Pembangunan Jaya Ancol Tbk (PJAA) - Net Assets
Based on the latest financial reports, Pembangunan Jaya Ancol Tbk (PJAA) has net assets worth Rp1.72 Trillion IDR (≈ $100.61 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.60 Trillion ≈ $211.08 Million USD) and total liabilities (Rp1.89 Trillion ≈ $110.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Pembangunan Jaya Ancol Tbk asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.72 Trillion |
| % of Total Assets | 47.66% |
| Annual Growth Rate | 7.26% |
| 5-Year Change | -1.58% |
| 10-Year Change | -3.06% |
| Growth Volatility | 11.07 |
Pembangunan Jaya Ancol Tbk - Net Assets Trend (2003–2024)
This chart illustrates how Pembangunan Jaya Ancol Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Pembangunan Jaya Ancol Tbk asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Pembangunan Jaya Ancol Tbk (2003–2024)
The table below shows the annual net assets of Pembangunan Jaya Ancol Tbk from 2003 to 2024. For live valuation and market cap data, see Pembangunan Jaya Ancol Tbk market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.73 Trillion ≈ $101.60 Million |
+3.93% |
| 2023-12-31 | Rp1.67 Trillion ≈ $97.75 Million |
+6.87% |
| 2022-12-31 | Rp1.56 Trillion ≈ $91.46 Million |
+4.56% |
| 2021-12-31 | Rp1.49 Trillion ≈ $87.47 Million |
-15.27% |
| 2020-12-31 | Rp1.76 Trillion ≈ $103.23 Million |
-18.08% |
| 2019-12-31 | Rp2.15 Trillion ≈ $126.02 Million |
+1.18% |
| 2018-12-31 | Rp2.13 Trillion ≈ $124.55 Million |
+6.79% |
| 2017-12-31 | Rp1.99 Trillion ≈ $116.63 Million |
+8.88% |
| 2016-12-31 | Rp1.83 Trillion ≈ $107.12 Million |
+2.21% |
| 2015-12-31 | Rp1.79 Trillion ≈ $104.80 Million |
+10.53% |
| 2014-12-31 | Rp1.62 Trillion ≈ $94.82 Million |
+10.04% |
| 2013-12-31 | Rp1.47 Trillion ≈ $86.17 Million |
+12.25% |
| 2012-12-31 | Rp1.31 Trillion ≈ $76.77 Million |
+11.10% |
| 2011-12-31 | Rp1.18 Trillion ≈ $69.10 Million |
+9.39% |
| 2010-12-31 | Rp1.08 Trillion ≈ $63.17 Million |
+11.34% |
| 2009-12-31 | Rp968.14 Billion ≈ $56.73 Million |
+9.49% |
| 2008-12-31 | Rp884.22 Billion ≈ $51.81 Million |
+8.56% |
| 2007-12-31 | Rp814.52 Billion ≈ $47.73 Million |
+12.55% |
| 2006-12-31 | Rp723.69 Billion ≈ $42.41 Million |
+11.97% |
| 2005-12-31 | Rp646.33 Billion ≈ $37.87 Million |
+15.00% |
| 2004-12-31 | Rp562.01 Billion ≈ $32.93 Million |
+41.22% |
| 2003-12-31 | Rp397.97 Billion ≈ $23.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pembangunan Jaya Ancol Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 276.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.42 Trillion | 83.08% |
| Common Stock | Rp400.00 Billion | 23.33% |
| Other Comprehensive Income | Rp-150.35 Billion | -8.77% |
| Other Components | Rp40.40 Billion | 2.36% |
| Total Equity | Rp1.71 Trillion | 100.00% |
Pembangunan Jaya Ancol Tbk Competitors by Market Cap
The table below lists competitors of Pembangunan Jaya Ancol Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
British Land Company PLC
LSE:BLND
|
$46.89 Million |
|
PENTIXAPHARM HOLDING N AG
XETRA:PTP
|
$46.89 Million |
|
Zaklady Przemyslu Cukierniczego Otmuchow S.A.
WAR:OTM
|
$46.90 Million |
|
Heritage Global Inc
NASDAQ:HGBL
|
$46.90 Million |
|
Kriti Industries (India) Limited
NSE:KRITI
|
$46.82 Million |
|
Live Verdure Ltd
AU:LV1
|
$46.79 Million |
|
OFCO Industrial
TWO:5011
|
$46.78 Million |
|
Plastiques du Val de Loire
PA:PVL
|
$46.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pembangunan Jaya Ancol Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,647,160,000,000 to 1,714,300,000,000, a change of 67,140,000,000 (4.1%).
- Net income of 177,791,000,000 contributed positively to equity growth.
- Dividend payments of 51,200,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 57,863,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp177.79 Billion | +10.37% |
| Dividends Paid | Rp51.20 Billion | -2.99% |
| Other Comprehensive Income | Rp-57.86 Billion | -3.38% |
| Other Changes | Rp-1.59 Billion | -0.09% |
| Total Change | Rp- | 4.08% |
Book Value vs Market Value Analysis
This analysis compares Pembangunan Jaya Ancol Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.83x to 0.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp604.60 | Rp500.00 | x |
| 2010-12-31 | Rp653.19 | Rp500.00 | x |
| 2011-12-31 | Rp712.90 | Rp500.00 | x |
| 2012-12-31 | Rp782.48 | Rp500.00 | x |
| 2013-12-31 | Rp855.53 | Rp500.00 | x |
| 2014-12-31 | Rp949.11 | Rp500.00 | x |
| 2015-12-31 | Rp1051.25 | Rp500.00 | x |
| 2016-12-31 | Rp1061.55 | Rp500.00 | x |
| 2017-12-31 | Rp1160.15 | Rp500.00 | x |
| 2018-12-31 | Rp1245.41 | Rp500.00 | x |
| 2019-12-31 | Rp1330.48 | Rp500.00 | x |
| 2020-12-31 | Rp1088.12 | Rp500.00 | x |
| 2021-12-31 | Rp922.66 | Rp500.00 | x |
| 2022-12-31 | Rp966.23 | Rp500.00 | x |
| 2023-12-31 | Rp1029.48 | Rp500.00 | x |
| 2024-12-31 | Rp1071.44 | Rp500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pembangunan Jaya Ancol Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.37%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.11%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 2.10x
- Recent ROE (10.37%) is below the historical average (11.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 26.44% | 24.22% | 0.76x | 1.44x | Rp65.41 Billion |
| 2004 | 19.69% | 20.38% | 0.70x | 1.37x | Rp54.44 Billion |
| 2005 | 19.27% | 20.15% | 0.68x | 1.40x | Rp59.91 Billion |
| 2006 | 17.45% | 18.21% | 0.73x | 1.32x | Rp53.88 Billion |
| 2007 | 17.31% | 18.46% | 0.60x | 1.57x | Rp59.49 Billion |
| 2008 | 14.97% | 15.48% | 0.64x | 1.51x | Rp43.89 Billion |
| 2009 | 14.20% | 15.29% | 0.59x | 1.58x | Rp40.65 Billion |
| 2010 | 13.56% | 15.38% | 0.59x | 1.50x | Rp37.25 Billion |
| 2011 | 14.20% | 17.36% | 0.54x | 1.52x | Rp47.86 Billion |
| 2012 | 14.19% | 16.91% | 0.44x | 1.90x | Rp52.57 Billion |
| 2013 | 14.04% | 15.48% | 0.47x | 1.92x | Rp55.31 Billion |
| 2014 | 15.49% | 21.35% | 0.38x | 1.91x | Rp83.30 Billion |
| 2015 | 17.29% | 25.71% | 0.36x | 1.86x | Rp122.66 Billion |
| 2016 | 7.70% | 10.19% | 0.34x | 2.22x | Rp-39.02 Billion |
| 2017 | 11.86% | 17.76% | 0.33x | 2.02x | Rp34.59 Billion |
| 2018 | 11.21% | 17.40% | 0.29x | 2.19x | Rp24.12 Billion |
| 2019 | 10.82% | 16.96% | 0.33x | 1.92x | Rp17.55 Billion |
| 2020 | -22.62% | -95.10% | 0.10x | 2.32x | Rp-567.97 Billion |
| 2021 | -18.72% | -70.99% | 0.09x | 3.00x | Rp-424.01 Billion |
| 2022 | 9.98% | 16.10% | 0.25x | 2.52x | Rp-368.60 Million |
| 2023 | 14.28% | 18.46% | 0.34x | 2.27x | Rp70.46 Billion |
| 2024 | 10.37% | 14.11% | 0.35x | 2.10x | Rp6.36 Billion |
Industry Comparison
This section compares Pembangunan Jaya Ancol Tbk's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $645,367,409,462
- Average return on equity (ROE) among peers: -7.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pembangunan Jaya Ancol Tbk (PJAA) | Rp1.72 Trillion | 26.44% | 1.10x | $46.88 Million |
| Sepeda Bersama Indonesia Tbk PT (BIKE) | $128.60 Billion | 9.81% | 1.60x | $38.67 Million |
| Graha Andrasentra Propertindo Tbk PT (JGLE) | $2.16 Trillion | -7.50% | 0.58x | $103.21 Million |
| Sunindo Adipersada Tbk Pt (TOYS) | $260.69 Billion | 0.72% | 0.39x | $672.68K |
| Pt Pakuan Tbk (UANG) | $30.87 Billion | -33.89% | 0.26x | $257.37 Million |
About Pembangunan Jaya Ancol Tbk
PT Pembangunan Jaya Ancol Tbk, together with its subsidiaries, manages tourist area, travel show, and lodging areas in Indonesia. It operates through three segments: Tourism, Real Estate, and Trading and Services. The company manages entrance gates, recreational parks and beaches, fantasy world, swimming pool, animal shows, and lodging facilities, as well as engages in merchandise selling activit… Read more