Powerwell Holdings Bhd (0217) - Net Assets
Based on the latest financial reports, Powerwell Holdings Bhd (0217) has net assets worth RM103.04 Million MYR (≈ $25.87 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM171.24 Million ≈ $42.99 Million USD) and total liabilities (RM68.20 Million ≈ $17.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Powerwell Holdings Bhd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM103.04 Million |
| % of Total Assets | 60.17% |
| Annual Growth Rate | 14.56% |
| 5-Year Change | 34.53% |
| 10-Year Change | N/A |
| Growth Volatility | 11.21 |
Powerwell Holdings Bhd - Net Assets Trend (2016–2024)
This chart illustrates how Powerwell Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 0217 total assets for the complete picture of this company's asset base.
Annual Net Assets for Powerwell Holdings Bhd (2016–2024)
The table below shows the annual net assets of Powerwell Holdings Bhd from 2016 to 2024. For live valuation and market cap data, see Powerwell Holdings Bhd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM97.50 Million ≈ $24.48 Million |
+15.37% |
| 2023-12-31 | RM84.51 Million ≈ $21.22 Million |
+10.67% |
| 2022-12-31 | RM76.37 Million ≈ $19.17 Million |
+9.86% |
| 2021-12-31 | RM69.52 Million ≈ $17.45 Million |
-4.09% |
| 2020-12-31 | RM72.48 Million ≈ $18.20 Million |
+21.12% |
| 2019-12-31 | RM59.84 Million ≈ $15.02 Million |
+17.95% |
| 2018-12-31 | RM50.73 Million ≈ $12.74 Million |
+11.67% |
| 2017-12-31 | RM45.43 Million ≈ $11.41 Million |
+38.22% |
| 2016-12-31 | RM32.87 Million ≈ $8.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Powerwell Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 94.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM60.99 Million | 62.55% |
| Common Stock | RM36.35 Million | 37.28% |
| Other Components | RM164.77K | 0.17% |
| Total Equity | RM97.50 Million | 100.00% |
Powerwell Holdings Bhd Competitors by Market Cap
The table below lists competitors of Powerwell Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Synergy Innovation Co. Ltd
KQ:048870
|
$112.97 Million |
|
Oriental Aromatics Limited
NSE:OAL
|
$112.99 Million |
|
Tethys Petroleum Ltd
V:TPL
|
$113.00 Million |
|
Bionet
TWO:1784
|
$113.00 Million |
|
Loxley Public Company Limited
BK:LOXLEY
|
$112.95 Million |
|
Impact Develop
RO:IMP
|
$112.95 Million |
|
Daechang Forgi
KO:015230
|
$112.95 Million |
|
Bulten AB
ST:BULTEN
|
$112.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Powerwell Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 84,514,802 to 97,500,530, a change of 12,985,728 (15.4%).
- Net income of 18,773,570 contributed positively to equity growth.
- Dividend payments of 13,933,250 reduced retained earnings.
- Other factors increased equity by 8,145,408.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM18.77 Million | +19.25% |
| Dividends Paid | RM13.93 Million | -14.29% |
| Other Changes | RM8.15 Million | +8.35% |
| Total Change | RM- | 15.37% |
Book Value vs Market Value Analysis
This analysis compares Powerwell Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.61x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.63x to 4.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.07 | RM0.78 | x |
| 2017-12-31 | RM0.09 | RM0.78 | x |
| 2018-12-31 | RM0.10 | RM0.78 | x |
| 2019-12-31 | RM0.12 | RM0.78 | x |
| 2020-12-31 | RM0.12 | RM0.78 | x |
| 2021-12-31 | RM0.12 | RM0.78 | x |
| 2022-12-31 | RM0.13 | RM0.78 | x |
| 2023-12-31 | RM0.15 | RM0.78 | x |
| 2024-12-31 | RM0.17 | RM0.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Powerwell Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.25%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.65%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.87x
- Recent ROE (19.25%) is above the historical average (14.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 25.71% | 9.13% | 0.98x | 2.86x | RM5.17 Million |
| 2017 | 30.53% | 13.04% | 1.33x | 1.76x | RM9.33 Million |
| 2018 | 23.92% | 11.52% | 1.17x | 1.78x | RM7.06 Million |
| 2019 | 15.24% | 10.35% | 0.92x | 1.60x | RM3.14 Million |
| 2020 | -12.26% | -8.23% | 1.00x | 1.49x | RM-16.13 Million |
| 2021 | -4.33% | -3.73% | 0.65x | 1.80x | RM-9.97 Million |
| 2022 | 8.92% | 4.28% | 1.03x | 2.02x | RM-823.41K |
| 2023 | 23.33% | 12.74% | 0.94x | 1.96x | RM11.26 Million |
| 2024 | 19.25% | 13.65% | 0.75x | 1.87x | RM9.02 Million |
Industry Comparison
This section compares Powerwell Holdings Bhd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $157,641,389
- Average return on equity (ROE) among peers: 9.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Powerwell Holdings Bhd (0217) | RM103.04 Million | 25.71% | 0.66x | $112.96 Million |
| Supercomnet Technologies Bhd (0001) | $362.33 Million | 8.02% | 0.07x | $109.75 Million |
| Mikro MSC Bhd (0112) | $59.42 Million | 18.33% | 0.29x | $139.55 Million |
| Fibon Bhd (0149) | $58.38 Million | 8.37% | 0.05x | $9.57 Million |
| Southern Cable Group Bhd (0225) | $267.26 Million | 7.96% | 0.68x | $584.67 Million |
| Cnergenz Bhd (0246) | $78.15 Million | 39.09% | 0.50x | $66.89 Million |
| Master Tec Group Berhad (0295) | $73.31 Million | 7.17% | 1.57x | $261.21 Million |
| South Malaysia Industries Bhd (4375) | $162.00 Million | -3.70% | 0.46x | $11.07 Million |
| Sarawak Cable Bhd (5170) | $-58.43 Million | 0.00% | 0.00x | $1.00 Million |
| Metrod Holdings Bhd (6149) | $416.34 Million | 1.33% | 3.11x | $36.15 Million |
About Powerwell Holdings Bhd
Powerwell Holdings Berhad, an investment holding company, engages in the design, manufacture, and trading of electricity distribution products in Malaysia and Indonesia. The company's products include low voltage main, sub, and distribution switchboards; low voltage auto main failure panel; low voltage weatherproof feeder pillar; low voltage motor control center; and medium voltage switchgears an… Read more