Trinitan Metals and Minerals
PT Trinitan Metals and Minerals Tbk operates as a metal and mineral processing company in Indonesia. It offers pure, antimony, calcium, and tin-lead products for use in various fields, including battery storage and materials, pigments, solder, wire coatings, radiation shielding materials, and medical devices. The company provides silver for jewelry making, photosensitizers, electric contacts, ele… Read more
Trinitan Metals and Minerals (PURE) - Net Assets
Latest net assets as of September 2024: Rp-132.51 Billion IDR
Based on the latest financial reports, Trinitan Metals and Minerals (PURE) has net assets worth Rp-132.51 Billion IDR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp735.25 Billion) and total liabilities (Rp867.76 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-132.51 Billion |
| % of Total Assets | -18.02% |
| Annual Growth Rate | N/A |
| 5-Year Change | -184.02% |
| 10-Year Change | N/A |
| Growth Volatility | 204.8 |
Trinitan Metals and Minerals - Net Assets Trend (2016–2023)
This chart illustrates how Trinitan Metals and Minerals's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Trinitan Metals and Minerals (2016–2023)
The table below shows the annual net assets of Trinitan Metals and Minerals from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | Rp-138.73 Billion | -153.25% |
| 2022-12-31 | Rp-54.78 Billion | -537.19% |
| 2021-12-31 | Rp12.53 Billion | -79.42% |
| 2020-12-31 | Rp60.88 Billion | -63.13% |
| 2019-12-31 | Rp165.12 Billion | +52.41% |
| 2018-12-31 | Rp108.34 Billion | +33.85% |
| 2017-12-31 | Rp80.94 Billion | +33.61% |
| 2016-12-31 | Rp60.58 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Trinitan Metals and Minerals's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 792.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp137.52 Billion | % |
| Other Comprehensive Income | Rp-913.91 Million | % |
| Other Components | Rp76.43 Billion | % |
| Total Equity | Rp-142.24 Billion | 100.00% |
Trinitan Metals and Minerals Competitors by Market Cap
The table below lists competitors of Trinitan Metals and Minerals ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gafisa S.A
SA:GFSA3
|
$3.04 Million |
|
Stradim Espace Finances SA
PA:ALSAS
|
$3.04 Million |
|
Ahlada Engineers Limited
NSE:AHLADA
|
$3.04 Million |
|
Farmaceutica R
RO:RMAH
|
$3.04 Million |
|
ROCKWELL AUTOMATION - Dusseldorf Stock Exchang
DU:RWL
|
$3.04 Million |
|
Hilton Metal Forging Limited
NSE:HILTON
|
$3.04 Million |
|
Readyplanet PCL
BK:READY
|
$3.04 Million |
|
ENERGOAPARATURA ZY 02
F:68D
|
$3.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Trinitan Metals and Minerals's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -59,260,777,756 to -142,241,951,209, a change of -82,981,173,453.
- Net loss of 83,225,884,665 reduced equity.
- Other comprehensive income increased equity by 244,711,212.
- Other factors decreased equity by 0.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-83.23 Billion | -58.51% |
| Other Comprehensive Income | Rp244.71 Million | +0.17% |
| Total Change | Rp- | % |
Book Value vs Market Value Analysis
This analysis compares Trinitan Metals and Minerals's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp45.43 | Rp51.00 | x |
| 2017-12-31 | Rp60.70 | Rp51.00 | x |
| 2018-12-31 | Rp81.25 | Rp51.00 | x |
| 2019-12-31 | Rp123.84 | Rp51.00 | x |
| 2020-12-31 | Rp45.66 | Rp51.00 | x |
| 2021-12-31 | Rp5.30 | Rp51.00 | x |
| 2022-12-31 | Rp-43.09 | Rp51.00 | x |
| 2023-12-31 | Rp-103.44 | Rp51.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Trinitan Metals and Minerals utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -410.66%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-131.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 21.42% | 2.99% | 1.53x | 4.67x | Rp6.92 Billion |
| 2017 | 25.01% | 3.95% | 1.04x | 6.06x | Rp12.15 Billion |
| 2018 | 25.18% | 4.67% | 0.89x | 6.03x | Rp16.44 Billion |
| 2019 | -16.83% | -6.15% | 0.54x | 5.05x | Rp-44.30 Billion |
| 2020 | -162.21% | -72.44% | 0.20x | 11.42x | Rp-104.84 Billion |
| 2021 | -946.17% | -439.43% | 0.02x | 93.64x | Rp-69.74 Billion |
| 2022 | 0.00% | -692.26% | 0.01x | 0.00x | Rp-60.80 Billion |
| 2023 | 0.00% | -410.66% | 0.03x | 0.00x | Rp-69.00 Billion |
Industry Comparison
This section compares Trinitan Metals and Minerals's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $581,056,342,711
- Average return on equity (ROE) among peers: 16.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Trinitan Metals and Minerals (PURE) | Rp-132.51 Billion | 21.42% | N/A | $3.04 Million |
| Bumi Resources Minerals Tbk (BRMS) | $-2.84 Billion | 0.00% | 0.00x | $1.23 Billion |
| Cita Mineral Investindo Tbk PT (CITA) | $2.10 Trillion | 29.99% | 0.80x | $76.72 Million |
| Daaz Bara Lestari Tbk (DAAZ) | $1.58 Trillion | 28.79% | 2.25x | $49.60 Million |
| Central Omega Resources Tbk PT (DKFT) | $1.13 Trillion | -4.04% | 0.05x | $81.01 Million |
| Hillcon (HILL) | $-23.50 Billion | 0.00% | 0.00x | $2.42 Million |
| Ifishdeco PT (IFSH) | $838.04 Billion | 9.98% | 0.20x | $42.70 Million |
| Vale Indonesia Tbk (INCO) | $771.12 Million | 3.93% | 0.58x | $805.36 Million |
| Sumber Energi Andalan Tbk PT (ITMA) | $91.38 Million | 34.41% | 0.00x | $16.05 Million |
| Merdeka Copper Gold PT (MDKA) | $2.76 Billion | -0.75% | 0.80x | $2.56 Billion |
| Sinar Terang Mandiri PT Tbk (MINE) | $182.66 Billion | 60.14% | 2.97x | $197.92 |