Eterindo Wahanatama Tbk (ETWA) - Net Assets
Based on the latest financial reports, Eterindo Wahanatama Tbk (ETWA) has net assets worth Rp-431.48 Billion IDR (≈ $-25.28 Million USD) as of September 2023. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp882.59 Billion ≈ $51.72 Million USD) and total liabilities (Rp1.31 Trillion ≈ $77.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Eterindo Wahanatama Tbk's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-431.48 Billion |
| % of Total Assets | -48.89% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -189.6% |
| Growth Volatility | 1543.94 |
Eterindo Wahanatama Tbk - Net Assets Trend (2000–2022)
This chart illustrates how Eterindo Wahanatama Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Eterindo Wahanatama Tbk assets under control for the complete picture of this company's asset base.
Annual Net Assets for Eterindo Wahanatama Tbk (2000–2022)
The table below shows the annual net assets of Eterindo Wahanatama Tbk from 2000 to 2022. For live valuation and market cap data, see Eterindo Wahanatama Tbk market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | Rp-398.06 Billion ≈ $-23.32 Million |
-246.70% |
| 2021-12-31 | Rp-114.82 Billion ≈ $-6.73 Million |
+57.19% |
| 2020-12-31 | Rp-268.17 Billion ≈ $-15.71 Million |
+22.57% |
| 2019-12-31 | Rp-346.33 Billion ≈ $-20.29 Million |
-33.72% |
| 2018-12-31 | Rp-258.99 Billion ≈ $-15.18 Million |
-112.57% |
| 2017-12-31 | Rp-121.84 Billion ≈ $-7.14 Million |
-1815.60% |
| 2016-12-31 | Rp7.10 Billion ≈ $416.13K |
-90.53% |
| 2015-12-31 | Rp75.03 Billion ≈ $4.40 Million |
-74.56% |
| 2014-12-31 | Rp294.95 Billion ≈ $17.28 Million |
-33.61% |
| 2013-12-31 | Rp444.29 Billion ≈ $26.03 Million |
+1.49% |
| 2012-12-31 | Rp437.75 Billion ≈ $25.65 Million |
+16.44% |
| 2011-12-31 | Rp375.96 Billion ≈ $22.03 Million |
-- |
| 2010-12-31 | Rp0.00 ≈ $0.00 |
-- |
| 2009-12-31 | Rp0.00 ≈ $0.00 |
-- |
| 2008-12-31 | Rp0.00 ≈ $0.00 |
-- |
| 2007-12-31 | Rp368.53 Billion ≈ $21.59 Million |
+1.85% |
| 2006-12-31 | Rp361.84 Billion ≈ $21.20 Million |
+2.84% |
| 2005-12-31 | Rp351.85 Billion ≈ $20.62 Million |
-0.59% |
| 2004-12-31 | Rp353.94 Billion ≈ $20.74 Million |
-9.78% |
| 2003-12-31 | Rp392.31 Billion ≈ $22.99 Million |
+215.64% |
| 2002-12-31 | Rp-339.24 Billion ≈ $-19.88 Million |
-10.71% |
| 2001-12-31 | Rp-306.43 Billion ≈ $-17.96 Million |
-5484.51% |
| 2000-12-31 | Rp5.69 Billion ≈ $333.47K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eterindo Wahanatama Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 108198760952800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp572.34 Billion | % |
| Other Comprehensive Income | Rp100.00 Million | % |
| Other Components | Rp112.01 Billion | % |
| Total Equity | Rp-397.54 Billion | 100.00% |
Eterindo Wahanatama Tbk Competitors by Market Cap
The table below lists competitors of Eterindo Wahanatama Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stern Groep N.V.
AS:PBH
|
$19.15 Million |
|
Mongolia Growth Group Ltd.
V:YAK
|
$19.15 Million |
|
Wenzhou Kangning Hospital Co. Ltd
F:4WK
|
$19.18 Million |
|
China Yurun Food Group Limited
F:C7Y
|
$19.18 Million |
|
Liberty TripAdvisor Holdings, Inc
NASDAQ:LTRPA
|
$19.15 Million |
|
Thermal Energy International Inc.
V:TMG
|
$19.14 Million |
|
Starr Peak Exploration Ltd
V:STE
|
$19.14 Million |
|
Eastern Metals Ltd
AU:EMS
|
$19.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eterindo Wahanatama Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from -115,007,115,654 to -397,543,601,006, a change of -282,536,485,352.
- Net loss of 282,063,443,000 reduced equity.
- New share issuances of 4,016,172,000 increased equity.
- Other factors decreased equity by 4,489,214,352.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-282.06 Billion | -70.95% |
| Share Issuances | Rp4.02 Billion | +1.01% |
| Other Changes | Rp-4.49 Billion | -1.13% |
| Total Change | Rp- | % |
Book Value vs Market Value Analysis
This analysis compares Eterindo Wahanatama Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Rp365.53 | Rp70.00 | x |
| 2005-12-31 | Rp363.37 | Rp70.00 | x |
| 2006-12-31 | Rp373.68 | Rp70.00 | x |
| 2007-12-31 | Rp380.60 | Rp70.00 | x |
| 2008-12-31 | Rp257.63 | Rp70.00 | x |
| 2009-12-31 | Rp273.50 | Rp70.00 | x |
| 2010-12-31 | Rp312.91 | Rp70.00 | x |
| 2011-12-31 | Rp387.10 | Rp70.00 | x |
| 2012-12-31 | Rp450.72 | Rp70.00 | x |
| 2013-12-31 | Rp458.84 | Rp70.00 | x |
| 2014-12-31 | Rp304.61 | Rp70.00 | x |
| 2015-12-31 | Rp77.49 | Rp70.00 | x |
| 2016-12-31 | Rp6.60 | Rp70.00 | x |
| 2017-12-31 | Rp-125.83 | Rp70.00 | x |
| 2018-12-31 | Rp-267.47 | Rp70.00 | x |
| 2019-12-31 | Rp-357.84 | Rp70.00 | x |
| 2020-12-31 | Rp-277.39 | Rp70.00 | x |
| 2021-12-31 | Rp-90.08 | Rp70.00 | x |
| 2022-12-31 | Rp-85.15 | Rp70.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eterindo Wahanatama Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -583.90%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-59.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -10.84% | -35.90% | 0.22x | 1.38x | Rp-73.76 Billion |
| 2005 | -0.60% | -0.51% | 0.87x | 1.34x | Rp-37.28 Billion |
| 2006 | 2.76% | 2.52% | 0.77x | 1.43x | Rp-26.19 Billion |
| 2007 | 1.82% | 1.59% | 0.96x | 1.19x | Rp-30.16 Billion |
| 2008 | 247.42% | 86.35% | 1.71x | 1.67x | Rp592.27 Billion |
| 2009 | 3.94% | 1.36% | 1.43x | 2.02x | Rp-16.05 Billion |
| 2010 | 12.59% | 4.71% | 1.52x | 1.76x | Rp7.86 Billion |
| 2011 | 19.38% | 8.03% | 1.46x | 1.66x | Rp35.16 Billion |
| 2012 | 8.82% | 3.84% | 1.04x | 2.20x | Rp-5.15 Billion |
| 2013 | 1.77% | 0.65% | 0.93x | 2.91x | Rp-36.57 Billion |
| 2014 | -47.93% | -14.14% | 0.75x | 4.52x | Rp-170.87 Billion |
| 2015 | -298.46% | -56.58% | 0.30x | 17.76x | Rp-231.44 Billion |
| 2016 | -1071.69% | -28.17% | 0.21x | 181.43x | Rp-69.10 Billion |
| 2017 | 0.00% | -246.44% | 0.05x | 0.00x | Rp-115.15 Billion |
| 2018 | 0.00% | -578.55% | 0.02x | 0.00x | Rp-112.44 Billion |
| 2019 | 0.00% | -40.06% | 0.20x | 0.00x | Rp-55.12 Billion |
| 2020 | 0.00% | 15489.77% | 0.00x | 0.00x | Rp99.26 Billion |
| 2021 | 0.00% | -3347.49% | 0.00x | 0.00x | Rp-112.88 Billion |
| 2022 | 0.00% | -583.90% | 0.05x | 0.00x | Rp-242.31 Billion |
Industry Comparison
This section compares Eterindo Wahanatama Tbk's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $610,440,390,330
- Average return on equity (ROE) among peers: -0.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eterindo Wahanatama Tbk (ETWA) | Rp-431.48 Billion | -10.84% | N/A | $19.15 Million |
| Polychem Indonesia Tbk (ADMG) | $167.45 Million | -23.10% | 0.23x | $49.68 Million |
| Aneka Gas Industri Tbk PT (AGII) | $3.36 Trillion | 2.55% | 0.91x | $539.08 Million |
| Bintang Mitra Semestaraya Tbk (BMSR) | $147.82 Billion | 3.76% | 3.04x | $22.28 Million |
| Barito Pacific Tbk (BRPT) | $3.72 Billion | 0.87% | 1.48x | $10.08 Billion |
| Surya Esa Perkasa Tbk (ESSA) | $211.70 Million | 1.21% | 2.88x | $878.21 Million |
| Madusari Murni Indah Tbk PT (MOLI) | $1.49 Trillion | 2.00% | 0.52x | $46.93 Million |
| Surya Biru Murni Acetylene Tbk PT (SBMA) | $149.98 Billion | 3.54% | 0.30x | $6.43 Million |
| Indo Acidatama Tbk (SRSN) | $340.08 Billion | 4.56% | 0.69x | $24.69 Million |
| Unggul Indah Cahaya Tbk (UNIC) | $139.74 Million | 2.19% | 0.78x | $278.53 Million |
About Eterindo Wahanatama Tbk
PT Eterindo Wahanatama Tbk produces and sells biodiesel in Indonesia and internationally. It also trades in chemical products; and engages in oil palm plantation and derivative product business. PT Eterindo Wahanatama Tbk was founded in 1992 and is based in Jakarta, Indonesia. PT Eterindo Wahanatama Tbk operates as a subsidiary of Pt Mordred Investama Indonesia.