PT Paperocks Indonesia Tbk
PT Paperocks Indonesia Tbk manufactures and sells paper-based packaging products for food and beverages in Indonesia. It offers paper packaging products, including paper cups, paper wraps, paper bowls, and paper bags. PT Paperocks Indonesia Tbk was founded in 2011 and is based in Bekasi, Indonesia.
PT Paperocks Indonesia Tbk (PPRI) - Net Assets
Latest net assets as of June 2025: Rp96.01 Billion IDR
Based on the latest financial reports, PT Paperocks Indonesia Tbk (PPRI) has net assets worth Rp96.01 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp126.99 Billion) and total liabilities (Rp30.98 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp96.01 Billion |
| % of Total Assets | 75.6% |
| Annual Growth Rate | 33.03% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 31.81 |
PT Paperocks Indonesia Tbk - Net Assets Trend (2022–2024)
This chart illustrates how PT Paperocks Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Paperocks Indonesia Tbk (2022–2024)
The table below shows the annual net assets of PT Paperocks Indonesia Tbk from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp95.33 Billion | +5.00% |
| 2023-12-31 | Rp90.79 Billion | +68.61% |
| 2022-12-31 | Rp53.85 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Paperocks Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 160.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp10.98 Billion | 11.51% |
| Common Stock | Rp53.75 Billion | 56.38% |
| Other Components | Rp30.61 Billion | 32.10% |
| Total Equity | Rp95.33 Billion | 100.00% |
PT Paperocks Indonesia Tbk Competitors by Market Cap
The table below lists competitors of PT Paperocks Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Signing Day Sports, Inc.
NYSE MKT:SGN
|
$2.08 Million |
|
SANLAM MAROC
BC:SANLAM-MAROC
|
$2.09 Million |
|
CIBOX INTER. NOM. EO -02
F:1YH
|
$2.09 Million |
|
Eterindo Wahanatama Tbk
JK:ETWA
|
$2.09 Million |
|
CDRL SA
WAR:CDL
|
$2.08 Million |
|
WESCO INTL
MU:WP7
|
$2.08 Million |
|
Fusion Fuel Green PLC
NASDAQ:HTOO
|
$2.08 Million |
|
Pineapple Express
PINK:PNPL
|
$2.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Paperocks Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 90,794,657,070 to 95,332,414,140, a change of 4,537,757,070 (5.0%).
- Net income of 4,501,839,200 contributed positively to equity growth.
- Share repurchases of 5,457,600 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp4.50 Billion | +4.72% |
| Share Repurchases | Rp5.46 Million | -0.01% |
| Other Changes | Rp41.38 Million | +0.04% |
| Total Change | Rp- | 5.00% |
Book Value vs Market Value Analysis
This analysis compares PT Paperocks Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.55x to 2.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp50.09 | Rp178.00 | x |
| 2023-12-31 | Rp84.46 | Rp178.00 | x |
| 2024-12-31 | Rp88.68 | Rp178.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Paperocks Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.05%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 1.27x
- Recent ROE (4.72%) is above the historical average (4.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 5.48% | 2.97% | 1.37x | 1.35x | Rp-2.43 Billion |
| 2023 | 2.48% | 2.11% | 0.99x | 1.19x | Rp-6.83 Billion |
| 2024 | 4.72% | 3.05% | 1.22x | 1.27x | Rp-5.03 Billion |
Industry Comparison
This section compares PT Paperocks Indonesia Tbk's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $514,109,495,259
- Average return on equity (ROE) among peers: 4.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Paperocks Indonesia Tbk (PPRI) | Rp96.01 Billion | 5.48% | 0.32x | $2.08 Million |
| Argha Karya Prima Ind Tbk (AKPI) | $1.11 Trillion | 2.50% | 1.60x | $3.24 Million |
| Asiaplast Industries Tbk (APLI) | $153.08 Billion | 3.60% | 0.44x | $2.70 Million |
| Berlina Tbk (BRNA) | $358.07 Billion | 14.77% | 2.73x | $11.87 Million |
| Megalestari Epack Sentosaraya Pt (EPAC) | $181.26 Billion | 1.32% | 1.05x | $2.12 Million |
| Sinergi Inti Plastindo (ESIP) | $97.22 Billion | 0.90% | 0.04x | $1.43 Million |
| Champion Pacific Indonesia Tbk (IGAR) | $116.57 Billion | 6.89% | 1.15x | $3.08 Million |
| Indopoly Swakarsa Industry Tbk (IPOL) | $177.03 Million | 0.60% | 1.10x | $6.24 Million |
| Kedawung Setia Industrial Tbk (KDSI) | $127.25 Billion | 0.00% | 2.23x | $4.33 Million |
| PT Abadi Nusantara Hijau Investama Tbk (PACK) | $54.73 Billion | 4.18% | 0.41x | $4.89 Million |
| Panca Budi Idaman Tbk PT (PBID) | $2.95 Trillion | 13.60% | 0.18x | $32.28 Million |