Golden Tobacco Limited (GOLDENTOBC) - Net Assets

Latest as of September 2021: Rs-2.05 Billion INR ≈ $-22.20 Million USD

Based on the latest financial reports, Golden Tobacco Limited (GOLDENTOBC) has net assets worth Rs-2.05 Billion INR (≈ $-22.20 Million USD) as of September 2021. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.49 Billion ≈ $16.08 Million USD) and total liabilities (Rs3.54 Billion ≈ $38.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Golden Tobacco Limited to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs-2.05 Billion
% of Total Assets -138.03%
Annual Growth Rate N/A
5-Year Change N/A
10-Year Change N/A
Growth Volatility 141.03

Golden Tobacco Limited - Net Assets Trend (2006–2021)

This chart illustrates how Golden Tobacco Limited's net assets have evolved over time, based on quarterly financial data. Also explore GOLDENTOBC asset base for the complete picture of this company's asset base.

Annual Net Assets for Golden Tobacco Limited (2006–2021)

The table below shows the annual net assets of Golden Tobacco Limited from 2006 to 2021. For live valuation and market cap data, see market cap of Golden Tobacco Limited.

Year Net Assets Change
2021-03-31 Rs-2.04 Billion
≈ $-22.05 Million		 +4.72%
2020-03-31 Rs-2.14 Billion
≈ $-23.15 Million		 -2.92%
2019-03-31 Rs-2.08 Billion
≈ $-22.49 Million		 +11.48%
2018-03-31 Rs-2.35 Billion
≈ $-25.41 Million		 -0.68%
2017-03-31 Rs-2.33 Billion
≈ $-25.23 Million		 -13.37%
2016-03-31 Rs-2.06 Billion
≈ $-22.26 Million		 -21.61%
2015-03-31 Rs-1.69 Billion
≈ $-18.30 Million		 -26.30%
2014-03-31 Rs-1.34 Billion
≈ $-14.49 Million		 -34.82%
2013-03-31 Rs-994.00 Million
≈ $-10.75 Million		 -289.08%
2012-03-31 Rs-255.48 Million
≈ $-2.76 Million		 -127.95%
2011-03-31 Rs913.95 Million
≈ $9.88 Million		 -1.22%
2010-03-31 Rs925.21 Million
≈ $10.01 Million		 -31.74%
2009-03-31 Rs1.36 Billion
≈ $14.66 Million		 -0.69%
2008-03-31 Rs1.36 Billion
≈ $14.76 Million		 -2.13%
2007-03-31 Rs1.39 Billion
≈ $15.08 Million		 +326.10%
2006-03-31 Rs327.27 Million
≈ $3.54 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Golden Tobacco Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 292907500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2021)

Component Amount Percentage
Common Stock Rs175.88 Million %
Other Comprehensive Income Rs180.24 Million %
Other Components Rs533.62 Million %
Total Equity Rs-2.04 Billion 100.00%

Golden Tobacco Limited Competitors by Market Cap

The table below lists competitors of Golden Tobacco Limited ranked by their market capitalization.

Company Market Cap
Mangoceuticals, Inc. Common Stock
NASDAQ:MGRX
 $5.18 Million
Aldrich Resources Bhd
KLSE:0079
 $5.18 Million
Chrysalis Investments Ltd
LSE:CHRY
 $5.18 Million
Enthusiast Gaming Holdings Inc
TO:EGLX
 $5.18 Million
SUNation Energy Inc.
NASDAQ:SUNE
 $5.18 Million
Hollywood Bowl Group PLC
LSE:BOWL
 $5.18 Million
Sunshine Biopharma Inc
NASDAQ:SBFM
 $5.18 Million
Cape Range Ltd
AU:CAG
 $5.17 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Golden Tobacco Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2020 to 2021, total equity changed from -2,140,261,000 to -2,039,336,000, a change of 100,925,000.
  • Net income of 76,296,000 contributed positively to equity growth.
  • Other comprehensive income increased equity by 209,643,000.
  • Other factors decreased equity by 185,014,000.

Equity Change Factors (2020 to 2021)

Factor Impact Contribution
Net Income Rs76.30 Million +3.74%
Other Comprehensive Income Rs209.64 Million +10.28%
Other Changes Rs-185.01 Million -9.07%
Total Change Rs- %

Book Value vs Market Value Analysis

This analysis compares Golden Tobacco Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-03-31 Rs19.21 Rs27.20 x
2007-03-31 Rs83.04 Rs27.20 x
2008-03-31 Rs77.60 Rs27.20 x
2009-03-31 Rs77.07 Rs27.20 x
2010-03-31 Rs52.60 Rs27.20 x
2011-03-31 Rs51.93 Rs27.20 x
2012-03-31 Rs-14.53 Rs27.20 x
2013-03-31 Rs-56.52 Rs27.20 x
2014-03-31 Rs-76.19 Rs27.20 x
2015-03-31 Rs-96.23 Rs27.20 x
2016-03-31 Rs-117.02 Rs27.20 x
2017-03-31 Rs-132.67 Rs27.20 x
2018-03-31 Rs-133.57 Rs27.20 x
2019-03-31 Rs-118.24 Rs27.20 x
2020-03-31 Rs-121.69 Rs27.20 x
2021-03-31 Rs-115.95 Rs27.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Golden Tobacco Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 18.25%
  • • Asset Turnover: 0.28x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is below the historical average (4.08%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 68.73% 12.62% 0.66x 8.21x Rs192.21 Million
2007 37.09% 25.90% 0.62x 2.31x Rs377.76 Million
2008 9.44% 7.93% 0.53x 2.25x Rs-7.66 Million
2009 0.06% 0.10% 0.26x 2.35x Rs-134.70 Million
2010 -12.65% -13.54% 0.26x 3.57x Rs-209.60 Million
2011 -37.31% -36.82% 0.21x 4.87x Rs-432.39 Million
2012 0.00% -48.78% 0.13x 0.00x Rs-322.42 Million
2013 0.00% -106.86% 0.13x 0.00x Rs-636.84 Million
2014 0.00% -48.90% 0.16x 0.00x Rs-209.71 Million
2015 0.00% -60.00% 0.15x 0.00x Rs-140.29 Million
2016 0.00% -82.03% 0.15x 0.00x Rs-161.12 Million
2017 0.00% -60.30% 0.15x 0.00x Rs-41.77 Million
2018 0.00% -10.17% 0.30x 0.00x Rs154.06 Million
2019 0.00% 37.40% 0.38x 0.00x Rs480.59 Million
2020 0.00% -8.18% 0.11x 0.00x Rs198.16 Million
2021 0.00% 18.25% 0.28x 0.00x Rs280.23 Million

Industry Comparison

This section compares Golden Tobacco Limited's net assets metrics with peer companies in the Tobacco industry.

Industry Context

  • Industry: Tobacco
  • Average net assets among peers: $71,649,661,000
  • Average return on equity (ROE) among peers: 27.82%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Golden Tobacco Limited (GOLDENTOBC) Rs-2.05 Billion 68.73% N/A $5.18 Million
ITC Limited (ITC) $141.58 Billion 23.77% 0.44x $42.67 Billion
VST Industries Limited (VSTIND) $1.72 Billion 31.86% 0.84x $473.73 Million

About Golden Tobacco Limited

NSE:GOLDENTOBC India Tobacco
Market Cap
$5.18 Million
Rs478.96 Million INR
Market Cap Rank
#28303 Global
#1596 in India
Share Price
Rs27.20
Change (1 day)
+1.12%
52-Week Range
Rs21.41 - Rs38.48
All Time High
Rs181.75
Categories
Companies in India Tobacco
About

Golden Tobacco Limited engages in the manufacturing, purchasing, processing, selling, and marketing tobacco and tobacco related products in India. The company offers cigarettes, slim/super slim cigarettes, cigars, cigarillos products, tobacco, and packed type cigarettes. It sells its products under the Panama, Chancellor, Golden's Gold Flake, Taj Chhap, Style, Esquire, Flair, June, and Just Black… Read more