PT Graha Mitra Asia Tbk
PT Graha Mitra Asia Tbk provides real estate and property development services in Indonesia. It offers real estate agency, real estate brokers, and intermediaries for buying, selling, leasing real estate on a fee or contract basis; real estate management services; and real estate appraisal services, as well as real estate probate agent services. The company was founded in 2018 and is headquartere… Read more
PT Graha Mitra Asia Tbk (RELF) - Net Assets
Latest net assets as of June 2025: Rp240.93 Billion IDR
Based on the latest financial reports, PT Graha Mitra Asia Tbk (RELF) has net assets worth Rp240.93 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp302.75 Billion) and total liabilities (Rp61.82 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp240.93 Billion |
| % of Total Assets | 79.58% |
| Annual Growth Rate | 41.53% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 44.86 |
PT Graha Mitra Asia Tbk - Net Assets Trend (2022–2024)
This chart illustrates how PT Graha Mitra Asia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Graha Mitra Asia Tbk (2022–2024)
The table below shows the annual net assets of PT Graha Mitra Asia Tbk from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp237.40 Billion | +3.64% |
| 2023-12-31 | Rp229.06 Billion | +93.36% |
| 2022-12-31 | Rp118.46 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Graha Mitra Asia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 280.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp20.05 Billion | 8.44% |
| Common Stock | Rp143.20 Billion | 60.32% |
| Other Components | Rp74.16 Billion | 31.24% |
| Total Equity | Rp237.40 Billion | 100.00% |
PT Graha Mitra Asia Tbk Competitors by Market Cap
The table below lists competitors of PT Graha Mitra Asia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Val-d'Or Mining Corporation
PINK:VDOMF
|
$3.09 Million |
|
InCity Immobilien AG
XETRA:IC8
|
$3.09 Million |
|
OMEGA DIAGNOST.GR. LS-04
F:RVKA
|
$3.09 Million |
|
Champion Pacific Indonesia Tbk
JK:IGAR
|
$3.09 Million |
|
Mandarin Hotel Public Company Limited
BK:MANRIN
|
$3.09 Million |
|
Kerur Holdings Ltd
TA:KRUR
|
$3.09 Million |
|
Shin Tai Industry Co Ltd
TW:1235
|
$3.08 Million |
|
Kedoya Adyaraya Tbk PT
JK:RSGK
|
$3.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Graha Mitra Asia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 229,058,608,860 to 237,400,894,010, a change of 8,342,285,150 (3.6%).
- Net income of 10,544,941,990 contributed positively to equity growth.
- Dividend payments of 2,210,821,110 reduced retained earnings.
- Share repurchases of 3,892,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp10.54 Billion | +4.44% |
| Dividends Paid | Rp2.21 Billion | -0.93% |
| Share Repurchases | Rp3.89 Million | -0.0% |
| Other Changes | Rp12.06 Million | +0.01% |
| Total Change | Rp- | 3.64% |
Book Value vs Market Value Analysis
This analysis compares PT Graha Mitra Asia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.84x to 0.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp20.68 | Rp38.00 | x |
| 2023-12-31 | Rp39.99 | Rp38.00 | x |
| 2024-12-31 | Rp41.45 | Rp38.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Graha Mitra Asia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.94%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.25x
- Recent ROE (4.44%) is above the historical average (4.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 3.79% | 24.46% | 0.11x | 1.40x | Rp-7.36 Billion |
| 2023 | 4.56% | 23.01% | 0.15x | 1.29x | Rp-12.45 Billion |
| 2024 | 4.44% | 21.94% | 0.16x | 1.25x | Rp-13.20 Billion |
Industry Comparison
This section compares PT Graha Mitra Asia Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Graha Mitra Asia Tbk (RELF) | Rp240.93 Billion | 3.79% | 0.26x | $3.09 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |