Supra Boga Lestari Tbk Net Assets
Supra Boga Lestari Tbk net assets. Based on the latest financial reports, Supra Boga Lestari Tbk (RANC) has net assets worth Rp265.29 Billion IDR (≈ $15.55 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.18 Trillion ≈ $68.95 Million USD) and total liabilities (Rp911.49 Billion ≈ $53.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore RANC net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp265.29 Billion |
| % of Total Assets | 22.54% |
| Annual Growth Rate | 9.74% |
| 5-Year Change | -47.68% |
| 10-Year Change | -38.46% |
| Growth Volatility | 39.39 |
Net Assets of Supra Boga Lestari Tbk (2009–2025)
Net assets of Supra Boga Lestari Tbk from 2009 to 2025. This chart illustrates how Supra Boga Lestari Tbk's net assets have evolved over time, based on quarterly financial data. See Supra Boga Lestari Tbk (RANC) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Supra Boga Lestari Tbk (2009–2025)
The table below shows the annual net assets of Supra Boga Lestari Tbk from 2009 to 2025. For live market cap and overall valuation, see Supra Boga Lestari Tbk stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp265.29 Billion ≈ $15.55 Million |
-17.63% |
| 2024-12-31 | Rp322.06 Billion ≈ $18.87 Million |
+7.64% |
| 2023-12-31 | Rp299.19 Billion ≈ $17.53 Million |
-29.81% |
| 2022-12-31 | Rp426.24 Billion ≈ $24.98 Million |
-15.94% |
| 2021-12-31 | Rp507.06 Billion ≈ $29.71 Million |
-6.88% |
| 2020-12-31 | Rp544.50 Billion ≈ $31.91 Million |
-0.60% |
| 2019-12-31 | Rp547.80 Billion ≈ $32.10 Million |
+8.68% |
| 2018-12-31 | Rp504.04 Billion ≈ $29.53 Million |
+9.43% |
| 2017-12-31 | Rp460.60 Billion ≈ $26.99 Million |
+6.84% |
| 2016-12-31 | Rp431.12 Billion ≈ $25.26 Million |
+11.26% |
| 2015-12-31 | Rp387.50 Billion ≈ $22.71 Million |
-4.10% |
| 2014-12-31 | Rp404.07 Billion ≈ $23.68 Million |
+1.75% |
| 2013-12-31 | Rp397.12 Billion ≈ $23.27 Million |
+10.52% |
| 2012-12-31 | Rp359.31 Billion ≈ $21.05 Million |
+107.57% |
| 2011-12-31 | Rp173.10 Billion ≈ $10.14 Million |
+2.04% |
| 2011-11-30 | Rp169.64 Billion ≈ $9.94 Million |
+124.63% |
| 2010-12-31 | Rp75.52 Billion ≈ $4.43 Million |
+25.92% |
| 2009-12-31 | Rp59.97 Billion ≈ $3.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Supra Boga Lestari Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 324.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Supra Boga Lestari Tbk Net Assets Breakdown (December 2025)
Supra Boga Lestari Tbk net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp156.45 Billion | 59.41% |
| Other Comprehensive Income | Rp10.00 Billion | 3.80% |
| Other Components | Rp119.10 Billion | 45.23% |
| Total Equity | Rp263.35 Billion | 100.00% |
Supra Boga Lestari Tbk Competitors by Market Cap
The table below lists competitors of Supra Boga Lestari Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Roundtop Machinery Industries Co Ltd
TW:1540
|
$46.32 Million |
|
Instil Bio Inc.
NASDAQ:TIL
|
$46.32 Million |
|
Do Day Dream Public Company Limited
BK:DDD
|
$46.35 Million |
|
Bluemount Holdings Limited Class B Ordinary Shares
NASDAQ:BMHL
|
$46.35 Million |
|
Pyxis Tankers Inc
NASDAQ:PXS
|
$46.28 Million |
|
FFI Holdings Ltd
AU:FFI
|
$46.23 Million |
|
Arlitech Electronic
TWO:6432
|
$46.23 Million |
|
Rekor Systems Inc
NASDAQ:REKR
|
$46.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Supra Boga Lestari Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 319,177,108,000 to 263,350,992,000, a change of -55,826,116,000 (-17.5%).
- Net loss of 53,085,162,000 reduced equity.
- Other factors decreased equity by 2,740,954,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-53.09 Billion | -20.16% |
| Other Changes | Rp-2.74 Billion | -1.04% |
| Total Change | Rp- | -17.49% |
Book Value vs Market Value Analysis
This analysis compares Supra Boga Lestari Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.00x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.01x to 3.00x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp251.43 | Rp505.00 | x |
| 2013-12-31 | Rp248.61 | Rp505.00 | x |
| 2014-12-31 | Rp256.73 | Rp505.00 | x |
| 2015-12-31 | Rp246.77 | Rp505.00 | x |
| 2016-12-31 | Rp274.14 | Rp505.00 | x |
| 2017-12-31 | Rp292.63 | Rp505.00 | x |
| 2018-12-31 | Rp320.90 | Rp505.00 | x |
| 2019-12-31 | Rp347.87 | Rp505.00 | x |
| 2020-12-31 | Rp345.31 | Rp505.00 | x |
| 2021-12-31 | Rp321.49 | Rp505.00 | x |
| 2022-12-31 | Rp269.85 | Rp505.00 | x |
| 2023-12-31 | Rp188.96 | Rp505.00 | x |
| 2024-12-31 | Rp204.01 | Rp505.00 | x |
| 2025-12-31 | Rp168.33 | Rp505.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Supra Boga Lestari Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -20.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.82%
- • Asset Turnover: 2.48x
- • Equity Multiplier: 4.47x
- Recent ROE (-20.16%) is below the historical average (0.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 10.15% | 3.39% | 1.89x | 1.59x | Rp528.99 Million |
| 2013 | 9.03% | 2.69% | 1.83x | 1.83x | Rp-3.79 Billion |
| 2014 | 3.78% | 0.92% | 2.10x | 1.95x | Rp-24.97 Billion |
| 2015 | -4.45% | -0.90% | 2.66x | 1.87x | Rp-55.77 Billion |
| 2016 | 9.50% | 1.97% | 2.86x | 1.68x | Rp-2.16 Billion |
| 2017 | 8.58% | 1.79% | 2.72x | 1.76x | Rp-6.50 Billion |
| 2018 | 10.12% | 2.16% | 2.61x | 1.80x | Rp619.13 Million |
| 2019 | 10.35% | 2.35% | 2.52x | 1.75x | Rp1.92 Billion |
| 2020 | 13.89% | 2.49% | 2.28x | 2.44x | Rp21.04 Billion |
| 2021 | 1.68% | 0.29% | 1.91x | 3.01x | Rp-41.83 Billion |
| 2022 | -19.82% | -2.89% | 2.14x | 3.21x | Rp-125.90 Billion |
| 2023 | -40.78% | -4.30% | 2.25x | 4.22x | Rp-150.12 Billion |
| 2024 | 8.58% | 0.95% | 2.40x | 3.75x | Rp-4.53 Billion |
| 2025 | -20.16% | -1.82% | 2.48x | 4.47x | Rp-79.42 Billion |
Industry Comparison
This section compares Supra Boga Lestari Tbk's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $1,559,689,641,500
- Average return on equity (ROE) among peers: 7.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Supra Boga Lestari Tbk (RANC) | Rp265.29 Billion | 10.15% | 3.44x | $46.29 Million |
| Sumber Alfaria Trijaya Tbk (AMRT) | $3.10 Trillion | 15.52% | 1.42x | $2.37 Billion |
| Midi Utama Indonesia Tbk (MIDI) | $19.87 Billion | 0.00% | 0.16x | $485.88 Million |
About Supra Boga Lestari Tbk
PT Supra Boga Lestari Tbk operates supermarkets in Indonesia. Its supermarkets offer meat, poultry, seafood, fruits, and vegetables, as well as other specialty products comprising organic, superfood, gluten free, vegan, and dairy and frozen products. The company also engages in trading and operation management activities. It operates its supermarkets under the Ranch Market, Farmers Market, The Go… Read more