Tripar Multivision Plus (RAAM) - Net Assets
Based on the latest financial reports, Tripar Multivision Plus (RAAM) has net assets worth Rp1.34 Trillion IDR (≈ $78.35 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.70 Trillion ≈ $99.54 Million USD) and total liabilities (Rp361.61 Billion ≈ $21.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset allocation strategy of Tripar Multivision Plus to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.34 Trillion |
| % of Total Assets | 78.71% |
| Annual Growth Rate | 20.72% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 12.93 |
Tripar Multivision Plus - Net Assets Trend (2022–2024)
This chart illustrates how Tripar Multivision Plus's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Tripar Multivision Plus (RAAM) market capitalisation.
Annual Net Assets for Tripar Multivision Plus (2022–2024)
The table below shows the annual net assets of Tripar Multivision Plus from 2022 to 2024. Also explore Tripar Multivision Plus (RAAM) net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.33 Trillion ≈ $77.96 Million |
+8.49% |
| 2023-12-31 | Rp1.23 Trillion ≈ $71.85 Million |
+34.36% |
| 2022-12-31 | Rp912.69 Billion ≈ $53.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tripar Multivision Plus's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp473.04 Billion | 35.56% |
| Common Stock | Rp408.82 Billion | 30.73% |
| Other Components | Rp448.55 Billion | 33.72% |
| Total Equity | Rp1.33 Trillion | 100.00% |
Tripar Multivision Plus Competitors by Market Cap
The table below lists competitors of Tripar Multivision Plus ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Harboes Bryggeri A/S
CO:HARB-B
|
$70.29 Million |
|
Daejung Chemicals & Metals Co.Ltd
KQ:120240
|
$70.30 Million |
|
SYNergy ScienTech Corp
TW:6558
|
$70.33 Million |
|
Korea Flange
KO:010100
|
$70.37 Million |
|
Comet Ridge Ltd
AU:COI
|
$70.26 Million |
|
Asian Insulators PCL
BK:AI
|
$70.26 Million |
|
Ways Technical Ltd
TWO:3508
|
$70.25 Million |
|
Optimax Holdings Sdn Bhd
KLSE:0222
|
$70.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tripar Multivision Plus's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,226,277,366,790 to 1,330,413,380,390, a change of 104,136,013,600 (8.5%).
- Net loss of 178,766,486,800 reduced equity.
- Dividend payments of 24,776,800,000 reduced retained earnings.
- Share repurchases of 309,710,000,000 reduced equity.
- Other factors increased equity by 617,389,300,400.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-178.77 Billion | -13.44% |
| Dividends Paid | Rp24.78 Billion | -1.86% |
| Share Repurchases | Rp309.71 Billion | -23.28% |
| Other Changes | Rp617.39 Billion | +46.41% |
| Total Change | Rp- | 8.49% |
Book Value vs Market Value Analysis
This analysis compares Tripar Multivision Plus's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.19x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp147.35 | Rp176.00 | x |
| 2023-12-31 | Rp197.97 | Rp176.00 | x |
| 2024-12-31 | Rp195.26 | Rp176.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tripar Multivision Plus utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -77.95%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.29x
- Recent ROE (-13.44%) is below the historical average (1.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 9.56% | 27.12% | 0.29x | 1.21x | Rp-3.97 Billion |
| 2023 | 8.40% | 25.79% | 0.28x | 1.17x | Rp-19.64 Billion |
| 2024 | -13.44% | -77.95% | 0.13x | 1.29x | Rp-311.81 Billion |
Industry Comparison
This section compares Tripar Multivision Plus's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $3,933,207,682,838
- Average return on equity (ROE) among peers: -2.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tripar Multivision Plus (RAAM) | Rp1.34 Trillion | 9.56% | 0.27x | $70.27 Million |
| Mnc Investama Tbk (BHIT) | $9.76 Trillion | 7.93% | 0.70x | $122.38 Million |
| Graha Layar Prima Tbk (BLTZ) | $1.11 Trillion | -1.39% | 0.17x | $64.07 Million |
| Global Mediacom Tbk (BMTR) | $15.29 Trillion | 0.34% | 0.73x | $111.15 Million |
| Bali Bintang Sejahtera Tbk PT (BOLA) | $-390.39 Million | 0.00% | 0.00x | $61.88 Million |
| Dyandra Media International PT (DYAN) | $553.43 Billion | 11.79% | 1.56x | $21.28 Million |
| MD Pictures Tbk PT (FILM) | $1.33 Trillion | -4.42% | 0.02x | $503.99 Million |
| MNC Vision Networks PT (IPTV) | $7.81 Trillion | -1.80% | 0.43x | $36.58 Million |
| First Media Tbk (KBLV) | $945.74 Billion | -27.07% | 6.59x | $12.96 Million |
| MNC Studios International Tbk PT (MSIN) | $289.32 Billion | 1.45% | 0.67x | $1.08 Billion |
| Mnc Sky Vision Tbk (MSKY) | $2.23 Trillion | -10.98% | 0.52x | $40.32 Million |
About Tripar Multivision Plus
PT Tripar Multivision Plus Tbk, together with its subsidiaries, operates as a film production company that produces, imports, exports, distributes, and markets films in Indonesia. It operates through the Film, Sinetron, OTT & Internet, Pay TV, Ticket, and Food and Beverage segments. The company offers movies, web series, and soap operas. It also operates pay television networks, such as Galaxy, G… Read more