Pudjiadi & Sons Tbk

JK:PNSE Indonesia Resorts & Casinos
Market Cap
$35.31 Million
Rp574.43 Billion IDR
Market Cap Rank
#33087 Global
#701 in Indonesia
Share Price
Rp720.00
Change (1 day)
+0.00%
52-Week Range
Rp336.00 - Rp970.00
All Time High
Rp1460.00
Categories
Companies in Indonesia Resorts & Casinos
About

PT Pudjiadi and Sons Tbk operates in hotel business in Indonesia. The company's hotel facilities comprise accommodation, office, shopping, apartment, recreational, and entertainment facilities. It also involved in property management, real estate, and catering activities. The company operates hotels, resorts, and spas in Jakarta, Bandung, Anyer, Cisarua, Bali, Lombok, Yogyakarta, and Flores. PT P… Read more

Pudjiadi & Sons Tbk (PNSE) - Net Assets

Latest net assets as of June 2025: Rp195.09 Billion IDR

Based on the latest financial reports, Pudjiadi & Sons Tbk (PNSE) has net assets worth Rp195.09 Billion IDR as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp350.96 Billion) and total liabilities (Rp155.87 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp195.09 Billion
% of Total Assets 55.59%
Annual Growth Rate 5.72%
5-Year Change -4.8%
10-Year Change -27.59%
Growth Volatility 12.58

Pudjiadi & Sons Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Pudjiadi & Sons Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Pudjiadi & Sons Tbk (2000–2024)

The table below shows the annual net assets of Pudjiadi & Sons Tbk from 2000 to 2024.

Year Net Assets Change
2024-12-31 Rp204.57 Billion +2.07%
2023-12-31 Rp200.41 Billion +13.29%
2022-12-31 Rp176.90 Billion -5.12%
2021-12-31 Rp186.45 Billion -13.23%
2020-12-31 Rp214.89 Billion -18.37%
2019-12-31 Rp263.24 Billion -6.80%
2018-12-31 Rp282.45 Billion -2.45%
2017-12-31 Rp289.53 Billion +5.52%
2016-12-31 Rp274.40 Billion -2.87%
2015-12-31 Rp282.50 Billion +3.17%
2014-12-31 Rp273.83 Billion +1.31%
2013-12-31 Rp270.28 Billion +18.42%
2012-12-31 Rp228.24 Billion +11.09%
2011-12-31 Rp205.46 Billion +19.36%
2010-12-31 Rp172.14 Billion +19.81%
2009-12-31 Rp143.67 Billion +37.76%
2008-12-31 Rp104.29 Billion +18.31%
2007-12-31 Rp88.15 Billion +8.99%
2006-12-31 Rp80.88 Billion +11.69%
2005-12-31 Rp72.41 Billion +1.45%
2004-12-31 Rp71.38 Billion +2.97%
2003-12-31 Rp69.32 Billion +4.33%
2002-12-31 Rp66.44 Billion +27.05%
2001-12-31 Rp52.30 Billion -2.90%
2000-12-31 Rp53.86 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Pudjiadi & Sons Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 25.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp31.06 Billion 23.74%
Common Stock Rp79.78 Billion 60.99%
Other Comprehensive Income Rp1.90 Billion 1.45%
Other Components Rp18.08 Billion 13.82%
Total Equity Rp130.82 Billion 100.00%

Pudjiadi & Sons Tbk Competitors by Market Cap

The table below lists competitors of Pudjiadi & Sons Tbk ranked by their market capitalization.

Company Market Cap
STRYKER
MU:SYK
 		$2.92 Million
Spring Art Holdings Bhd
KLSE:0216
 		$2.92 Million
Addentax Group Corp
NASDAQ:ATXG
 		$2.92 Million
Hexicon AB
ST:HEXI
 		$2.92 Million
SCM Lifescience Co. Ltd
KQ:298060
 		$2.92 Million
Solution Engineering Holdings Bhd
KLSE:0093
 		$2.92 Million
Storebrand Global Plus A5
CO:STIGP
 		$2.92 Million
Harper Hygienics S.A.
WAR:HRP
 		$2.92 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Pudjiadi & Sons Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 129,168,914,000 to 130,818,364,000, a change of 1,649,450,000 (1.3%).
  • Net income of 4,012,989,000 contributed positively to equity growth.
  • Dividend payments of 1,595,627,000 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp4.01 Billion +3.07%
Dividends Paid Rp1.60 Billion -1.22%
Other Changes Rp-767.91 Million -0.59%
Total Change Rp- 1.28%

Book Value vs Market Value Analysis

This analysis compares Pudjiadi & Sons Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.39x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 2.93x to 4.39x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Rp245.46 Rp720.00 x
2013-12-31 Rp262.03 Rp720.00 x
2014-12-31 Rp259.37 Rp720.00 x
2015-12-31 Rp259.64 Rp720.00 x
2016-12-31 Rp251.69 Rp720.00 x
2017-12-31 Rp268.95 Rp720.00 x
2018-12-31 Rp259.10 Rp720.00 x
2019-12-31 Rp232.79 Rp720.00 x
2020-12-31 Rp182.21 Rp720.00 x
2021-12-31 Rp158.80 Rp720.00 x
2022-12-31 Rp147.93 Rp720.00 x
2023-12-31 Rp161.90 Rp720.00 x
2024-12-31 Rp163.97 Rp720.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Pudjiadi & Sons Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 3.07%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.66%
  • • Asset Turnover: 0.67x
  • • Equity Multiplier: 2.75x
  • Recent ROE (3.07%) is below the historical average (6.85%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 15.55% 11.33% 0.41x 3.37x Rp2.90 Billion
2003 11.04% 9.14% 0.39x 3.11x Rp580.44 Million
2004 6.31% 3.93% 0.49x 3.30x Rp-2.08 Billion
2005 4.25% 2.46% 0.54x 3.22x Rp-3.30 Billion
2006 13.29% 9.85% 0.45x 3.01x Rp2.21 Billion
2007 17.08% 9.92% 0.58x 2.95x Rp5.07 Billion
2008 24.55% 12.90% 0.62x 3.06x Rp12.12 Billion
2009 27.87% 16.99% 0.65x 2.53x Rp20.55 Billion
2010 22.17% 14.71% 0.63x 2.38x Rp16.43 Billion
2011 20.94% 14.11% 0.69x 2.16x Rp17.61 Billion
2012 18.37% 13.08% 0.71x 1.98x Rp14.92 Billion
2013 17.19% 13.70% 0.58x 2.16x Rp14.87 Billion
2014 9.83% 8.27% 0.56x 2.11x Rp-343.60 Million
2015 4.03% 3.70% 0.52x 2.09x Rp-12.36 Billion
2016 -1.15% -1.03% 0.45x 2.50x Rp-22.39 Billion
2017 8.03% 7.69% 0.44x 2.37x Rp-4.24 Billion
2018 -5.60% -5.30% 0.48x 2.21x Rp-32.25 Billion
2019 -9.01% -7.76% 0.47x 2.48x Rp-35.31 Billion
2020 -27.95% -53.10% 0.19x 2.78x Rp-55.17 Billion
2021 -23.44% -43.00% 0.18x 3.02x Rp-42.37 Billion
2022 -8.49% -6.98% 0.39x 3.16x Rp-21.82 Billion
2023 9.53% 5.55% 0.60x 2.85x Rp-612.00 Million
2024 3.07% 1.66% 0.67x 2.75x Rp-9.07 Billion

Industry Comparison

This section compares Pudjiadi & Sons Tbk's net assets metrics with peer companies in the Resorts & Casinos industry.

No peer company data available for comparison.