PT Net Visi Media Tbk
PT MDTV Media Technologies Tbk, through its subsidiaries, engages in the media industry business in Indonesia. It offers artist management, television broadcasting, content production, and digital media. The company also provides management consulting and financial services; and non-insurance and pension fund related services, and professional, scientific, and technical services. PT MDTV Media Te… Read more
PT Net Visi Media Tbk (NETV) - Net Assets
Latest net assets as of June 2025: Rp607.23 Billion IDR
Based on the latest financial reports, PT Net Visi Media Tbk (NETV) has net assets worth Rp607.23 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp989.58 Billion) and total liabilities (Rp382.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp607.23 Billion |
| % of Total Assets | 61.36% |
| Annual Growth Rate | 76.58% |
| 5-Year Change | 1269.36% |
| 10-Year Change | N/A |
| Growth Volatility | 1403.67 |
PT Net Visi Media Tbk - Net Assets Trend (2018–2024)
This chart illustrates how PT Net Visi Media Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Net Visi Media Tbk (2018–2024)
The table below shows the annual net assets of PT Net Visi Media Tbk from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp706.89 Billion | +197.04% |
| 2023-12-31 | Rp-728.48 Billion | -692.10% |
| 2022-12-31 | Rp-91.97 Billion | -234.86% |
| 2021-12-31 | Rp-27.46 Billion | -153.20% |
| 2020-12-31 | Rp51.62 Billion | +2854.33% |
| 2019-12-31 | Rp1.75 Billion | -92.50% |
| 2018-12-31 | Rp23.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Net Visi Media Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 201003635130700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp3.83 Trillion | 541.39% |
| Other Components | Rp611.63 Billion | 86.52% |
| Total Equity | Rp706.89 Billion | 100.00% |
PT Net Visi Media Tbk Competitors by Market Cap
The table below lists competitors of PT Net Visi Media Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nahar Capital and Financial Services Limited
NSE:NAHARCAP
|
$7.98 Million |
|
Azaria Rental SOCIMI S.A.
MC:YAZR
|
$7.98 Million |
|
Duong Hieu Trading and Mining JSC
VN:DHM
|
$7.98 Million |
|
Noumi Ltd
AU:NOU
|
$7.98 Million |
|
Otto Energy Ltd
AU:OEL
|
$7.98 Million |
|
ValOre Metals Corp
OTCQB:KVLQF
|
$7.97 Million |
|
ARGO GRAPHENE SOLUTIONS
F:94Y
|
$7.97 Million |
|
Paragon Technologies Inc
PINK:PGNT
|
$7.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Net Visi Media Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -697,153,646,743 to 706,892,046,550, a change of 1,404,045,693,293.
- Net loss of 78,459,863,540 reduced equity.
- Share repurchases of 599,100,000,000 reduced equity.
- New share issuances of 599,100,000,000 increased equity.
- Other comprehensive income decreased equity by 2,561,890,209.
- Other factors increased equity by 1,485,067,447,042.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-78.46 Billion | -11.1% |
| Share Repurchases | Rp599.10 Billion | -84.75% |
| Share Issuances | Rp599.10 Billion | +84.75% |
| Other Comprehensive Income | Rp-2.56 Billion | -0.36% |
| Other Changes | Rp1.49 Trillion | +210.08% |
| Total Change | Rp- | % |
Book Value vs Market Value Analysis
This analysis compares PT Net Visi Media Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 37.07x to 5.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp2.45 | Rp91.00 | x |
| 2019-12-31 | Rp1.35 | Rp91.00 | x |
| 2020-12-31 | Rp4.41 | Rp91.00 | x |
| 2021-12-31 | Rp-0.05 | Rp91.00 | x |
| 2022-12-31 | Rp-2.75 | Rp91.00 | x |
| 2023-12-31 | Rp-29.73 | Rp91.00 | x |
| 2024-12-31 | Rp17.09 | Rp91.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Net Visi Media Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -37.41%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 1.48x
- Recent ROE (-11.10%) is above the historical average (-426.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -397.20% | -24.12% | 0.29x | 56.88x | Rp-175.09 Billion |
| 2019 | -1781.86% | -81.33% | 0.23x | 97.22x | Rp-425.15 Billion |
| 2020 | -797.17% | -137.98% | 0.25x | 23.50x | Rp-623.79 Billion |
| 2021 | 0.00% | -34.99% | 0.29x | 0.00x | Rp-171.43 Billion |
| 2022 | 0.00% | -41.40% | 0.27x | 0.00x | Rp-175.16 Billion |
| 2023 | 0.00% | -267.41% | 0.19x | 0.00x | Rp-560.70 Billion |
| 2024 | -11.10% | -37.41% | 0.20x | 1.48x | Rp-149.15 Billion |
Industry Comparison
This section compares PT Net Visi Media Tbk's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $1,604,954,333,166
- Average return on equity (ROE) among peers: -2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Net Visi Media Tbk (NETV) | Rp607.23 Billion | -397.20% | 0.63x | $7.98 Million |
| Elang Mahkota Teknologi Tbk (EMTK) | $4.77 Trillion | 12.73% | 0.49x | $759.76 Million |
| Mahaka Radio Integra Tbk PT (MARI) | $223.19 Billion | 15.67% | 0.52x | $4.19 Million |
| Intermedia Capital Tbk (MDIA) | $1.93 Trillion | -49.70% | 3.11x | $13.01 Million |
| Surya Citra Media Tbk (SCMA) | $1.16 Trillion | 9.59% | 0.58x | $115.44 Million |
| Visi Media Asia Tbk (VIVA) | $-61.19 Billion | 0.00% | 0.00x | $20.28 Million |