Nusantara Pelabuhan Handal Tbk PT (PORT) - Net Assets

Latest as of June 2025: Rp1.04 Trillion IDR ≈ $60.75 Million USD

Based on the latest financial reports, Nusantara Pelabuhan Handal Tbk PT (PORT) has net assets worth Rp1.04 Trillion IDR (≈ $60.75 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.29 Trillion ≈ $134.18 Million USD) and total liabilities (Rp1.25 Trillion ≈ $73.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PORT tangible net assets ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp1.04 Trillion
% of Total Assets 45.28%
Annual Growth Rate 16.57%
5-Year Change 7.96%
10-Year Change N/A
Growth Volatility 50.07

Nusantara Pelabuhan Handal Tbk PT - Net Assets Trend (2015–2024)

This chart illustrates how Nusantara Pelabuhan Handal Tbk PT's net assets have evolved over time, based on quarterly financial data. See PORT defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Nusantara Pelabuhan Handal Tbk PT (2015–2024)

The table below shows the annual net assets of Nusantara Pelabuhan Handal Tbk PT from 2015 to 2024. For live valuation and market cap data, see Nusantara Pelabuhan Handal Tbk PT stock valuation.

Year Net Assets Change
2024-12-31 Rp964.05 Billion
≈ $56.49 Million
-1.36%
2023-12-31 Rp977.37 Billion
≈ $57.27 Million
+6.08%
2022-12-31 Rp921.34 Billion
≈ $53.99 Million
+10.29%
2021-12-31 Rp835.36 Billion
≈ $48.95 Million
-6.46%
2020-12-31 Rp893.01 Billion
≈ $52.33 Million
-12.73%
2019-12-31 Rp1.02 Trillion
≈ $59.96 Million
+9.49%
2018-12-31 Rp934.58 Billion
≈ $54.76 Million
-1.80%
2017-12-31 Rp951.75 Billion
≈ $55.77 Million
+53.34%
2016-12-31 Rp620.66 Billion
≈ $36.37 Million
+155.89%
2015-12-31 Rp242.55 Billion
≈ $14.21 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Nusantara Pelabuhan Handal Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 429.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp362.58 Billion 37.61%
Common Stock Rp281.39 Billion 29.19%
Other Components Rp320.08 Billion 33.20%
Total Equity Rp964.05 Billion 100.00%

Nusantara Pelabuhan Handal Tbk PT Competitors by Market Cap

The table below lists competitors of Nusantara Pelabuhan Handal Tbk PT ranked by their market capitalization.

Company Market Cap
Fu Yu Property Co Ltd
TWO:4907
$152.61 Million
Ekovest Bhd
KLSE:8877
$152.63 Million
Niu Technologies
NASDAQ:NIU
$152.63 Million
Precision Camshafts Limited
NSE:PRECAM
$152.68 Million
msg life ag
HM:MSGL
$152.38 Million
Private Equity Holding AG
SW:PEHN
$152.33 Million
Cheil Electric Wiring Devices Co. Ltd.
KQ:199820
$152.24 Million
MIRC Electronics Limited
NSE:MIRCELECTR
$152.20 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Nusantara Pelabuhan Handal Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,041,963,376,000 to 964,054,398,000, a change of -77,908,978,000 (-7.5%).
  • Net loss of 75,226,508,000 reduced equity.
  • Other comprehensive income decreased equity by 108,373,149,000.
  • Other factors increased equity by 105,690,679,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-75.23 Billion -7.8%
Other Comprehensive Income Rp-108.37 Billion -11.24%
Other Changes Rp105.69 Billion +10.96%
Total Change Rp- -7.48%

Book Value vs Market Value Analysis

This analysis compares Nusantara Pelabuhan Handal Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.70x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.81x to 2.70x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2015-12-31 Rp1148.74 Rp925.00 x
2016-12-31 Rp2939.49 Rp925.00 x
2017-12-31 Rp396.80 Rp925.00 x
2018-12-31 Rp335.73 Rp925.00 x
2019-12-31 Rp374.46 Rp925.00 x
2020-12-31 Rp333.41 Rp925.00 x
2021-12-31 Rp319.49 Rp925.00 x
2022-12-31 Rp351.82 Rp925.00 x
2023-12-31 Rp370.29 Rp925.00 x
2024-12-31 Rp342.60 Rp925.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Nusantara Pelabuhan Handal Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -7.80%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -5.92%
  • • Asset Turnover: 0.55x
  • • Equity Multiplier: 2.38x
  • Recent ROE (-7.80%) is below the historical average (-1.36%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 -16.65% -6.87% 0.45x 5.36x Rp-64.63 Billion
2016 15.83% 7.94% 0.60x 3.31x Rp36.18 Billion
2017 4.53% 3.47% 0.64x 2.04x Rp-50.70 Billion
2018 0.08% 0.06% 0.58x 2.19x Rp-93.73 Billion
2019 -0.91% -0.67% 0.64x 2.11x Rp-114.92 Billion
2020 -7.54% -5.47% 0.58x 2.38x Rp-164.57 Billion
2021 -9.25% -6.29% 0.71x 2.07x Rp-173.02 Billion
2022 2.07% 1.63% 0.69x 1.85x Rp-78.53 Billion
2023 6.01% 5.48% 0.66x 1.65x Rp-41.54 Billion
2024 -7.80% -5.92% 0.55x 2.38x Rp-171.63 Billion

Industry Comparison

This section compares Nusantara Pelabuhan Handal Tbk PT's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

  • Industry: Marine Shipping
  • Average net assets among peers: $201,869,142,331
  • Average return on equity (ROE) among peers: -17.83%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Nusantara Pelabuhan Handal Tbk PT (PORT) Rp1.04 Trillion -16.65% 1.21x $152.52 Million
Pelayaran Nasional Bina Buana Raya (BBRM) $25.71 Million 2.69% 0.32x $22.22 Million
Batulicin Nusantara Maritim Tbk PT (BESS) $316.90 Billion 16.16% 0.96x $191.52 Million
Berlian Laju Tanker Tbk PT (BLTA) $-1.19 Billion 0.00% 0.00x $49.47 Million
Bintang Samudera Mandiri Lines Tbk PT (BSML) $123.54 Billion 13.82% 1.07x $48.79 Million
Buana Listya Tama Tbk PT (BULL) $160.86 Million 8.55% 1.19x $352.27 Million
Capitol Nusantara Indonesia (CANI) $35.37 Billion -297.85% 24.77x $7.23 Million
GTS Internasional Tbk PT (GTSI) $66.35 Million 10.20% 0.70x $131.63 Million
Habco Trans Maritima (HATM) $699.41 Billion 20.38% 0.02x $172.93 Million
Humpuss Intermoda Transportasi (HITS) $666.24 Billion 20.93% 2.25x $48.27 Million
Tanah Laut Tbk (INDX) $178.17 Billion 26.86% 0.03x $1.69 Million

About Nusantara Pelabuhan Handal Tbk PT

JK:PORT Indonesia Marine Shipping
Market Cap
$152.52 Million
Rp2.60 Trillion IDR
Market Cap Rank
#17689 Global
#259 in Indonesia
Share Price
Rp925.00
Change (1 day)
+3.93%
52-Week Range
Rp840.00 - Rp1630.00
All Time High
Rp1630.00
About

PT Nusantara Pelabuhan Handal Tbk manages and operates container terminals in Indonesia and internationally. The company operates through Port Services, Port Equipment Sales, and Others segments. It provides handling and stevedoring container services; goods loading and unloading services; and repair and maintenance services. The company also offers equipment services; and engineering services, r… Read more