Sat Nusapersada Tbk (PTSN) - Net Assets
Based on the latest financial reports, Sat Nusapersada Tbk (PTSN) has net assets worth Rp129.83 Million IDR (≈ $7.61K USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp255.47 Million ≈ $14.97K USD) and total liabilities (Rp125.64 Million ≈ $7.36K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PTSN PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp129.83 Million |
| % of Total Assets | 50.82% |
| Annual Growth Rate | -23.85% |
| 5-Year Change | 41.77% |
| 10-Year Change | 153.07% |
| Growth Volatility | 51.86 |
Sat Nusapersada Tbk - Net Assets Trend (2002–2025)
This chart illustrates how Sat Nusapersada Tbk's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Sat Nusapersada Tbk market cap and net worth.
Annual Net Assets for Sat Nusapersada Tbk (2002–2025)
The table below shows the annual net assets of Sat Nusapersada Tbk from 2002 to 2025. Also explore Sat Nusapersada Tbk annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp127.28 Million ≈ $7.46K |
+10.53% |
| 2024-12-31 | Rp115.16 Million ≈ $6.75K |
+5.77% |
| 2023-12-31 | Rp108.87 Million ≈ $6.38K |
+9.23% |
| 2022-12-31 | Rp99.67 Million ≈ $5.84K |
+11.02% |
| 2021-12-31 | Rp89.78 Million ≈ $5.26K |
+8.57% |
| 2020-12-31 | Rp82.69 Million ≈ $4.85K |
+17.21% |
| 2019-12-31 | Rp70.55 Million ≈ $4.13K |
+1.29% |
| 2018-12-31 | Rp69.65 Million ≈ $4.08K |
+37.84% |
| 2017-12-31 | Rp50.53 Million ≈ $2.96K |
+0.47% |
| 2016-12-31 | Rp50.29 Million ≈ $2.95K |
+2.50% |
| 2015-12-31 | Rp49.07 Million ≈ $2.88K |
+0.49% |
| 2014-12-31 | Rp48.83 Million ≈ $2.86K |
-5.17% |
| 2013-12-31 | Rp51.49 Million ≈ $3.02K |
-4.08% |
| 2012-12-31 | Rp53.68 Million ≈ $3.15K |
-99.99% |
| 2011-12-31 | Rp460.95 Billion ≈ $27.01 Million |
-1.58% |
| 2010-12-31 | Rp468.33 Billion ≈ $27.44 Million |
+0.25% |
| 2009-12-31 | Rp467.18 Billion ≈ $27.38 Million |
-9.39% |
| 2008-12-31 | Rp515.59 Billion ≈ $30.21 Million |
-1.30% |
| 2007-12-31 | Rp522.38 Billion ≈ $30.61 Million |
+189.83% |
| 2006-12-31 | Rp180.23 Billion ≈ $10.56 Million |
+11.59% |
| 2005-12-31 | Rp161.52 Billion ≈ $9.46 Million |
+3.26% |
| 2004-12-31 | Rp156.42 Billion ≈ $9.17 Million |
-0.14% |
| 2003-12-31 | Rp156.63 Billion ≈ $9.18 Million |
+133.77% |
| 2002-12-31 | Rp67.00 Billion ≈ $3.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sat Nusapersada Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 99.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp62.60 Million | 49.19% |
| Common Stock | Rp32.35 Million | 25.41% |
| Other Comprehensive Income | Rp1.18 Million | 0.93% |
| Other Components | Rp31.14 Million | 24.47% |
| Total Equity | Rp127.28 Million | 100.00% |
Sat Nusapersada Tbk Competitors by Market Cap
The table below lists competitors of Sat Nusapersada Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZenaTech Inc.
NASDAQ:ZENA
|
$133.33 Million |
|
Schwager
SN:SCHWAGER
|
$133.36 Million |
|
General de Alquiler de Maquinaria SA
MC:GAM
|
$133.40 Million |
|
Orthocell Ltd
AU:OCC
|
$133.42 Million |
|
LEWAG Holding Aktiengesellschaft
F:KGR
|
$133.28 Million |
|
GalaxiaMoneytree Co.Ltd
KQ:094480
|
$133.27 Million |
|
Innate Pharma
NASDAQ:IPHA
|
$133.24 Million |
|
Sungshin Cemen
KO:004980
|
$133.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sat Nusapersada Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 115,156,466 to 127,277,735, a change of 12,121,269 (10.5%).
- Net income of 13,830,808 contributed positively to equity growth.
- Dividend payments of 1,681,498 reduced retained earnings.
- Other comprehensive income decreased equity by 16,299,687,424.
- Other factors increased equity by 16,299,659,383.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp13.83 Million | +10.87% |
| Dividends Paid | Rp1.68 Million | -1.32% |
| Other Comprehensive Income | Rp-16.30 Billion | -12806.39% |
| Other Changes | Rp16.30 Billion | +12806.37% |
| Total Change | Rp- | 10.53% |
Book Value vs Market Value Analysis
This analysis compares Sat Nusapersada Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 17870.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 42375.68x to 17870.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp0.01 | Rp428.00 | x |
| 2013-12-31 | Rp0.01 | Rp428.00 | x |
| 2014-12-31 | Rp0.01 | Rp428.00 | x |
| 2015-12-31 | Rp0.01 | Rp428.00 | x |
| 2016-12-31 | Rp0.01 | Rp428.00 | x |
| 2017-12-31 | Rp0.01 | Rp428.00 | x |
| 2018-12-31 | Rp0.02 | Rp428.00 | x |
| 2019-12-31 | Rp0.01 | Rp428.00 | x |
| 2020-12-31 | Rp0.02 | Rp428.00 | x |
| 2021-12-31 | Rp0.02 | Rp428.00 | x |
| 2022-12-31 | Rp0.02 | Rp428.00 | x |
| 2023-12-31 | Rp0.02 | Rp428.00 | x |
| 2024-12-31 | Rp0.02 | Rp428.00 | x |
| 2025-12-31 | Rp0.02 | Rp428.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sat Nusapersada Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.87%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.77%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 1.80x
- Recent ROE (10.87%) is above the historical average (5.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 11.40% | 1.42% | 2.34x | 3.44x | Rp2.53 Billion |
| 2007 | 4.58% | 1.48% | 2.02x | 1.53x | Rp-28.33 Billion |
| 2012 | 1.83% | 0.41% | 2.60x | 1.72x | Rp-4.39 Million |
| 2013 | 2.77% | 0.67% | 2.71x | 1.53x | Rp-3.72 Million |
| 2014 | -5.45% | -2.35% | 1.73x | 1.34x | Rp-7.54 Million |
| 2015 | 0.22% | 0.13% | 1.36x | 1.29x | Rp-4.80 Million |
| 2016 | 2.40% | 1.45% | 1.26x | 1.31x | Rp-3.82 Million |
| 2017 | 0.97% | 0.57% | 1.28x | 1.33x | Rp-4.56 Million |
| 2018 | 17.23% | 3.12% | 1.34x | 4.13x | Rp5.04 Million |
| 2019 | 1.28% | 0.27% | 2.05x | 2.29x | Rp-6.15 Million |
| 2020 | 5.85% | 3.33% | 1.12x | 1.57x | Rp-3.43 Million |
| 2021 | 6.48% | 3.64% | 0.92x | 1.93x | Rp-3.16 Million |
| 2022 | 9.96% | 7.04% | 0.96x | 1.48x | Rp-41.30K |
| 2023 | 10.26% | 8.82% | 0.83x | 1.40x | Rp282.72K |
| 2024 | 6.91% | 6.48% | 0.79x | 1.36x | Rp-3.55 Million |
| 2025 | 10.87% | 5.77% | 1.05x | 1.80x | Rp1.10 Million |
Industry Comparison
This section compares Sat Nusapersada Tbk's net assets metrics with peer companies in the Electronic Components industry.
No peer company data available for comparison.
About Sat Nusapersada Tbk
PT Sat Nusapersada Tbk provides electronic manufacturing services in Indonesia, Japan, Singapore, Taiwan, Hong Kong, Malaysia, France, United States, Tunisia and Italy. The company offers precision SMT solutions for consumer electronics, automotive, medical devices, and industrial equipment industries; plastic injection molding services, such as mold designing, tooling, plastic injection, low-to-… Read more