Protech Mitra Perkasa Tbk PT (OASA) - Net Assets
Based on the latest financial reports, Protech Mitra Perkasa Tbk PT (OASA) has net assets worth Rp588.92 Billion IDR (≈ $34.51 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp667.81 Billion ≈ $39.13 Million USD) and total liabilities (Rp78.88 Billion ≈ $4.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Protech Mitra Perkasa Tbk PT (OASA) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp588.92 Billion |
| % of Total Assets | 88.19% |
| Annual Growth Rate | 45.98% |
| 5-Year Change | 1199.9% |
| 10-Year Change | 4440.41% |
| Growth Volatility | 226.33 |
Protech Mitra Perkasa Tbk PT - Net Assets Trend (2013–2024)
This chart illustrates how Protech Mitra Perkasa Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore OASA total assets for the complete picture of this company's asset base.
Annual Net Assets for Protech Mitra Perkasa Tbk PT (2013–2024)
The table below shows the annual net assets of Protech Mitra Perkasa Tbk PT from 2013 to 2024. For live valuation and market cap data, see how much is Protech Mitra Perkasa Tbk PT worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp603.30 Billion ≈ $35.35 Million |
-9.50% |
| 2023-12-31 | Rp666.64 Billion ≈ $39.06 Million |
+746.67% |
| 2022-12-31 | Rp78.74 Billion ≈ $4.61 Million |
+259.66% |
| 2021-12-31 | Rp21.89 Billion ≈ $1.28 Million |
-52.83% |
| 2020-12-31 | Rp46.41 Billion ≈ $2.72 Million |
-0.04% |
| 2019-12-31 | Rp46.43 Billion ≈ $2.72 Million |
-3.49% |
| 2018-12-31 | Rp48.11 Billion ≈ $2.82 Million |
-1.50% |
| 2017-12-31 | Rp48.84 Billion ≈ $2.86 Million |
-2.69% |
| 2016-12-31 | Rp50.19 Billion ≈ $2.94 Million |
+277.74% |
| 2015-12-31 | Rp13.29 Billion ≈ $778.58K |
-1.80% |
| 2014-12-31 | Rp13.53 Billion ≈ $792.85K |
+43.91% |
| 2013-12-31 | Rp9.40 Billion ≈ $550.93K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Protech Mitra Perkasa Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2475.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp634.72 Billion | 105.00% |
| Other Comprehensive Income | Rp-83.70 Million | -0.01% |
| Other Components | Rp25.61 Billion | 4.24% |
| Total Equity | Rp604.50 Billion | 100.00% |
Protech Mitra Perkasa Tbk PT Competitors by Market Cap
The table below lists competitors of Protech Mitra Perkasa Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Whitehawk Therapeutics, Inc.
NASDAQ:WHWK
|
$141.39 Million |
|
Kyungin Synthe
KO:012610
|
$141.43 Million |
|
Journey Medical Corp
NASDAQ:DERM
|
$141.46 Million |
|
Seoho Electric Co.Ltd
KQ:065710
|
$141.49 Million |
|
Mondi Turkey Oluklui Mukavva Kagit ve Ambalaj Sanayi A.S.
IS:MNDTR
|
$141.21 Million |
|
MNtech Co. Ltd
KQ:095500
|
$141.11 Million |
|
Zapata Computing Holdings Inc. Common Stock
NASDAQ:ZPTA
|
$141.09 Million |
|
First Guaranty Bancshares Inc
NASDAQ:FGBI
|
$141.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Protech Mitra Perkasa Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 667,441,458,000 to 604,502,301,000, a change of -62,939,157,000 (-9.4%).
- Net loss of 62,802,965,000 reduced equity.
- Share repurchases of 300,000,000 reduced equity.
- Other comprehensive income decreased equity by 136,193,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-62.80 Billion | -10.39% |
| Share Repurchases | Rp300.00 Million | -0.05% |
| Other Comprehensive Income | Rp-136.19 Million | -0.02% |
| Other Changes | Rp300.00 Million | +0.05% |
| Total Change | Rp- | -9.43% |
Book Value vs Market Value Analysis
This analysis compares Protech Mitra Perkasa Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.00x to 3.99x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp720448.88 | Rp380.00 | x |
| 2014-12-31 | Rp16220.91 | Rp380.00 | x |
| 2015-12-31 | Rp7.23 | Rp380.00 | x |
| 2016-12-31 | Rp36.94 | Rp380.00 | x |
| 2017-12-31 | Rp26.59 | Rp380.00 | x |
| 2018-12-31 | Rp26.19 | Rp380.00 | x |
| 2019-12-31 | Rp25.28 | Rp380.00 | x |
| 2020-12-31 | Rp25.27 | Rp380.00 | x |
| 2021-12-31 | Rp26.00 | Rp380.00 | x |
| 2022-12-31 | Rp43.09 | Rp380.00 | x |
| 2023-12-31 | Rp105.15 | Rp380.00 | x |
| 2024-12-31 | Rp95.24 | Rp380.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Protech Mitra Perkasa Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -94.05%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.22x
- Recent ROE (-10.39%) is below the historical average (4.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 35.15% | 8.57% | 3.22x | 1.27x | Rp2.36 Billion |
| 2014 | 7.75% | 2.07% | 3.02x | 1.24x | Rp-303.93 Million |
| 2015 | 22.87% | 12.05% | 1.75x | 1.09x | Rp1.71 Billion |
| 2016 | -2.83% | -20.50% | 0.14x | 1.01x | Rp-6.44 Billion |
| 2017 | -2.83% | -4.33% | 0.58x | 1.12x | Rp-6.27 Billion |
| 2018 | -1.58% | -3.32% | 0.47x | 1.01x | Rp-5.57 Billion |
| 2019 | -3.60% | -9.90% | 0.36x | 1.02x | Rp-6.31 Billion |
| 2020 | -1.01% | -38.63% | 0.03x | 1.01x | Rp-5.11 Billion |
| 2021 | 2.72% | 38.14% | 0.02x | 4.68x | Rp-3.47 Billion |
| 2022 | 6.40% | 12.41% | 0.14x | 3.71x | Rp-2.85 Billion |
| 2023 | 0.44% | 6.69% | 0.06x | 1.14x | Rp-63.79 Billion |
| 2024 | -10.39% | -94.05% | 0.09x | 1.22x | Rp-123.25 Billion |
Industry Comparison
This section compares Protech Mitra Perkasa Tbk PT's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $254,795,741,398
- Average return on equity (ROE) among peers: 6.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Protech Mitra Perkasa Tbk PT (OASA) | Rp588.92 Billion | 35.15% | 0.13x | $141.33 Million |
| PT Arkora Hydro Tbk (ARKO) | $400.01 Billion | 13.16% | 1.37x | $1.66 Billion |
| Pertamina Geothermal Energy (PGEO) | $2.05 Billion | 6.65% | 0.48x | $2.40 Billion |
| Terregra Asia Energy PT (TGRA) | $362.33 Billion | 0.57% | 0.30x | $4.35 Million |
About Protech Mitra Perkasa Tbk PT
PT Maharaksa Biru Energi Tbk, an investment holding company, engages in the construction and renewable energy businesses in Indonesia. The company provides water treatment, waste management, and waste material disposal services. It is also involved in the waste material processing and recovery, and remediation activities. In addition, the company engages in construction of buildings and civil str… Read more