PT Cipta Perdana Lancar Tbk
PT Cipta Perdana Lancar Tbk produces and sells automotive components for two-wheeled and four-wheeled vehicles. It also produces and sells electrical spare parts; and spare parts for household sanitary equipment. The company was founded in 2009 and is based in Tangerang, Indonesia.
PT Cipta Perdana Lancar Tbk (PART) - Net Assets
Latest net assets as of September 2025: Rp168.54 Billion IDR
Based on the latest financial reports, PT Cipta Perdana Lancar Tbk (PART) has net assets worth Rp168.54 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp317.58 Billion) and total liabilities (Rp149.04 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp168.54 Billion |
| % of Total Assets | 53.07% |
| Annual Growth Rate | 84.16% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 54.05 |
PT Cipta Perdana Lancar Tbk - Net Assets Trend (2022–2024)
This chart illustrates how PT Cipta Perdana Lancar Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Cipta Perdana Lancar Tbk (2022–2024)
The table below shows the annual net assets of PT Cipta Perdana Lancar Tbk from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp156.34 Billion | +146.05% |
| 2023-12-31 | Rp63.54 Billion | +37.96% |
| 2022-12-31 | Rp46.06 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Cipta Perdana Lancar Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp37.96 Billion | 24.28% |
| Common Stock | Rp68.00 Billion | 43.50% |
| Other Components | Rp50.38 Billion | 32.22% |
| Total Equity | Rp156.34 Billion | 100.00% |
PT Cipta Perdana Lancar Tbk Competitors by Market Cap
The table below lists competitors of PT Cipta Perdana Lancar Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chia Yi Steel Co Ltd
TWO:2067
|
$4.93 Million |
|
Smart Gunes Enerjisi Teknolojileri Arastirma Gelistirme Uretim Sanayi ve Ticaret
IS:SMRTG
|
$4.93 Million |
|
Paranapanema S.A
SA:PMAM3
|
$4.93 Million |
|
GROUNDS R.EST. NA O.N.
F:AMMN
|
$4.93 Million |
|
CDT Environmental Technology Investment Holdings Limited ordinary shares
NASDAQ:CDTG
|
$4.93 Million |
|
Brisbane Broncos Ltd
AU:BBL
|
$4.93 Million |
|
Pure Bioscience Inc
PINK:PURE
|
$4.93 Million |
|
NIPPON PROLOGIS REIT INC.
F:9NPA
|
$4.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Cipta Perdana Lancar Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 63,538,319,000 to 156,335,628,000, a change of 92,797,309,000 (146.0%).
- Net income of 23,242,440,000 contributed positively to equity growth.
- Share repurchases of 71,400,000,000 reduced equity.
- Other factors increased equity by 140,954,869,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp23.24 Billion | +14.87% |
| Share Repurchases | Rp71.40 Billion | -45.67% |
| Other Changes | Rp140.95 Billion | +90.16% |
| Total Change | Rp- | 146.05% |
Book Value vs Market Value Analysis
This analysis compares PT Cipta Perdana Lancar Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.79x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.97x to 1.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp16.93 | Rp118.00 | x |
| 2023-12-31 | Rp31.15 | Rp118.00 | x |
| 2024-12-31 | Rp65.84 | Rp118.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Cipta Perdana Lancar Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.87%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.69%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.93x
- Recent ROE (14.87%) is below the historical average (25.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 36.93% | 8.93% | 1.03x | 4.03x | Rp12.40 Billion |
| 2023 | 25.16% | 6.71% | 1.08x | 3.48x | Rp9.63 Billion |
| 2024 | 14.87% | 8.69% | 0.89x | 1.93x | Rp7.61 Billion |
Industry Comparison
This section compares PT Cipta Perdana Lancar Tbk's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,483,815,634,431
- Average return on equity (ROE) among peers: 10.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Cipta Perdana Lancar Tbk (PART) | Rp168.54 Billion | 36.93% | 0.88x | $4.93 Million |
| PT. Anugerah Spareparts Sejahtera Tbk (AEGS) | $67.94 Billion | 1.42% | 0.09x | $1.01 Million |
| Astra Otoparts Tbk (AUTO) | $2.79 Trillion | 20.28% | 0.43x | $155.83 Million |
| Dharma Polimetal Tbk PT (DRMA) | $391.82 Billion | 31.68% | 2.43x | $54.80 Million |
| Goodyear Indonesia Tbk (GDYR) | $296.73 Billion | 0.27% | 2.45x | $3.31 Million |
| Gajah Tunggal Tbk (GJTL) | $7.23 Trillion | -2.64% | 1.63x | $77.13 Million |
| Indospring Tbk (INDS) | $226.35 Billion | 31.42% | 2.40x | $18.97 Million |
| Kirana Megatara Tbk PT (KMTR) | $2.07 Trillion | 9.41% | 1.48x | $9.92 Million |
| Multi Prima Sejahtera Tbk (LPIN) | $284.02 Billion | 8.24% | 0.09x | $2.10 Million |
| Multistrada Arah Sarana Tbk (MASA) | $336.99 Million | -2.40% | 0.95x | $909.88K |