Supra Boga Lestari Tbk
PT Supra Boga Lestari Tbk operates supermarkets in Indonesia. Its supermarkets offer meat, poultry, seafood, fruits, and vegetables, as well as other specialty products comprising organic, gluten free, vegan, and dietary products. The company also engages in the trading and operation management activities. It operates its supermarkets under the Ranch Market, Farmers Market, The Gourmet by Ranch M… Read more
Supra Boga Lestari Tbk (RANC) - Net Assets
Latest net assets as of September 2025: Rp281.29 Billion IDR
Based on the latest financial reports, Supra Boga Lestari Tbk (RANC) has net assets worth Rp281.29 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.09 Trillion) and total liabilities (Rp807.66 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp281.29 Billion |
| % of Total Assets | 25.83% |
| Annual Growth Rate | 11.86% |
| 5-Year Change | -40.85% |
| 10-Year Change | -16.89% |
| Growth Volatility | 39.77 |
Supra Boga Lestari Tbk - Net Assets Trend (2009–2024)
This chart illustrates how Supra Boga Lestari Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Supra Boga Lestari Tbk (2009–2024)
The table below shows the annual net assets of Supra Boga Lestari Tbk from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp322.06 Billion | +7.64% |
| 2023-12-31 | Rp299.19 Billion | -29.81% |
| 2022-12-31 | Rp426.24 Billion | -15.94% |
| 2021-12-31 | Rp507.06 Billion | -6.88% |
| 2020-12-31 | Rp544.50 Billion | -0.60% |
| 2019-12-31 | Rp547.80 Billion | +8.68% |
| 2018-12-31 | Rp504.04 Billion | +9.43% |
| 2017-12-31 | Rp460.60 Billion | +6.84% |
| 2016-12-31 | Rp431.12 Billion | +11.26% |
| 2015-12-31 | Rp387.50 Billion | -4.10% |
| 2014-12-31 | Rp404.07 Billion | +1.75% |
| 2013-12-31 | Rp397.12 Billion | +10.52% |
| 2012-12-31 | Rp359.31 Billion | +107.57% |
| 2011-12-31 | Rp173.10 Billion | +2.04% |
| 2011-11-30 | Rp169.64 Billion | +124.63% |
| 2010-12-31 | Rp75.52 Billion | +25.92% |
| 2009-12-31 | Rp59.97 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Supra Boga Lestari Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 239.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp33.62 Billion | 10.53% |
| Common Stock | Rp156.45 Billion | 49.02% |
| Other Comprehensive Income | Rp10.00 Billion | 3.13% |
| Other Components | Rp119.10 Billion | 37.32% |
| Total Equity | Rp319.18 Billion | 100.00% |
Supra Boga Lestari Tbk Competitors by Market Cap
The table below lists competitors of Supra Boga Lestari Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Baan Rock Garden Public Company Limited
BK:BROCK
|
$6.55 Million |
|
Precipitate Gold Corp
OTCQB:PREIF
|
$6.56 Million |
|
T-Conn Precision Corporation
TWO:6833
|
$6.56 Million |
|
COMTEC SOLAR SYS HD -004
F:8C11
|
$6.56 Million |
|
TWIM Corp.
KQ:290090
|
$6.55 Million |
|
Japan Real Estate Investment Corporation
F:JUA
|
$6.55 Million |
|
PT Segar Kumala Indonesia Tbk
JK:BUAH
|
$6.55 Million |
|
MAG Interactive AB (publ)
ST:MAGI
|
$6.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Supra Boga Lestari Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 295,621,346,000 to 319,177,108,000, a change of 23,555,762,000 (8.0%).
- Net income of 27,384,408,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 14,825,176,000.
- Other factors decreased equity by 18,653,822,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp27.38 Billion | +8.58% |
| Other Comprehensive Income | Rp14.83 Billion | +4.64% |
| Other Changes | Rp-18.65 Billion | -5.84% |
| Total Change | Rp- | 7.97% |
Book Value vs Market Value Analysis
This analysis compares Supra Boga Lestari Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 2.31x to 2.84x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp251.43 | Rp580.00 | x |
| 2013-12-31 | Rp248.61 | Rp580.00 | x |
| 2014-12-31 | Rp256.73 | Rp580.00 | x |
| 2015-12-31 | Rp246.77 | Rp580.00 | x |
| 2016-12-31 | Rp274.14 | Rp580.00 | x |
| 2017-12-31 | Rp292.63 | Rp580.00 | x |
| 2018-12-31 | Rp320.90 | Rp580.00 | x |
| 2019-12-31 | Rp347.87 | Rp580.00 | x |
| 2020-12-31 | Rp345.31 | Rp580.00 | x |
| 2021-12-31 | Rp321.49 | Rp580.00 | x |
| 2022-12-31 | Rp269.85 | Rp580.00 | x |
| 2023-12-31 | Rp188.96 | Rp580.00 | x |
| 2024-12-31 | Rp204.01 | Rp580.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Supra Boga Lestari Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.58%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.95%
- • Asset Turnover: 2.40x
- • Equity Multiplier: 3.75x
- Recent ROE (8.58%) is above the historical average (1.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 10.15% | 3.39% | 1.89x | 1.59x | Rp528.99 Million |
| 2013 | 9.03% | 2.69% | 1.83x | 1.83x | Rp-3.79 Billion |
| 2014 | 3.78% | 0.92% | 2.10x | 1.95x | Rp-24.97 Billion |
| 2015 | -4.45% | -0.90% | 2.66x | 1.87x | Rp-55.77 Billion |
| 2016 | 9.50% | 1.97% | 2.86x | 1.68x | Rp-2.16 Billion |
| 2017 | 8.58% | 1.79% | 2.72x | 1.76x | Rp-6.50 Billion |
| 2018 | 10.12% | 2.16% | 2.61x | 1.80x | Rp619.13 Million |
| 2019 | 10.35% | 2.35% | 2.52x | 1.75x | Rp1.92 Billion |
| 2020 | 13.89% | 2.49% | 2.28x | 2.44x | Rp21.04 Billion |
| 2021 | 1.68% | 0.29% | 1.91x | 3.01x | Rp-41.83 Billion |
| 2022 | -19.82% | -2.89% | 2.14x | 3.21x | Rp-125.90 Billion |
| 2023 | -40.78% | -4.30% | 2.25x | 4.22x | Rp-150.12 Billion |
| 2024 | 8.58% | 0.95% | 2.40x | 3.75x | Rp-4.53 Billion |
Industry Comparison
This section compares Supra Boga Lestari Tbk's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $312,886,641,500
- Average return on equity (ROE) among peers: 10.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Supra Boga Lestari Tbk (RANC) | Rp281.29 Billion | 10.15% | 2.87x | $6.55 Million |
| Sumber Alfaria Trijaya Tbk (AMRT) | $605.90 Billion | 21.91% | 2.81x | $1.59 Billion |
| Midi Utama Indonesia Tbk (MIDI) | $19.87 Billion | 0.00% | 0.16x | $123.40 Million |