Panca Mitra Multiperdana Tbk PT
PT Panca Mitra Multiperdana Tbk produces, processes, and sells frozen shrimps. The company offers block frozen, IQF, raw, cooked, breaded, Nobashi, sushi ebi, marinated, and skewered, and vannamei shrimps, as well as cooked-in-shell peeled, cooked-in-shell easy peel, and cooked shrimp ring. It supplies shrimps under EBINOYA brand name to restaurants, hotels, and food service firms in Indonesia; a… Read more
Panca Mitra Multiperdana Tbk PT (PMMP) - Net Assets
Latest net assets as of September 2024: Rp71.14 Million IDR
Based on the latest financial reports, Panca Mitra Multiperdana Tbk PT (PMMP) has net assets worth Rp71.14 Million IDR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp299.26 Million) and total liabilities (Rp228.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp71.14 Million |
| % of Total Assets | 23.77% |
| Annual Growth Rate | -75.94% |
| 5-Year Change | 76.71% |
| 10-Year Change | N/A |
| Growth Volatility | 47.35 |
Panca Mitra Multiperdana Tbk PT - Net Assets Trend (2017–2023)
This chart illustrates how Panca Mitra Multiperdana Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Panca Mitra Multiperdana Tbk PT (2017–2023)
The table below shows the annual net assets of Panca Mitra Multiperdana Tbk PT from 2017 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | Rp81.33 Million | +0.05% |
| 2022-12-31 | Rp81.28 Million | +10.33% |
| 2021-12-31 | Rp73.67 Million | +13.71% |
| 2020-12-31 | Rp64.78 Million | +40.77% |
| 2019-12-31 | Rp46.02 Million | -99.99% |
| 2018-12-31 | Rp580.23 Billion | +38.72% |
| 2017-12-31 | Rp418.29 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Panca Mitra Multiperdana Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 99.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp47.57 Million | 58.49% |
| Common Stock | Rp20.15 Million | 24.77% |
| Other Components | Rp13.61 Million | 16.74% |
| Total Equity | Rp81.33 Million | 100.00% |
Panca Mitra Multiperdana Tbk PT Competitors by Market Cap
The table below lists competitors of Panca Mitra Multiperdana Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Permsin Steel Works Public Company Limited
BK:PERM
|
$2.41 Million |
|
CRE.ME.COM.TR.SBI DL-001
F:WY52
|
$2.41 Million |
|
Canada Carbon Inc.
PINK:BRUZF
|
$2.41 Million |
|
Venture Minerals Limited
PINK:VTMLF
|
$2.41 Million |
|
Rani Zim Shopping Centers
TA:RANI
|
$2.41 Million |
|
Golden Tobacco Limited
NSE:GOLDENTOBC
|
$2.41 Million |
|
Organovo Holdings Inc
NASDAQ:ONVO
|
$2.41 Million |
|
Goff Corp
PINK:WNFT
|
$2.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Panca Mitra Multiperdana Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 81,282,420 to 81,325,330, a change of 42,910 (0.1%).
- Net income of 81,247 contributed positively to equity growth.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp81.25K | +0.1% |
| Other Changes | Rp-38.34K | -0.05% |
| Total Change | Rp- | 0.05% |
Book Value vs Market Value Analysis
This analysis compares Panca Mitra Multiperdana Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1446.66x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.24x to 1446.66x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp209.11 | Rp50.00 | x |
| 2018-12-31 | Rp290.12 | Rp50.00 | x |
| 2019-12-31 | Rp0.02 | Rp50.00 | x |
| 2020-12-31 | Rp0.03 | Rp50.00 | x |
| 2021-12-31 | Rp0.03 | Rp50.00 | x |
| 2022-12-31 | Rp0.03 | Rp50.00 | x |
| 2023-12-31 | Rp0.03 | Rp50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Panca Mitra Multiperdana Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.04%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 3.69x
- Recent ROE (0.10%) is below the historical average (7.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | 3.79% | 0.00x | 5.58x | Rp-41.82 Billion |
| 2018 | 0.00% | 5.93% | 0.00x | 5.20x | Rp-58.01 Billion |
| 2019 | 12.49% | 4.03% | 0.60x | 5.15x | Rp1.15 Million |
| 2020 | 16.43% | 6.24% | 0.69x | 3.83x | Rp4.17 Million |
| 2021 | 12.62% | 5.29% | 0.65x | 3.65x | Rp1.93 Million |
| 2022 | 9.28% | 3.96% | 0.64x | 3.66x | Rp-584.92K |
| 2023 | 0.10% | 0.04% | 0.63x | 3.69x | Rp-8.05 Million |
Industry Comparison
This section compares Panca Mitra Multiperdana Tbk PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $631,799,965,479
- Average return on equity (ROE) among peers: 6.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Panca Mitra Multiperdana Tbk PT (PMMP) | Rp71.14 Million | 0.00% | 3.21x | $2.41 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $17.28 Million |
| Estika Tata Tiara Tbk PT (BEEF) | $-266.29 Billion | 0.00% | 0.00x | $24.58 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $1.26 Million |
| PT Raja Roti Cemerlang Tbk (BRRC) | $20.11 Billion | 5.85% | 1.84x | $2.01 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $267.46 Billion | 7.73% | 2.48x | $23.27 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $52.97 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $935.39 Billion | 8.21% | 0.13x | $5.76 Million |
| Citra Borneo Utama (CBUT) | $-209.50 Billion | 0.00% | 0.00x | $47.87 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $463.40 Billion | 12.59% | 1.22x | $10.68 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $428.70 Million |