Sat Nusapersada Tbk
PT Sat Nusapersada Tbk provides electronic manufacturing services in Indonesia, Japan, Singapore, Taiwan, Hong Kong, Malaysia, France, and Italy. It offers stamping products, such as metal parts for automotive, control unit, energy storage, home appliances, industrial electronic, and other applications; metal components; plastic moldings; and final assembly services. The company also engages in t… Read more
Sat Nusapersada Tbk (PTSN) - Net Assets
Latest net assets as of June 2025: Rp120.20 Million IDR
Based on the latest financial reports, Sat Nusapersada Tbk (PTSN) has net assets worth Rp120.20 Million IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp219.13 Million) and total liabilities (Rp98.93 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp120.20 Million |
| % of Total Assets | 54.85% |
| Annual Growth Rate | -25.13% |
| 5-Year Change | 39.26% |
| 10-Year Change | 134.69% |
| Growth Volatility | 53.02 |
Sat Nusapersada Tbk - Net Assets Trend (2002–2024)
This chart illustrates how Sat Nusapersada Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sat Nusapersada Tbk (2002–2024)
The table below shows the annual net assets of Sat Nusapersada Tbk from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp115.16 Million | +5.77% |
| 2023-12-31 | Rp108.87 Million | +9.23% |
| 2022-12-31 | Rp99.67 Million | +11.02% |
| 2021-12-31 | Rp89.78 Million | +8.57% |
| 2020-12-31 | Rp82.69 Million | +17.21% |
| 2019-12-31 | Rp70.55 Million | +1.29% |
| 2018-12-31 | Rp69.65 Million | +37.84% |
| 2017-12-31 | Rp50.53 Million | +0.47% |
| 2016-12-31 | Rp50.29 Million | +2.50% |
| 2015-12-31 | Rp49.07 Million | +0.49% |
| 2014-12-31 | Rp48.83 Million | -5.17% |
| 2013-12-31 | Rp51.49 Million | -4.08% |
| 2012-12-31 | Rp53.68 Million | -99.99% |
| 2011-12-31 | Rp460.95 Billion | -1.58% |
| 2010-12-31 | Rp468.33 Billion | +0.25% |
| 2009-12-31 | Rp467.18 Billion | -9.39% |
| 2008-12-31 | Rp515.59 Billion | -1.30% |
| 2007-12-31 | Rp522.38 Billion | +189.83% |
| 2006-12-31 | Rp180.23 Billion | +11.59% |
| 2005-12-31 | Rp161.52 Billion | +3.26% |
| 2004-12-31 | Rp156.42 Billion | -0.14% |
| 2003-12-31 | Rp156.63 Billion | +133.77% |
| 2002-12-31 | Rp67.00 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sat Nusapersada Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 99.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp50.69 Million | 44.01% |
| Common Stock | Rp32.33 Million | 28.07% |
| Other Components | Rp32.14 Million | 27.91% |
| Total Equity | Rp115.16 Million | 100.00% |
Sat Nusapersada Tbk Competitors by Market Cap
The table below lists competitors of Sat Nusapersada Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Twenty-Four Con & Supply PCL
BK:24CS
|
$11.43 Million |
|
Merck Tbk
JK:MERK
|
$11.43 Million |
|
Array Inc
TWO:3664
|
$11.43 Million |
|
Curvebeam Ai Ltd
AU:CVB
|
$11.44 Million |
|
Jade Gas Holdings Ltd
AU:JGH
|
$11.42 Million |
|
Argenica Therapeutics Ltd
AU:AGN
|
$11.42 Million |
|
MFC-Strategic Storage Fund
BK:M-STOR
|
$11.42 Million |
|
Nordic Paper Holding AB
ST:NPAPER
|
$11.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sat Nusapersada Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 108,870,510 to 115,156,466, a change of 6,285,956 (5.8%).
- Net income of 7,962,676 contributed positively to equity growth.
- Dividend payments of 2,232,024 reduced retained earnings.
- Other comprehensive income increased equity by 1,023.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp7.96 Million | +6.91% |
| Dividends Paid | Rp2.23 Million | -1.94% |
| Other Comprehensive Income | Rp1.02K | +0.0% |
| Other Changes | Rp554.28K | +0.48% |
| Total Change | Rp- | 5.77% |
Book Value vs Market Value Analysis
This analysis compares Sat Nusapersada Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 16152.11x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 34653.01x to 16152.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp0.01 | Rp350.00 | x |
| 2013-12-31 | Rp0.01 | Rp350.00 | x |
| 2014-12-31 | Rp0.01 | Rp350.00 | x |
| 2015-12-31 | Rp0.01 | Rp350.00 | x |
| 2016-12-31 | Rp0.01 | Rp350.00 | x |
| 2017-12-31 | Rp0.01 | Rp350.00 | x |
| 2018-12-31 | Rp0.02 | Rp350.00 | x |
| 2019-12-31 | Rp0.01 | Rp350.00 | x |
| 2020-12-31 | Rp0.02 | Rp350.00 | x |
| 2021-12-31 | Rp0.02 | Rp350.00 | x |
| 2022-12-31 | Rp0.02 | Rp350.00 | x |
| 2023-12-31 | Rp0.02 | Rp350.00 | x |
| 2024-12-31 | Rp0.02 | Rp350.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sat Nusapersada Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.91%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.48%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.36x
- Recent ROE (6.91%) is above the historical average (5.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 11.40% | 1.42% | 2.34x | 3.44x | Rp2.53 Billion |
| 2007 | 4.58% | 1.48% | 2.02x | 1.53x | Rp-28.33 Billion |
| 2012 | 1.83% | 0.41% | 2.60x | 1.72x | Rp-4.39 Million |
| 2013 | 2.77% | 0.67% | 2.71x | 1.53x | Rp-3.72 Million |
| 2014 | -5.45% | -2.35% | 1.73x | 1.34x | Rp-7.54 Million |
| 2015 | 0.22% | 0.13% | 1.36x | 1.29x | Rp-4.80 Million |
| 2016 | 2.40% | 1.45% | 1.26x | 1.31x | Rp-3.82 Million |
| 2017 | 0.97% | 0.57% | 1.28x | 1.33x | Rp-4.56 Million |
| 2018 | 17.23% | 3.12% | 1.34x | 4.13x | Rp5.04 Million |
| 2019 | 1.28% | 0.27% | 2.05x | 2.29x | Rp-6.15 Million |
| 2020 | 5.85% | 3.33% | 1.12x | 1.57x | Rp-3.43 Million |
| 2021 | 6.48% | 3.64% | 0.92x | 1.93x | Rp-3.16 Million |
| 2022 | 9.96% | 7.04% | 0.96x | 1.48x | Rp-41.30K |
| 2023 | 10.26% | 8.82% | 0.83x | 1.40x | Rp282.72K |
| 2024 | 6.91% | 6.48% | 0.79x | 1.36x | Rp-3.55 Million |
Industry Comparison
This section compares Sat Nusapersada Tbk's net assets metrics with peer companies in the Electronic Components industry.
No peer company data available for comparison.