PT Pulau Subur Tbk
PT Pulau Subur Tbk provides palm oil development services in Indonesia. It also engages in the plantation, livestock, agriculture, trading, forestry, fisheries, and services businesses. The company was founded in 1980 and is based in Palembang, Indonesia. PT Pulau Subur Tbk is a subsidiary of PT. Sekawan Kontrindo.
PT Pulau Subur Tbk (PTPS) - Net Assets
Latest net assets as of September 2025: Rp194.20 Billion IDR
Based on the latest financial reports, PT Pulau Subur Tbk (PTPS) has net assets worth Rp194.20 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp197.09 Billion) and total liabilities (Rp2.89 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp194.20 Billion |
| % of Total Assets | 98.53% |
| Annual Growth Rate | 33.12% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 87.6 |
PT Pulau Subur Tbk - Net Assets Trend (2020–2024)
This chart illustrates how PT Pulau Subur Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Pulau Subur Tbk (2020–2024)
The table below shows the annual net assets of PT Pulau Subur Tbk from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp185.15 Billion | +13.77% |
| 2023-12-31 | Rp162.74 Billion | +201.25% |
| 2022-12-31 | Rp54.02 Billion | -27.29% |
| 2021-12-31 | Rp74.30 Billion | +26.02% |
| 2020-12-31 | Rp58.96 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Pulau Subur Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 135.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp60.20 Billion | 32.51% |
| Common Stock | Rp43.35 Billion | 23.41% |
| Other Comprehensive Income | Rp340.80 Million | 0.18% |
| Other Components | Rp81.26 Billion | 43.89% |
| Total Equity | Rp185.15 Billion | 100.00% |
PT Pulau Subur Tbk Competitors by Market Cap
The table below lists competitors of PT Pulau Subur Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Magmatic Resources Ltd
AU:MAG
|
$5.23 Million |
|
Superior Resources Ltd
AU:SPQ
|
$5.23 Million |
|
REABOLD RESOURCES LS-001
F:AWL1
|
$5.23 Million |
|
ISE Commerce Company Limited
KQ:069920
|
$5.23 Million |
|
Cathay Pacific Airways Limited
BE:CTY
|
$5.23 Million |
|
Chai Communication Co.,LTD.
KQ:351870
|
$5.22 Million |
|
Arinsiri Land Public Company Limited
BK:ARIN
|
$5.22 Million |
|
Issta Lines Ltd
TA:ISTA
|
$5.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Pulau Subur Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 162,736,101,000 to 185,145,109,000, a change of 22,409,008,000 (13.8%).
- Net income of 27,131,155,000 contributed positively to equity growth.
- Dividend payments of 4,768,522,000 reduced retained earnings.
- Share repurchases of 3,238,610 reduced equity.
- Other comprehensive income increased equity by 43,137,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp27.13 Billion | +14.65% |
| Dividends Paid | Rp4.77 Billion | -2.58% |
| Share Repurchases | Rp3.24 Million | -0.0% |
| Other Comprehensive Income | Rp43.14 Million | +0.02% |
| Other Changes | Rp6.48 Million | +0.0% |
| Total Change | Rp- | 13.77% |
Book Value vs Market Value Analysis
This analysis compares PT Pulau Subur Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 2.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp2079554.32 | Rp189.00 | x |
| 2021-12-31 | Rp2620648.42 | Rp189.00 | x |
| 2022-12-31 | Rp1905460.46 | Rp189.00 | x |
| 2023-12-31 | Rp75.08 | Rp189.00 | x |
| 2024-12-31 | Rp85.42 | Rp189.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Pulau Subur Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.65%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 42.67%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.03x
- Recent ROE (14.65%) is below the historical average (23.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 16.43% | 35.78% | 0.39x | 1.19x | Rp3.79 Billion |
| 2021 | 20.17% | 29.80% | 0.55x | 1.23x | Rp7.56 Billion |
| 2022 | 51.22% | 43.03% | 0.88x | 1.35x | Rp22.27 Billion |
| 2023 | 16.09% | 42.47% | 0.37x | 1.04x | Rp9.91 Billion |
| 2024 | 14.65% | 42.67% | 0.33x | 1.03x | Rp8.62 Billion |
Industry Comparison
This section compares PT Pulau Subur Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,205,385,688,408
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Pulau Subur Tbk (PTPS) | Rp194.20 Billion | 16.43% | 0.01x | $5.23 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |