Repower Asia Indonesia PT (REAL) - Net Assets
Based on the latest financial reports, Repower Asia Indonesia PT (REAL) has net assets worth Rp374.84 Billion IDR (≈ $21.96 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp376.88 Billion ≈ $22.08 Million USD) and total liabilities (Rp2.03 Billion ≈ $119.17K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Repower Asia Indonesia PT (REAL) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp374.84 Billion |
| % of Total Assets | 99.46% |
| Annual Growth Rate | 65.6% |
| 5-Year Change | 6.72% |
| 10-Year Change | N/A |
| Growth Volatility | 2925.63 |
Repower Asia Indonesia PT - Net Assets Trend (2016–2025)
This chart illustrates how Repower Asia Indonesia PT's net assets have evolved over time, based on quarterly financial data. See REAL defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Repower Asia Indonesia PT (2016–2025)
The table below shows the annual net assets of Repower Asia Indonesia PT from 2016 to 2025. For live valuation and market cap data, see Repower Asia Indonesia PT market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp374.84 Billion ≈ $21.96 Million |
-0.27% |
| 2024-12-31 | Rp375.84 Billion ≈ $22.02 Million |
+6.87% |
| 2023-12-31 | Rp351.69 Billion ≈ $20.61 Million |
+0.07% |
| 2022-12-31 | Rp351.46 Billion ≈ $20.59 Million |
+0.06% |
| 2021-12-31 | Rp351.24 Billion ≈ $20.58 Million |
+0.36% |
| 2020-12-31 | Rp349.98 Billion ≈ $20.51 Million |
+0.32% |
| 2019-12-31 | Rp348.86 Billion ≈ $20.44 Million |
+9309.66% |
| 2018-12-31 | Rp3.71 Billion ≈ $217.25K |
+16.01% |
| 2017-12-31 | Rp3.20 Billion ≈ $187.27K |
-20.19% |
| 2016-12-31 | Rp4.00 Billion ≈ $234.64K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Repower Asia Indonesia PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2677332017800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp25.78 Billion | 6.88% |
| Common Stock | Rp165.84 Billion | 44.24% |
| Other Comprehensive Income | Rp192.71 Million | 0.05% |
| Other Components | Rp183.03 Billion | 48.83% |
| Total Equity | Rp374.84 Billion | 100.00% |
Repower Asia Indonesia PT Competitors by Market Cap
The table below lists competitors of Repower Asia Indonesia PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dunelm Group PLC
LSE:DNLM
|
$19.84 Million |
|
Clean Seas Seafood Ltd.
OL:CSS
|
$19.84 Million |
|
Wescoal Holdings Ltd
JSE:SLG
|
$19.85 Million |
|
Wiscom
KO:024070
|
$19.85 Million |
|
Jinxin Technology Holding Company American Depositary Shares
NASDAQ:NAMI
|
$19.82 Million |
|
Maniker F & G Co. Ltd
KQ:195500
|
$19.82 Million |
|
Rex Industry Bhd
KLSE:9946
|
$19.81 Million |
|
Hyungji Elite
KO:093240
|
$19.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Repower Asia Indonesia PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 375,843,475,000 to 374,842,343,376, a change of -1,001,131,624 (-0.3%).
- Net income of 68,341,401 contributed positively to equity growth.
- Other comprehensive income increased equity by 91,905,183.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp68.34 Million | +0.02% |
| Other Comprehensive Income | Rp91.91 Million | +0.02% |
| Other Changes | Rp-1.16 Billion | -0.31% |
| Total Change | Rp- | -0.27% |
Book Value vs Market Value Analysis
This analysis compares Repower Asia Indonesia PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.55x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp20.02 | Rp51.00 | x |
| 2017-12-31 | Rp15.98 | Rp51.00 | x |
| 2018-12-31 | Rp18.54 | Rp51.00 | x |
| 2019-12-31 | Rp67.51 | Rp51.00 | x |
| 2020-12-31 | Rp52.76 | Rp51.00 | x |
| 2021-12-31 | Rp52.95 | Rp51.00 | x |
| 2022-12-31 | Rp52.98 | Rp51.00 | x |
| 2023-12-31 | Rp53.02 | Rp51.00 | x |
| 2024-12-31 | Rp56.66 | Rp51.00 | x |
| 2025-12-31 | Rp56.51 | Rp51.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Repower Asia Indonesia PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.80%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.01x
- Recent ROE (0.02%) is above the historical average (-2.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -17.63% | 0.00% | 0.00x | 10.73x | Rp-1.11 Billion |
| 2017 | -25.11% | 0.00% | 0.00x | 15.87x | Rp-1.12 Billion |
| 2018 | 13.97% | 6.58% | 0.15x | 14.03x | Rp147.04 Million |
| 2019 | 0.40% | 13.65% | 0.03x | 1.01x | Rp-33.50 Billion |
| 2020 | 0.29% | 8.06% | 0.04x | 1.01x | Rp-33.98 Billion |
| 2021 | 0.36% | 5.29% | 0.07x | 1.01x | Rp-33.86 Billion |
| 2022 | 0.05% | 2.77% | 0.02x | 1.00x | Rp-34.98 Billion |
| 2023 | 0.05% | 2.12% | 0.02x | 1.00x | Rp-34.99 Billion |
| 2024 | 6.42% | 20.82% | 0.31x | 1.01x | Rp-13.45 Billion |
| 2025 | 0.02% | 0.80% | 0.02x | 1.01x | Rp-37.42 Billion |
Industry Comparison
This section compares Repower Asia Indonesia PT's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $403,708,805,891
- Average return on equity (ROE) among peers: 159.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Repower Asia Indonesia PT (REAL) | Rp374.84 Billion | -17.63% | 0.01x | $19.82 Million |
| Bhuwanatala Indah Permai Tbk (BIPP) | $452.78 Billion | 3.76% | 0.36x | $5.38 Million |
| Capri Nusa Satu Properti Tbk PT (CPRI) | $-2.58 Billion | 0.00% | 0.00x | $7.13 Million |
| Bima Sakti Pertiwi Tbk PT (PAMG) | $435.41 Billion | -1.45% | 0.34x | $9.70 Million |
| Pakuwon Jati Tbk (PWON) | $80.67 Billion | 796.98% | 20.00x | $728.07 Million |
| Agung Semesta Sejahtera Tbk PT (TARA) | $1.05 Trillion | 0.36% | 0.16x | $15.93 Million |
About Repower Asia Indonesia PT
PT Repower Asia Indonesia Tbk engages in the development, buying, selling, and operating of real estate properties in Indonesia. PT Repower Asia Indonesia Tbk was founded in 2011 and is headquartered in Jakarta Selatan, Indonesia.