Sat Nusapersada Tbk (PTSN) - Net Assets

Latest as of June 2025: Rp120.20 Million IDR ≈ $7.04K USD

Based on the latest financial reports, Sat Nusapersada Tbk (PTSN) has net assets worth Rp120.20 Million IDR (≈ $7.04K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp219.13 Million ≈ $12.84K USD) and total liabilities (Rp98.93 Million ≈ $5.80K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PTSN asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp120.20 Million
% of Total Assets 54.85%
Annual Growth Rate -25.13%
5-Year Change 39.26%
10-Year Change 134.69%
Growth Volatility 53.02

Sat Nusapersada Tbk - Net Assets Trend (2002–2024)

This chart illustrates how Sat Nusapersada Tbk's net assets have evolved over time, based on quarterly financial data. Also explore PTSN current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Sat Nusapersada Tbk (2002–2024)

The table below shows the annual net assets of Sat Nusapersada Tbk from 2002 to 2024. For live valuation and market cap data, see how much is Sat Nusapersada Tbk worth.

Year Net Assets Change
2024-12-31 Rp115.16 Million
≈ $6.75K
+5.77%
2023-12-31 Rp108.87 Million
≈ $6.38K
+9.23%
2022-12-31 Rp99.67 Million
≈ $5.84K
+11.02%
2021-12-31 Rp89.78 Million
≈ $5.26K
+8.57%
2020-12-31 Rp82.69 Million
≈ $4.85K
+17.21%
2019-12-31 Rp70.55 Million
≈ $4.13K
+1.29%
2018-12-31 Rp69.65 Million
≈ $4.08K
+37.84%
2017-12-31 Rp50.53 Million
≈ $2.96K
+0.47%
2016-12-31 Rp50.29 Million
≈ $2.95K
+2.50%
2015-12-31 Rp49.07 Million
≈ $2.88K
+0.49%
2014-12-31 Rp48.83 Million
≈ $2.86K
-5.17%
2013-12-31 Rp51.49 Million
≈ $3.02K
-4.08%
2012-12-31 Rp53.68 Million
≈ $3.15K
-99.99%
2011-12-31 Rp460.95 Billion
≈ $27.01 Million
-1.58%
2010-12-31 Rp468.33 Billion
≈ $27.44 Million
+0.25%
2009-12-31 Rp467.18 Billion
≈ $27.38 Million
-9.39%
2008-12-31 Rp515.59 Billion
≈ $30.21 Million
-1.30%
2007-12-31 Rp522.38 Billion
≈ $30.61 Million
+189.83%
2006-12-31 Rp180.23 Billion
≈ $10.56 Million
+11.59%
2005-12-31 Rp161.52 Billion
≈ $9.46 Million
+3.26%
2004-12-31 Rp156.42 Billion
≈ $9.17 Million
-0.14%
2003-12-31 Rp156.63 Billion
≈ $9.18 Million
+133.77%
2002-12-31 Rp67.00 Billion
≈ $3.93 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Sat Nusapersada Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 99.6% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp50.69 Million 44.01%
Common Stock Rp32.33 Million 28.07%
Other Components Rp32.14 Million 27.91%
Total Equity Rp115.16 Million 100.00%

Sat Nusapersada Tbk Competitors by Market Cap

The table below lists competitors of Sat Nusapersada Tbk ranked by their market capitalization.

Company Market Cap
Lumos Diagnostics Holdings Ltd
AU:LDX
$95.32 Million
Investcorp India Acquisition Corp. Class A ordinary share
NASDAQ:IVCA
$95.33 Million
Skardin Industrial
TWO:3466
$95.34 Million
SkyWorld Development Berhad
KLSE:5315
$95.41 Million
Mahachai Hospital Public Company Limited
BK:M-CHAI
$95.25 Million
R. Stahl AG NA O.N.
F:RSL2
$95.25 Million
Bunzl PLC
LSE:BNZL
$95.25 Million
Tex Year Industries Inc
TW:4720
$95.25 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sat Nusapersada Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 108,870,510 to 115,156,466, a change of 6,285,956 (5.8%).
  • Net income of 7,962,676 contributed positively to equity growth.
  • Dividend payments of 2,232,024 reduced retained earnings.
  • Other comprehensive income increased equity by 1,023.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp7.96 Million +6.91%
Dividends Paid Rp2.23 Million -1.94%
Other Comprehensive Income Rp1.02K +0.0%
Other Changes Rp554.28K +0.48%
Total Change Rp- 5.77%

Book Value vs Market Value Analysis

This analysis compares Sat Nusapersada Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 14121.56x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 30296.63x to 14121.56x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Rp0.01 Rp306.00 x
2013-12-31 Rp0.01 Rp306.00 x
2014-12-31 Rp0.01 Rp306.00 x
2015-12-31 Rp0.01 Rp306.00 x
2016-12-31 Rp0.01 Rp306.00 x
2017-12-31 Rp0.01 Rp306.00 x
2018-12-31 Rp0.02 Rp306.00 x
2019-12-31 Rp0.01 Rp306.00 x
2020-12-31 Rp0.02 Rp306.00 x
2021-12-31 Rp0.02 Rp306.00 x
2022-12-31 Rp0.02 Rp306.00 x
2023-12-31 Rp0.02 Rp306.00 x
2024-12-31 Rp0.02 Rp306.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sat Nusapersada Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.91%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.48%
  • • Asset Turnover: 0.79x
  • • Equity Multiplier: 1.36x
  • Recent ROE (6.91%) is above the historical average (5.11%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 11.40% 1.42% 2.34x 3.44x Rp2.53 Billion
2007 4.58% 1.48% 2.02x 1.53x Rp-28.33 Billion
2012 1.83% 0.41% 2.60x 1.72x Rp-4.39 Million
2013 2.77% 0.67% 2.71x 1.53x Rp-3.72 Million
2014 -5.45% -2.35% 1.73x 1.34x Rp-7.54 Million
2015 0.22% 0.13% 1.36x 1.29x Rp-4.80 Million
2016 2.40% 1.45% 1.26x 1.31x Rp-3.82 Million
2017 0.97% 0.57% 1.28x 1.33x Rp-4.56 Million
2018 17.23% 3.12% 1.34x 4.13x Rp5.04 Million
2019 1.28% 0.27% 2.05x 2.29x Rp-6.15 Million
2020 5.85% 3.33% 1.12x 1.57x Rp-3.43 Million
2021 6.48% 3.64% 0.92x 1.93x Rp-3.16 Million
2022 9.96% 7.04% 0.96x 1.48x Rp-41.30K
2023 10.26% 8.82% 0.83x 1.40x Rp282.72K
2024 6.91% 6.48% 0.79x 1.36x Rp-3.55 Million

Industry Comparison

This section compares Sat Nusapersada Tbk's net assets metrics with peer companies in the Electronic Components industry.

No peer company data available for comparison.

About Sat Nusapersada Tbk

JK:PTSN Indonesia Electronic Components
Market Cap
$95.29 Million
Rp1.63 Trillion IDR
Market Cap Rank
#19360 Global
#350 in Indonesia
Share Price
Rp306.00
Change (1 day)
+0.00%
52-Week Range
Rp204.00 - Rp510.00
All Time High
Rp626.65
About

PT Sat Nusapersada Tbk provides electronic manufacturing services in Indonesia, Japan, Singapore, Taiwan, Hong Kong, Malaysia, France, and Italy. It offers stamping products, such as metal parts for automotive, control unit, energy storage, home appliances, industrial electronic, and other applications; metal components; plastic moldings; and final assembly services. The company also engages in t… Read more