Pan Brothers Tbk (PBRX) - Net Assets

Latest as of September 2025: Rp123.96 Million IDR ≈ $7.26K USD

Based on the latest financial reports, Pan Brothers Tbk (PBRX) has net assets worth Rp123.96 Million IDR (≈ $7.26K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp254.46 Million ≈ $14.91K USD) and total liabilities (Rp130.50 Million ≈ $7.65K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Pan Brothers Tbk asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp123.96 Million
% of Total Assets	48.71%
Annual Growth Rate	N/A
5-Year Change	-143.22%
10-Year Change	-156.1%
Growth Volatility	75.22

Pan Brothers Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Pan Brothers Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Pan Brothers Tbk asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Pan Brothers Tbk (2000–2024)

The table below shows the annual net assets of Pan Brothers Tbk from 2000 to 2024. For live valuation and market cap data, see PBRX market cap.

Year	Net Assets	Change
2024-12-31	Rp-121.09 Million ≈ $-7.10K	-136.29%
2023-12-31	Rp333.65 Million ≈ $19.55K	-2.16%
2022-12-31	Rp341.02 Million ≈ $19.98K	+17.10%
2021-12-31	Rp291.21 Million ≈ $17.06K	+3.94%
2020-12-31	Rp280.19 Million ≈ $16.42K	+6.08%
2019-12-31	Rp264.14 Million ≈ $15.48K	+5.40%
2018-12-31	Rp250.59 Million ≈ $14.68K	+6.73%
2017-12-31	Rp234.80 Million ≈ $13.76K	+3.14%
2016-12-31	Rp227.64 Million ≈ $13.34K	+5.46%
2015-12-31	Rp215.86 Million ≈ $12.65K	+5.49%
2014-12-31	Rp204.63 Million ≈ $11.99K	+106.57%
2013-12-31	Rp99.06 Million ≈ $5.80K	+16.08%
2012-12-31	Rp85.34 Million ≈ $5.00K	+12.95%
2011-12-31	Rp75.55 Million ≈ $4.43K	+311.00%
2010-12-31	Rp18.38 Million ≈ $1.08K	+31.20%
2009-12-31	Rp14.01 Million ≈ $821.00	+56.93%
2008-12-31	Rp8.93 Million ≈ $523.16	-99.99%
2007-12-31	Rp142.92 Billion ≈ $8.37 Million	+26.84%
2006-12-31	Rp112.67 Billion ≈ $6.60 Million	+3.98%
2005-12-31	Rp108.36 Billion ≈ $6.35 Million	+34.19%
2004-12-31	Rp80.75 Billion ≈ $4.73 Million	+8.95%
2003-12-31	Rp74.12 Billion ≈ $4.34 Million	+0.23%
2002-12-31	Rp73.95 Billion ≈ $4.33 Million	+19.00%
2001-12-31	Rp62.14 Billion ≈ $3.64 Million	+33.21%
2000-12-31	Rp46.65 Billion ≈ $2.73 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Pan Brothers Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 108.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Rp55.23 Million	%
Other Components	Rp148.48 Million	%
Total Equity	Rp-103.65 Million	100.00%

Pan Brothers Tbk Competitors by Market Cap

The table below lists competitors of Pan Brothers Tbk ranked by their market capitalization.

Company	Market Cap
Synel M.L.L Payway Ltd TA:SNEL	$33.99 Million
MST GOLF GROUP BERHAD KLSE:5316	$34.01 Million
I Yuan Precision Ind Co Ltd TWO:2235	$34.02 Million
Buyung Poetra Sembada Tbk PT JK:HOKI	$34.02 Million
First Graphene Ltd F:M11	$33.98 Million
SWISS PROPERTIES INV.100 F:SR1	$33.96 Million
Dr Peng Telecom and Media Group Co Ltd SHG:600804	$33.96 Million
SK Discovery Co Ltd KO:006125	$33.96 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Pan Brothers Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 343,485,808 to -103,647,799, a change of -447,133,607 (-130.2%).
Net loss of 448,310,037 reduced equity.
Other comprehensive income increased equity by 2,422,020.
Other factors decreased equity by 1,245,590.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp-448.31 Million	-432.53%
Other Comprehensive Income	Rp2.42 Million	+2.34%
Other Changes	Rp-1.25 Million	-1.2%
Total Change	Rp-	-130.18%

Book Value vs Market Value Analysis

This analysis compares Pan Brothers Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2008-12-31	Rp0.00	Rp27.00	x
2009-12-31	Rp0.00	Rp27.00	x
2010-12-31	Rp0.02	Rp27.00	x
2011-12-31	Rp0.01	Rp27.00	x
2012-12-31	Rp0.02	Rp27.00	x
2013-12-31	Rp0.02	Rp27.00	x
2014-12-31	Rp0.02	Rp27.00	x
2015-12-31	Rp0.03	Rp27.00	x
2016-12-31	Rp0.02	Rp27.00	x
2017-12-31	Rp0.03	Rp27.00	x
2018-12-31	Rp0.03	Rp27.00	x
2019-12-31	Rp0.03	Rp27.00	x
2020-12-31	Rp0.03	Rp27.00	x
2021-12-31	Rp0.03	Rp27.00	x
2022-12-31	Rp0.04	Rp27.00	x
2023-12-31	Rp0.02	Rp27.00	x
2024-12-31	Rp0.00	Rp27.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Pan Brothers Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -140.13%
• Asset Turnover: 1.24x
• Equity Multiplier: 0.00x
Recent ROE (0.00%) is below the historical average (9.01%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	32.79%	6.20%	2.09x	2.53x	Rp10.41 Billion
2001	29.62%	6.28%	1.82x	2.59x	Rp11.99 Billion
2002	21.99%	5.38%	2.13x	1.92x	Rp8.80 Billion
2003	7.93%	2.20%	2.35x	1.53x	Rp-1.52 Billion
2004	10.68%	2.78%	2.43x	1.58x	Rp544.79 Million
2005	9.35%	0.94%	2.82x	3.54x	Rp-716.32 Million
2006	8.25%	0.68%	2.58x	4.69x	Rp-2.07 Billion
2007	17.31%	1.52%	1.95x	5.85x	Rp10.40 Billion
2008	-42.00%	-2.35%	1.85x	9.70x	Rp-4.62 Million
2009	25.30%	2.09%	1.94x	6.23x	Rp2.14 Million
2010	21.31%	2.49%	1.61x	5.31x	Rp2.07 Million
2011	10.78%	3.33%	1.43x	2.26x	Rp577.36K
2012	9.27%	2.73%	1.35x	2.52x	Rp-597.98K
2013	10.92%	3.11%	1.45x	2.42x	Rp892.07K
2014	5.47%	3.06%	0.92x	1.94x	Rp-8.58 Million
2015	4.76%	2.24%	0.95x	2.25x	Rp-10.31 Million
2016	6.92%	3.02%	0.93x	2.46x	Rp-6.49 Million
2017	4.24%	1.70%	0.96x	2.60x	Rp-12.68 Million
2018	7.69%	2.99%	1.06x	2.43x	Rp-5.51 Million
2019	7.91%	3.04%	1.01x	2.57x	Rp-5.36 Million
2020	8.55%	3.46%	0.99x	2.50x	Rp-4.02 Million
2021	5.50%	2.34%	0.99x	2.37x	Rp-13.21 Million
2022	1.07%	0.53%	0.95x	2.10x	Rp-30.77 Million
2023	-0.35%	-0.21%	0.83x	2.03x	Rp-35.57 Million
2024	0.00%	-140.13%	1.24x	0.00x	Rp-437.95 Million

Industry Comparison

This section compares Pan Brothers Tbk's net assets metrics with peer companies in the Apparel Manufacturing industry.

Industry Context

Industry: Apparel Manufacturing
Average net assets among peers: $142,199,646,506
Average return on equity (ROE) among peers: -5.58%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Pan Brothers Tbk (PBRX)	Rp123.96 Million	32.79%	1.05x	$33.99 Million
Eratex Djaja Tbk (ERTX)	$19.56 Million	4.30%	2.65x	$11.91 Million
Golden Flower Tbk PT (POLU)	$128.94 Billion	-4.86%	0.62x	$498.80 Million
Ricky Putra Globalindo Tbk (RICY)	$303.51 Billion	-21.78%	4.58x	$3.16 Million
Trisula International Tbk (TRIS)	$136.33 Billion	0.00%	0.75x	$30.25 Million

About Pan Brothers Tbk

JK:PBRX Indonesia Apparel Manufacturing

Market Cap

$33.99 Million

Rp580.01 Billion IDR

Market Cap Rank

#23391 Global

#471 in Indonesia

Share Price

Rp27.00

Change (1 day)

-10.00%

52-Week Range

Rp20.00 - Rp67.00

All Time High

Rp825.00