Supra Boga Lestari Tbk (RANC) - Net Assets

Latest as of December 2025: Rp265.29 Billion IDR ≈ $15.55 Million USD

Based on the latest financial reports, Supra Boga Lestari Tbk (RANC) has net assets worth Rp265.29 Billion IDR (≈ $15.55 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.18 Trillion ≈ $68.95 Million USD) and total liabilities (Rp911.49 Billion ≈ $53.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Supra Boga Lestari Tbk (RANC) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp265.29 Billion
% of Total Assets	22.54%
Annual Growth Rate	9.74%
5-Year Change	-47.68%
10-Year Change	-38.46%
Growth Volatility	39.39

Supra Boga Lestari Tbk - Net Assets Trend (2009–2025)

This chart illustrates how Supra Boga Lestari Tbk's net assets have evolved over time, based on quarterly financial data. Also explore RANC current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Supra Boga Lestari Tbk (2009–2025)

The table below shows the annual net assets of Supra Boga Lestari Tbk from 2009 to 2025. For live valuation and market cap data, see RANC market cap.

Year	Net Assets	Change
2025-12-31	Rp265.29 Billion ≈ $15.55 Million	-17.63%
2024-12-31	Rp322.06 Billion ≈ $18.87 Million	+7.64%
2023-12-31	Rp299.19 Billion ≈ $17.53 Million	-29.81%
2022-12-31	Rp426.24 Billion ≈ $24.98 Million	-15.94%
2021-12-31	Rp507.06 Billion ≈ $29.71 Million	-6.88%
2020-12-31	Rp544.50 Billion ≈ $31.91 Million	-0.60%
2019-12-31	Rp547.80 Billion ≈ $32.10 Million	+8.68%
2018-12-31	Rp504.04 Billion ≈ $29.53 Million	+9.43%
2017-12-31	Rp460.60 Billion ≈ $26.99 Million	+6.84%
2016-12-31	Rp431.12 Billion ≈ $25.26 Million	+11.26%
2015-12-31	Rp387.50 Billion ≈ $22.71 Million	-4.10%
2014-12-31	Rp404.07 Billion ≈ $23.68 Million	+1.75%
2013-12-31	Rp397.12 Billion ≈ $23.27 Million	+10.52%
2012-12-31	Rp359.31 Billion ≈ $21.05 Million	+107.57%
2011-12-31	Rp173.10 Billion ≈ $10.14 Million	+2.04%
2011-11-30	Rp169.64 Billion ≈ $9.94 Million	+124.63%
2010-12-31	Rp75.52 Billion ≈ $4.43 Million	+25.92%
2009-12-31	Rp59.97 Billion ≈ $3.51 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Supra Boga Lestari Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 324.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	Rp156.45 Billion	59.41%
Other Comprehensive Income	Rp10.00 Billion	3.80%
Other Components	Rp119.10 Billion	45.23%
Total Equity	Rp263.35 Billion	100.00%

Supra Boga Lestari Tbk Competitors by Market Cap

The table below lists competitors of Supra Boga Lestari Tbk ranked by their market capitalization.

Company	Market Cap
Matriks Bilgi Dagitim Hizmetleri AS IS:MTRKS	$52.26 Million
Do Day Dream Public Company Limited BK:DDD	$52.26 Million
Shah Metacorp Limited NSE:SHAH	$52.27 Million
Universal Textile Co Ltd TW:1445	$52.28 Million
Yooshin Engineering Corporation KQ:054930	$52.25 Million
Annovis Bio Inc NYSE:ANVS	$52.23 Million
Metagenomi, Inc. Common Stock NASDAQ:MGX	$52.19 Million
Decibel Cannabis Company Inc V:DB	$52.16 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Supra Boga Lestari Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 319,177,108,000 to 263,350,992,000, a change of -55,826,116,000 (-17.5%).
Net loss of 53,085,162,000 reduced equity.
Other factors decreased equity by 2,740,954,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rp-53.09 Billion	-20.16%
Other Changes	Rp-2.74 Billion	-1.04%
Total Change	Rp-	-17.49%

Book Value vs Market Value Analysis

This analysis compares Supra Boga Lestari Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.39x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 2.27x to 3.39x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Rp251.43	Rp570.00	x
2013-12-31	Rp248.61	Rp570.00	x
2014-12-31	Rp256.73	Rp570.00	x
2015-12-31	Rp246.77	Rp570.00	x
2016-12-31	Rp274.14	Rp570.00	x
2017-12-31	Rp292.63	Rp570.00	x
2018-12-31	Rp320.90	Rp570.00	x
2019-12-31	Rp347.87	Rp570.00	x
2020-12-31	Rp345.31	Rp570.00	x
2021-12-31	Rp321.49	Rp570.00	x
2022-12-31	Rp269.85	Rp570.00	x
2023-12-31	Rp188.96	Rp570.00	x
2024-12-31	Rp204.01	Rp570.00	x
2025-12-31	Rp168.33	Rp570.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Supra Boga Lestari Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -20.16%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -1.82%
• Asset Turnover: 2.48x
• Equity Multiplier: 4.47x
Recent ROE (-20.16%) is below the historical average (0.03%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	10.15%	3.39%	1.89x	1.59x	Rp528.99 Million
2013	9.03%	2.69%	1.83x	1.83x	Rp-3.79 Billion
2014	3.78%	0.92%	2.10x	1.95x	Rp-24.97 Billion
2015	-4.45%	-0.90%	2.66x	1.87x	Rp-55.77 Billion
2016	9.50%	1.97%	2.86x	1.68x	Rp-2.16 Billion
2017	8.58%	1.79%	2.72x	1.76x	Rp-6.50 Billion
2018	10.12%	2.16%	2.61x	1.80x	Rp619.13 Million
2019	10.35%	2.35%	2.52x	1.75x	Rp1.92 Billion
2020	13.89%	2.49%	2.28x	2.44x	Rp21.04 Billion
2021	1.68%	0.29%	1.91x	3.01x	Rp-41.83 Billion
2022	-19.82%	-2.89%	2.14x	3.21x	Rp-125.90 Billion
2023	-40.78%	-4.30%	2.25x	4.22x	Rp-150.12 Billion
2024	8.58%	0.95%	2.40x	3.75x	Rp-4.53 Billion
2025	-20.16%	-1.82%	2.48x	4.47x	Rp-79.42 Billion

Industry Comparison

This section compares Supra Boga Lestari Tbk's net assets metrics with peer companies in the Grocery Stores industry.

Industry Context

Industry: Grocery Stores
Average net assets among peers: $3,751,789,000,000
Average return on equity (ROE) among peers: 19.27%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Supra Boga Lestari Tbk (RANC)	Rp265.29 Billion	10.15%	3.44x	$52.25 Million
Sumber Alfaria Trijaya Tbk (AMRT)	$6.88 Trillion	16.16%	2.49x	$3.21 Billion
Midi Utama Indonesia Tbk (MIDI)	$619.27 Billion	22.39%	3.17x	$673.96 Million

About Supra Boga Lestari Tbk

JK:RANC Indonesia Grocery Stores

Market Cap

$52.25 Million

Rp891.76 Billion IDR

Market Cap Rank

#21725 Global

#425 in Indonesia

Share Price

Rp570.00

Change (1 day)

+0.88%

52-Week Range

Rp404.00 - Rp1125.00

All Time High

Rp2530.00