | -14.68% | 3.05x | $10.40 Million |
| Menteng Heritage Realty Tbk PT (HRME) | $218.42 Billion | -18.83% | 1.76x | $15.01 Million |
| Royalindo Investa Wijaya (INDO) | $978.74 Billion | 0.88% | 0.00x | $43.06 Million |
About Surya Permata Andalan Tbk PT
PT Surya Permata Andalan Tbk, together with its subsidiaries, develops, owns, trades in, invests in, and operates hotels, villas, resorts, and other properties in Indonesia. The company was formerly known as PT Nusantara Properti Internasional Tbk and changed its name to PT Surya Permata Andalan Tbk in September 2020. PT Surya Permata Andalan Tbk was incorporated in 2015 and is headquartered in B… Read more