Prima Cakrawala Abadi PT
PT Prima Cakrawala Abadi Tbk, together with its subsidiaries, engages in the processing and distribution of fishery products in Indonesia. It offers crabs, preserves crustaceans, and other seafood in cans. The company is also involved in wholesale and retail trade, transportation, warehousing, and fisheries. PT Prima Cakrawala Abadi Tbk was founded in 2014 and is based in Semarang, Indonesia.
Prima Cakrawala Abadi PT (PCAR) - Net Assets
Latest net assets as of September 2025: Rp62.58 Billion IDR
Based on the latest financial reports, Prima Cakrawala Abadi PT (PCAR) has net assets worth Rp62.58 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp85.50 Billion) and total liabilities (Rp22.92 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp62.58 Billion |
| % of Total Assets | 73.19% |
| Annual Growth Rate | 12.6% |
| 5-Year Change | 2.77% |
| 10-Year Change | N/A |
| Growth Volatility | 56.59 |
Prima Cakrawala Abadi PT - Net Assets Trend (2014–2024)
This chart illustrates how Prima Cakrawala Abadi PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prima Cakrawala Abadi PT (2014–2024)
The table below shows the annual net assets of Prima Cakrawala Abadi PT from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp65.43 Billion | -2.09% |
| 2023-12-31 | Rp66.83 Billion | +9.24% |
| 2022-12-31 | Rp61.18 Billion | -5.91% |
| 2021-12-31 | Rp65.02 Billion | +2.12% |
| 2020-12-31 | Rp63.67 Billion | -24.41% |
| 2019-12-31 | Rp84.23 Billion | -4.77% |
| 2018-12-31 | Rp88.45 Billion | -7.74% |
| 2017-12-31 | Rp95.87 Billion | +472.01% |
| 2016-12-31 | Rp-25.77 Billion | -74.97% |
| 2015-12-31 | Rp-14.73 Billion | -173.74% |
| 2014-12-31 | Rp19.97 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prima Cakrawala Abadi PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6562674531900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp116.67 Billion | 171.89% |
| Other Components | Rp19.64 Billion | 28.94% |
| Total Equity | Rp67.87 Billion | 100.00% |
Prima Cakrawala Abadi PT Competitors by Market Cap
The table below lists competitors of Prima Cakrawala Abadi PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MICube Solution Inc
KQ:373170
|
$2.79 Million |
|
Melkior Resources Inc
PINK:MKRIF
|
$2.79 Million |
|
BRADDA HEAD LITHIUM O.N.
F:8CD1
|
$2.80 Million |
|
OLIPASS Corporation
KQ:244460
|
$2.80 Million |
|
ALNYLAM PHARMA
MU:DUL
|
$2.79 Million |
|
Bio-gate AG
XETRA:BIG1
|
$2.79 Million |
|
ATI Airtest Technologies Inc
PINK:AATGF
|
$2.79 Million |
|
Chitose Internasional Tbk
JK:CINT
|
$2.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prima Cakrawala Abadi PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 69,269,462,651 to 67,872,350,000, a change of -1,397,112,651 (-2.0%).
- Net loss of 348,920,404 reduced equity.
- Other factors decreased equity by 1,048,192,247.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-348.92 Million | -0.51% |
| Other Changes | Rp-1.05 Billion | -1.54% |
| Total Change | Rp- | -2.02% |
Book Value vs Market Value Analysis
This analysis compares Prima Cakrawala Abadi PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 23.92x to 0.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp1.71 | Rp41.00 | x |
| 2015-12-31 | Rp-9.95 | Rp41.00 | x |
| 2016-12-31 | Rp-19.41 | Rp41.00 | x |
| 2017-12-31 | Rp87.85 | Rp41.00 | x |
| 2018-12-31 | Rp84.83 | Rp41.00 | x |
| 2019-12-31 | Rp74.29 | Rp41.00 | x |
| 2020-12-31 | Rp56.66 | Rp41.00 | x |
| 2021-12-31 | Rp57.81 | Rp41.00 | x |
| 2022-12-31 | Rp54.53 | Rp41.00 | x |
| 2023-12-31 | Rp59.37 | Rp41.00 | x |
| 2024-12-31 | Rp58.18 | Rp41.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prima Cakrawala Abadi PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.14%
- • Asset Turnover: 2.68x
- • Equity Multiplier: 1.36x
- Recent ROE (-0.51%) is above the historical average (-14.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -140.66% | -2.60% | 1.21x | 44.73x | Rp-3.01 Billion |
| 2015 | 0.00% | -16.32% | 1.61x | 0.00x | Rp-12.69 Billion |
| 2016 | 0.00% | -15.61% | 1.56x | 0.00x | Rp-8.11 Billion |
| 2017 | 0.38% | 0.27% | 0.96x | 1.43x | Rp-9.46 Billion |
| 2018 | -9.23% | -4.75% | 1.50x | 1.29x | Rp-17.47 Billion |
| 2019 | -11.84% | -16.35% | 0.50x | 1.44x | Rp-18.92 Billion |
| 2020 | -24.14% | -34.24% | 0.45x | 1.56x | Rp-22.57 Billion |
| 2021 | 1.90% | 0.79% | 1.48x | 1.62x | Rp-5.47 Billion |
| 2022 | 7.75% | 2.16% | 2.22x | 1.62x | Rp-1.43 Billion |
| 2023 | 13.29% | 3.36% | 2.62x | 1.51x | Rp2.28 Billion |
| 2024 | -0.51% | -0.14% | 2.68x | 1.36x | Rp-7.14 Billion |
Industry Comparison
This section compares Prima Cakrawala Abadi PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $631,799,965,479
- Average return on equity (ROE) among peers: 6.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prima Cakrawala Abadi PT (PCAR) | Rp62.58 Billion | -140.66% | 0.37x | $2.79 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $17.28 Million |
| Estika Tata Tiara Tbk PT (BEEF) | $-266.29 Billion | 0.00% | 0.00x | $24.58 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $1.26 Million |
| PT Raja Roti Cemerlang Tbk (BRRC) | $20.11 Billion | 5.85% | 1.84x | $2.01 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $267.46 Billion | 7.73% | 2.48x | $23.27 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $52.97 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $935.39 Billion | 8.21% | 0.13x | $5.76 Million |
| Citra Borneo Utama (CBUT) | $-209.50 Billion | 0.00% | 0.00x | $47.87 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $463.40 Billion | 12.59% | 1.22x | $10.68 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $428.70 Million |