Prodia Widyahusada Tbk PT
PT Prodia Widyahusada Tbk provides clinical laboratory services primarily in Indonesia. The company offers laboratory, genomic, non-laboratory, and panel test services. It also operates Prodia specialty clinics; and offers vaccination, doctor consultation, and home services. It serves to individuals, doctors, and corporate and partnerships. The company was founded in 1973 and is headquartered in … Read more
Prodia Widyahusada Tbk PT (PRDA) - Net Assets
Latest net assets as of June 2025: Rp2.31 Trillion IDR
Based on the latest financial reports, Prodia Widyahusada Tbk PT (PRDA) has net assets worth Rp2.31 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.57 Trillion) and total liabilities (Rp261.44 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.31 Trillion |
| % of Total Assets | 89.84% |
| Annual Growth Rate | 35.44% |
| 5-Year Change | 38.94% |
| 10-Year Change | 1866.86% |
| Growth Volatility | 256.67 |
Prodia Widyahusada Tbk PT - Net Assets Trend (2013–2024)
This chart illustrates how Prodia Widyahusada Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prodia Widyahusada Tbk PT (2013–2024)
The table below shows the annual net assets of Prodia Widyahusada Tbk PT from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.48 Trillion | +5.26% |
| 2023-12-31 | Rp2.36 Trillion | +2.14% |
| 2022-12-31 | Rp2.31 Trillion | +2.61% |
| 2021-12-31 | Rp2.25 Trillion | +25.95% |
| 2020-12-31 | Rp1.79 Trillion | +7.75% |
| 2019-12-31 | Rp1.66 Trillion | +6.24% |
| 2018-12-31 | Rp1.56 Trillion | +14.60% |
| 2017-12-31 | Rp1.36 Trillion | +7.56% |
| 2016-12-31 | Rp1.27 Trillion | +903.16% |
| 2015-12-31 | Rp126.33 Billion | -5.90% |
| 2014-12-31 | Rp134.25 Billion | +52.00% |
| 2013-12-31 | Rp88.32 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prodia Widyahusada Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 880.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.23 Trillion | 49.57% |
| Common Stock | Rp93.75 Billion | 3.78% |
| Other Components | Rp1.16 Trillion | 46.65% |
| Total Equity | Rp2.48 Trillion | 100.00% |
Prodia Widyahusada Tbk PT Competitors by Market Cap
The table below lists competitors of Prodia Widyahusada Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Youlife Group Inc. American Depositary Shares
NASDAQ:YOUL
|
$37.52 Million |
|
Hyundai E P
KO:089470
|
$37.52 Million |
|
Unictron Technologies Corp
TW:6792
|
$37.53 Million |
|
Lipocine Inc
NASDAQ:LPCN
|
$37.54 Million |
|
RTA Laboratuvarlari Biyolojik
IS:RTALB
|
$37.51 Million |
|
Toung LoongTextile Mfg Co Ltd
TWO:4401
|
$37.49 Million |
|
Powerwell Holdings Bhd
KLSE:0217
|
$37.49 Million |
|
Kortek Corporation
KQ:052330
|
$37.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prodia Widyahusada Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,358,180,000,000 to 2,482,411,000,000, a change of 124,231,000,000 (5.3%).
- Net income of 270,197,000,000 contributed positively to equity growth.
- Dividend payments of 155,594,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 5,000,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp270.20 Billion | +10.88% |
| Dividends Paid | Rp155.59 Billion | -6.27% |
| Other Comprehensive Income | Rp-5.00 Billion | -0.2% |
| Other Changes | Rp14.63 Billion | +0.59% |
| Total Change | Rp- | 5.27% |
Book Value vs Market Value Analysis
This analysis compares Prodia Widyahusada Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.93x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 26.32x to 0.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp93.07 | Rp2450.00 | x |
| 2014-12-31 | Rp143.38 | Rp2450.00 | x |
| 2015-12-31 | Rp134.75 | Rp2450.00 | x |
| 2016-12-31 | Rp1665.73 | Rp2450.00 | x |
| 2017-12-31 | Rp1453.96 | Rp2450.00 | x |
| 2018-12-31 | Rp1666.31 | Rp2450.00 | x |
| 2019-12-31 | Rp1770.24 | Rp2450.00 | x |
| 2020-12-31 | Rp1907.52 | Rp2450.00 | x |
| 2021-12-31 | Rp2381.61 | Rp2450.00 | x |
| 2022-12-31 | Rp2452.40 | Rp2450.00 | x |
| 2023-12-31 | Rp2515.39 | Rp2450.00 | x |
| 2024-12-31 | Rp2647.91 | Rp2450.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prodia Widyahusada Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.88%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.00%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.14x
- Recent ROE (10.88%) is below the historical average (23.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 70.59% | 6.17% | 1.94x | 5.89x | Rp52.87 Billion |
| 2014 | 43.57% | 5.32% | 1.74x | 4.72x | Rp45.12 Billion |
| 2015 | 46.72% | 4.93% | 2.07x | 4.57x | Rp46.39 Billion |
| 2016 | 6.95% | 6.49% | 0.74x | 1.44x | Rp-38.59 Billion |
| 2017 | 11.06% | 10.29% | 0.79x | 1.36x | Rp14.49 Billion |
| 2018 | 11.23% | 10.97% | 0.83x | 1.24x | Rp19.23 Billion |
| 2019 | 12.67% | 12.05% | 0.87x | 1.21x | Rp44.30 Billion |
| 2020 | 15.03% | 14.35% | 0.84x | 1.25x | Rp89.92 Billion |
| 2021 | 27.67% | 23.50% | 0.98x | 1.21x | Rp398.00 Billion |
| 2022 | 16.10% | 17.04% | 0.82x | 1.16x | Rp140.83 Billion |
| 2023 | 11.02% | 11.69% | 0.82x | 1.15x | Rp24.06 Billion |
| 2024 | 10.88% | 12.00% | 0.79x | 1.14x | Rp21.96 Billion |
Industry Comparison
This section compares Prodia Widyahusada Tbk PT's net assets metrics with peer companies in the Diagnostics & Research industry.
Industry Context
- Industry: Diagnostics & Research
- Average net assets among peers: $13,265,585,937
- Average return on equity (ROE) among peers: 69.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prodia Widyahusada Tbk PT (PRDA) | Rp2.31 Trillion | 70.59% | 0.11x | $37.52 Million |
| Diagnos Laboratorium Utama PT Tbk (DGNS) | $13.27 Billion | 69.84% | 0.84x | $4.58 Million |