PT Master Print Tbk
PT Master Print Tbk engages in the distribution of packaging goods in Indonesia. It offers coding, marking, protective packaging, shrink-packaging, and food packaging products; product inspection systems; and pharmaceutical and medical blister films and foils. The company was founded in 2006 and is headquartered in Jakarta Pusat, Indonesia. PT Master Print Tbk operates as a subsidiary of PT Mitra… Read more
PT Master Print Tbk (PTMR) - Net Assets
Latest net assets as of June 2025: Rp100.28 Billion IDR
Based on the latest financial reports, PT Master Print Tbk (PTMR) has net assets worth Rp100.28 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp159.84 Billion) and total liabilities (Rp59.56 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp100.28 Billion |
| % of Total Assets | 62.74% |
| Annual Growth Rate | 54.26% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 61.77 |
PT Master Print Tbk - Net Assets Trend (2021–2024)
This chart illustrates how PT Master Print Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Master Print Tbk (2021–2024)
The table below shows the annual net assets of PT Master Print Tbk from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp99.19 Billion | +151.75% |
| 2023-12-31 | Rp39.40 Billion | +18.30% |
| 2022-12-31 | Rp33.31 Billion | +23.29% |
| 2021-12-31 | Rp27.01 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Master Print Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 66.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp8.96 Billion | 9.06% |
| Common Stock | Rp47.67 Billion | 48.19% |
| Other Comprehensive Income | Rp-1.38 Billion | -1.39% |
| Other Components | Rp43.67 Billion | 44.14% |
| Total Equity | Rp98.94 Billion | 100.00% |
PT Master Print Tbk Competitors by Market Cap
The table below lists competitors of PT Master Print Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GRAFT POLYMER UK LS -001
F:J4I
|
$10.00 Million |
|
CTSUF
PINK:CTSUF
|
$10.00 Million |
|
DEER HORN METS
F:G1J
|
$10.00 Million |
|
QMINES LTD
F:81V
|
$10.01 Million |
|
Airo Lam limited
NSE:AIROLAM
|
$10.00 Million |
|
Indiana Resources Ltd
AU:IDA
|
$10.00 Million |
|
SOFTOX SOLUTIONS NK 002
F:6FV
|
$10.00 Million |
|
Algorae Pharmaceuticals Ltd
AU:1AI
|
$9.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Master Print Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 39,150,819,038 to 98,935,186,416, a change of 59,784,367,378 (152.7%).
- Net income of 6,878,376,686 contributed positively to equity growth.
- Share repurchases of 53,228,695,090 reduced equity.
- Other comprehensive income decreased equity by 43,516,744.
- Other factors increased equity by 106,178,202,526.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp6.88 Billion | +6.95% |
| Share Repurchases | Rp53.23 Billion | -53.8% |
| Other Comprehensive Income | Rp-43.52 Million | -0.04% |
| Other Changes | Rp106.18 Billion | +107.32% |
| Total Change | Rp- | 152.70% |
Book Value vs Market Value Analysis
This analysis compares PT Master Print Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.16x to 7.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp323.35 | Rp374.00 | x |
| 2023-12-31 | Rp35.46 | Rp374.00 | x |
| 2024-12-31 | Rp51.88 | Rp374.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Master Print Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.95%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.34%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 1.61x
- Recent ROE (6.95%) is below the historical average (17.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 19.59% | 8.98% | 1.48x | 1.48x | Rp2.59 Billion |
| 2022 | 20.40% | 8.06% | 1.32x | 1.91x | Rp3.46 Billion |
| 2023 | 24.27% | 9.66% | 0.80x | 3.14x | Rp5.59 Billion |
| 2024 | 6.95% | 5.34% | 0.81x | 1.61x | Rp-3.02 Billion |
Industry Comparison
This section compares PT Master Print Tbk's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $514,109,495,259
- Average return on equity (ROE) among peers: 4.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Master Print Tbk (PTMR) | Rp100.28 Billion | 19.59% | 0.59x | $10.00 Million |
| Argha Karya Prima Ind Tbk (AKPI) | $1.11 Trillion | 2.50% | 1.60x | $3.21 Million |
| Asiaplast Industries Tbk (APLI) | $153.08 Billion | 3.60% | 0.44x | $2.81 Million |
| Berlina Tbk (BRNA) | $358.07 Billion | 14.77% | 2.73x | $12.41 Million |
| Megalestari Epack Sentosaraya Pt (EPAC) | $181.26 Billion | 1.32% | 1.05x | $2.02 Million |
| Sinergi Inti Plastindo (ESIP) | $97.22 Billion | 0.90% | 0.04x | $1.55 Million |
| Champion Pacific Indonesia Tbk (IGAR) | $116.57 Billion | 6.89% | 1.15x | $3.09 Million |
| Indopoly Swakarsa Industry Tbk (IPOL) | $177.03 Million | 0.60% | 1.10x | $6.24 Million |
| Kedawung Setia Industrial Tbk (KDSI) | $127.25 Billion | 0.00% | 2.23x | $4.38 Million |
| PT Abadi Nusantara Hijau Investama Tbk (PACK) | $54.73 Billion | 4.18% | 0.41x | $5.49 Million |
| Panca Budi Idaman Tbk PT (PBID) | $2.95 Trillion | 13.60% | 0.18x | $31.84 Million |