Protech Mitra Perkasa Tbk PT
PT Maharaksa Biru Energi Tbk, an investment holding company, engages in the construction and renewable energy businesses in Indonesia. The company provides water treatment, waste management, and waste material disposal services. It is also involved in the waste material processing and recovery, and remediation activities. In addition, the company engages in construction of buildings and civil str… Read more
Protech Mitra Perkasa Tbk PT (OASA) - Net Assets
Latest net assets as of September 2025: Rp588.92 Billion IDR
Based on the latest financial reports, Protech Mitra Perkasa Tbk PT (OASA) has net assets worth Rp588.92 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp667.81 Billion) and total liabilities (Rp78.88 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp588.92 Billion |
| % of Total Assets | 88.19% |
| Annual Growth Rate | 45.98% |
| 5-Year Change | 1199.9% |
| 10-Year Change | 4440.41% |
| Growth Volatility | 226.33 |
Protech Mitra Perkasa Tbk PT - Net Assets Trend (2013–2024)
This chart illustrates how Protech Mitra Perkasa Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Protech Mitra Perkasa Tbk PT (2013–2024)
The table below shows the annual net assets of Protech Mitra Perkasa Tbk PT from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp603.30 Billion | -9.50% |
| 2023-12-31 | Rp666.64 Billion | +746.67% |
| 2022-12-31 | Rp78.74 Billion | +259.66% |
| 2021-12-31 | Rp21.89 Billion | -52.83% |
| 2020-12-31 | Rp46.41 Billion | -0.04% |
| 2019-12-31 | Rp46.43 Billion | -3.49% |
| 2018-12-31 | Rp48.11 Billion | -1.50% |
| 2017-12-31 | Rp48.84 Billion | -2.69% |
| 2016-12-31 | Rp50.19 Billion | +277.74% |
| 2015-12-31 | Rp13.29 Billion | -1.80% |
| 2014-12-31 | Rp13.53 Billion | +43.91% |
| 2013-12-31 | Rp9.40 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Protech Mitra Perkasa Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2475.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp634.72 Billion | 105.00% |
| Other Comprehensive Income | Rp-83.70 Million | -0.01% |
| Other Components | Rp25.61 Billion | 4.24% |
| Total Equity | Rp604.50 Billion | 100.00% |
Protech Mitra Perkasa Tbk PT Competitors by Market Cap
The table below lists competitors of Protech Mitra Perkasa Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nan Ren Hu Leisure Amusement Co Ltd
TWO:5905
|
$54.85 Million |
|
Sif Holding NV
AS:SIFG
|
$54.90 Million |
|
BeyondSpring Inc
NASDAQ:BYSI
|
$54.91 Million |
|
KOSKISEN OYJ EO 1
F:EZ8
|
$54.92 Million |
|
Helix Acquisition Corp. II Class A Ordinary Shares
NASDAQ:HLXB
|
$54.80 Million |
|
Dharma Polimetal Tbk PT
JK:DRMA
|
$54.80 Million |
|
Calida Holding AG
SW:CALN
|
$54.79 Million |
|
Raba Jarmuipari Holding Nyrt
BUD:RABA
|
$54.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Protech Mitra Perkasa Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 667,441,458,000 to 604,502,301,000, a change of -62,939,157,000 (-9.4%).
- Net loss of 62,802,965,000 reduced equity.
- Share repurchases of 300,000,000 reduced equity.
- Other comprehensive income decreased equity by 136,193,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-62.80 Billion | -10.39% |
| Share Repurchases | Rp300.00 Million | -0.05% |
| Other Comprehensive Income | Rp-136.19 Million | -0.02% |
| Other Changes | Rp300.00 Million | +0.05% |
| Total Change | Rp- | -9.43% |
Book Value vs Market Value Analysis
This analysis compares Protech Mitra Perkasa Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.83x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 2.83x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp720448.88 | Rp270.00 | x |
| 2014-12-31 | Rp16220.91 | Rp270.00 | x |
| 2015-12-31 | Rp7.23 | Rp270.00 | x |
| 2016-12-31 | Rp36.94 | Rp270.00 | x |
| 2017-12-31 | Rp26.59 | Rp270.00 | x |
| 2018-12-31 | Rp26.19 | Rp270.00 | x |
| 2019-12-31 | Rp25.28 | Rp270.00 | x |
| 2020-12-31 | Rp25.27 | Rp270.00 | x |
| 2021-12-31 | Rp26.00 | Rp270.00 | x |
| 2022-12-31 | Rp43.09 | Rp270.00 | x |
| 2023-12-31 | Rp105.15 | Rp270.00 | x |
| 2024-12-31 | Rp95.24 | Rp270.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Protech Mitra Perkasa Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -94.05%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.22x
- Recent ROE (-10.39%) is below the historical average (4.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 35.15% | 8.57% | 3.22x | 1.27x | Rp2.36 Billion |
| 2014 | 7.75% | 2.07% | 3.02x | 1.24x | Rp-303.93 Million |
| 2015 | 22.87% | 12.05% | 1.75x | 1.09x | Rp1.71 Billion |
| 2016 | -2.83% | -20.50% | 0.14x | 1.01x | Rp-6.44 Billion |
| 2017 | -2.83% | -4.33% | 0.58x | 1.12x | Rp-6.27 Billion |
| 2018 | -1.58% | -3.32% | 0.47x | 1.01x | Rp-5.57 Billion |
| 2019 | -3.60% | -9.90% | 0.36x | 1.02x | Rp-6.31 Billion |
| 2020 | -1.01% | -38.63% | 0.03x | 1.01x | Rp-5.11 Billion |
| 2021 | 2.72% | 38.14% | 0.02x | 4.68x | Rp-3.47 Billion |
| 2022 | 6.40% | 12.41% | 0.14x | 3.71x | Rp-2.85 Billion |
| 2023 | 0.44% | 6.69% | 0.06x | 1.14x | Rp-63.79 Billion |
| 2024 | -10.39% | -94.05% | 0.09x | 1.22x | Rp-123.25 Billion |
Industry Comparison
This section compares Protech Mitra Perkasa Tbk PT's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $164,913,705,009
- Average return on equity (ROE) among peers: 8.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Protech Mitra Perkasa Tbk PT (OASA) | Rp588.92 Billion | 35.15% | 0.13x | $54.80 Million |
| PT Arkora Hydro Tbk (ARKO) | $171.43 Billion | 28.56% | 3.02x | $310.75 Million |
| PT Barito Renewables Energy Tb (BREN) | $841.15 Million | 7.57% | 2.96x | $6.65 Billion |
| Lini Imaji Kreasi Ekosistem (FUTR) | $52.15 Billion | 0.34% | 0.29x | $41.95 Million |
| PT Hero Global Investment Tbk (HGII) | $400.75 Billion | 5.96% | 0.95x | $11.30 Million |
| Pertamina Geothermal Energy (PGEO) | $1.97 Billion | 8.30% | 0.50x | $427.74 Million |
| Terregra Asia Energy PT (TGRA) | $362.33 Billion | 0.57% | 0.30x | $47.24K |