Repower Asia Indonesia PT
PT Repower Asia Indonesia Tbk engages in the development, buying, selling, and operating of real estate properties in Indonesia. PT Repower Asia Indonesia Tbk was founded in 2011 and is headquartered in Jakarta Selatan, Indonesia.
Repower Asia Indonesia PT (REAL) - Net Assets
Latest net assets as of June 2025: Rp375.23 Billion IDR
Based on the latest financial reports, Repower Asia Indonesia PT (REAL) has net assets worth Rp375.23 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp378.70 Billion) and total liabilities (Rp3.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp375.23 Billion |
| % of Total Assets | 99.08% |
| Annual Growth Rate | 76.43% |
| 5-Year Change | 7.39% |
| 10-Year Change | N/A |
| Growth Volatility | 3078.73 |
Repower Asia Indonesia PT - Net Assets Trend (2016–2024)
This chart illustrates how Repower Asia Indonesia PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Repower Asia Indonesia PT (2016–2024)
The table below shows the annual net assets of Repower Asia Indonesia PT from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp375.84 Billion | +6.87% |
| 2023-12-31 | Rp351.69 Billion | +0.07% |
| 2022-12-31 | Rp351.46 Billion | +0.06% |
| 2021-12-31 | Rp351.24 Billion | +0.36% |
| 2020-12-31 | Rp349.98 Billion | +0.32% |
| 2019-12-31 | Rp348.86 Billion | +9309.66% |
| 2018-12-31 | Rp3.71 Billion | +16.01% |
| 2017-12-31 | Rp3.20 Billion | -20.19% |
| 2016-12-31 | Rp4.00 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Repower Asia Indonesia PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2786635684000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp26.87 Billion | 7.15% |
| Common Stock | Rp165.84 Billion | 44.12% |
| Other Comprehensive Income | Rp100.81 Million | 0.03% |
| Other Components | Rp183.03 Billion | 48.70% |
| Total Equity | Rp375.84 Billion | 100.00% |
Repower Asia Indonesia PT Competitors by Market Cap
The table below lists competitors of Repower Asia Indonesia PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Noble Finance Company
PINK:NBLWF
|
$7.84 Million |
|
Levinstein Eng
TA:LEVI
|
$7.84 Million |
|
Noble Helium Ltd
AU:NHE
|
$7.84 Million |
|
PIONEER MEDIA HOLDINGS
F:6NU
|
$7.84 Million |
|
EPB Group Berhad
KLSE:0317
|
$7.84 Million |
|
Boldt S.A
BA:BOLT
|
$7.84 Million |
|
CT AUTOMOTIVE GROUP -005
F:X7X
|
$7.84 Million |
|
NKGen Biotech, Inc. Common Stock
PINK:NKGN
|
$7.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Repower Asia Indonesia PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 351,686,792,745 to 375,843,475,000, a change of 24,156,682,255 (6.9%).
- Net income of 24,133,968,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 22,713,229.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp24.13 Billion | +6.42% |
| Other Comprehensive Income | Rp22.71 Million | +0.01% |
| Other Changes | Rp1.03K | +0.0% |
| Total Change | Rp- | 6.87% |
Book Value vs Market Value Analysis
This analysis compares Repower Asia Indonesia PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.55x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp20.02 | Rp51.00 | x |
| 2017-12-31 | Rp15.98 | Rp51.00 | x |
| 2018-12-31 | Rp18.54 | Rp51.00 | x |
| 2019-12-31 | Rp67.51 | Rp51.00 | x |
| 2020-12-31 | Rp52.76 | Rp51.00 | x |
| 2021-12-31 | Rp52.95 | Rp51.00 | x |
| 2022-12-31 | Rp52.98 | Rp51.00 | x |
| 2023-12-31 | Rp53.02 | Rp51.00 | x |
| 2024-12-31 | Rp56.66 | Rp51.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Repower Asia Indonesia PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.42%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.82%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.01x
- Recent ROE (6.42%) is above the historical average (-2.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -17.63% | 0.00% | 0.00x | 10.73x | Rp-1.11 Billion |
| 2017 | -25.11% | 0.00% | 0.00x | 15.87x | Rp-1.12 Billion |
| 2018 | 13.97% | 6.58% | 0.15x | 14.03x | Rp147.04 Million |
| 2019 | 0.40% | 13.65% | 0.03x | 1.01x | Rp-33.50 Billion |
| 2020 | 0.29% | 8.06% | 0.04x | 1.01x | Rp-33.98 Billion |
| 2021 | 0.36% | 5.29% | 0.07x | 1.01x | Rp-33.86 Billion |
| 2022 | 0.05% | 2.77% | 0.02x | 1.00x | Rp-34.98 Billion |
| 2023 | 0.05% | 2.12% | 0.02x | 1.00x | Rp-34.99 Billion |
| 2024 | 6.42% | 20.82% | 0.31x | 1.01x | Rp-13.45 Billion |
Industry Comparison
This section compares Repower Asia Indonesia PT's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $659,245,794,857
- Average return on equity (ROE) among peers: -9.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Repower Asia Indonesia PT (REAL) | Rp375.23 Billion | -17.63% | 0.01x | $7.84 Million |
| Bhuwanatala Indah Permai Tbk (BIPP) | $1.02 Trillion | -1.01% | 0.82x | $4.24 Million |
| Capri Nusa Satu Properti Tbk PT (CPRI) | $126.16 Billion | -36.34% | 0.26x | $2.10 Million |
| Bima Sakti Pertiwi Tbk PT (PAMG) | $435.41 Billion | -1.45% | 0.34x | $3.02 Million |
| Agung Semesta Sejahtera Tbk PT (TARA) | $1.05 Trillion | 0.36% | 0.16x | $15.13 Million |