Champion Pacific Indonesia Tbk (IGAR) - Net Assets
Based on the latest financial reports, Champion Pacific Indonesia Tbk (IGAR) has net assets worth Rp892.62 Billion IDR (≈ $52.30 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.01 Trillion ≈ $59.00 Million USD) and total liabilities (Rp114.35 Billion ≈ $6.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Champion Pacific Indonesia Tbk (IGAR) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp892.62 Billion |
| % of Total Assets | 88.64% |
| Annual Growth Rate | 8.35% |
| 5-Year Change | 29.09% |
| 10-Year Change | 138.83% |
| Growth Volatility | 8.95 |
Champion Pacific Indonesia Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Champion Pacific Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Also explore IGAR asset base for the complete picture of this company's asset base.
Annual Net Assets for Champion Pacific Indonesia Tbk (2000–2025)
The table below shows the annual net assets of Champion Pacific Indonesia Tbk from 2000 to 2025. For live valuation and market cap data, see Champion Pacific Indonesia Tbk (IGAR) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp892.62 Billion ≈ $52.30 Million |
-0.14% |
| 2024-12-31 | Rp893.85 Billion ≈ $52.38 Million |
+7.46% |
| 2023-12-31 | Rp831.84 Billion ≈ $48.74 Million |
+5.71% |
| 2022-12-31 | Rp786.93 Billion ≈ $46.11 Million |
+13.81% |
| 2021-12-31 | Rp691.47 Billion ≈ $40.52 Million |
+16.49% |
| 2020-12-31 | Rp593.58 Billion ≈ $34.78 Million |
+10.55% |
| 2019-12-31 | Rp536.93 Billion ≈ $31.46 Million |
+11.18% |
| 2018-12-31 | Rp482.91 Billion ≈ $28.30 Million |
+9.27% |
| 2017-12-31 | Rp441.95 Billion ≈ $25.90 Million |
+18.25% |
| 2016-12-31 | Rp373.75 Billion ≈ $21.90 Million |
+20.38% |
| 2015-12-31 | Rp310.46 Billion ≈ $18.19 Million |
+17.85% |
| 2014-12-31 | Rp263.45 Billion ≈ $15.44 Million |
+16.70% |
| 2013-12-31 | Rp225.74 Billion ≈ $13.23 Million |
-6.73% |
| 2012-12-31 | Rp242.03 Billion ≈ $14.18 Million |
-16.71% |
| 2011-12-31 | Rp290.59 Billion ≈ $17.03 Million |
-0.91% |
| 2010-12-31 | Rp293.24 Billion ≈ $17.18 Million |
+14.08% |
| 2009-12-31 | Rp257.06 Billion ≈ $15.06 Million |
+10.32% |
| 2008-12-31 | Rp233.01 Billion ≈ $13.65 Million |
+1.45% |
| 2007-12-31 | Rp229.68 Billion ≈ $13.46 Million |
+8.39% |
| 2006-12-31 | Rp211.90 Billion ≈ $12.42 Million |
+4.36% |
| 2005-12-31 | Rp203.04 Billion ≈ $11.90 Million |
+8.38% |
| 2004-12-31 | Rp187.35 Billion ≈ $10.98 Million |
+16.20% |
| 2003-12-31 | Rp161.23 Billion ≈ $9.45 Million |
+15.62% |
| 2002-12-31 | Rp139.45 Billion ≈ $8.17 Million |
+19.63% |
| 2001-12-31 | Rp116.57 Billion ≈ $6.83 Million |
-3.06% |
| 2000-12-31 | Rp120.24 Billion ≈ $7.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Champion Pacific Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 927.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp595.43 Billion | 87.35% |
| Common Stock | Rp46.39 Billion | 6.81% |
| Other Comprehensive Income | Rp39.78 Billion | 5.84% |
| Other Components | Rp29.00 Million | 0.00% |
| Total Equity | Rp681.63 Billion | 100.00% |
Champion Pacific Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Champion Pacific Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hansol Pns
KO:010420
|
$26.22 Million |
|
Thai Film Industries Public Company Limited
BK:TFI
|
$26.22 Million |
|
Santierul Naval Orsova SA
RO:SNO
|
$26.23 Million |
|
ED Invest S.A.
WAR:EDI
|
$26.23 Million |
|
Legacy Minerals Holdings Ltd
AU:LGM
|
$26.19 Million |
|
Renovaro Biosciences Inc
NASDAQ:RENB
|
$26.19 Million |
|
Hanwha Investment&Securities Co Ltd Pref
KO:003535
|
$26.19 Million |
|
Thai O.P.P. Public Company Limited
BK:TOPP
|
$26.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Champion Pacific Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 636,422,147,000 to 681,631,454,000, a change of 45,209,307,000 (7.1%).
- Net income of 59,462,535,000 contributed positively to equity growth.
- Dividend payments of 77,536,325,000 reduced retained earnings.
- Share repurchases of 8,100,100,000 reduced equity.
- Other comprehensive income decreased equity by 1,014,013,000.
- Other factors increased equity by 72,397,210,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp59.46 Billion | +8.72% |
| Dividends Paid | Rp77.54 Billion | -11.38% |
| Share Repurchases | Rp8.10 Billion | -1.19% |
| Other Comprehensive Income | Rp-1.01 Billion | -0.15% |
| Other Changes | Rp72.40 Billion | +10.62% |
| Total Change | Rp- | 7.10% |
Book Value vs Market Value Analysis
This analysis compares Champion Pacific Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.87x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp167.67 | Rp482.00 | x |
| 2013-12-31 | Rp147.95 | Rp482.00 | x |
| 2014-12-31 | Rp171.47 | Rp482.00 | x |
| 2015-12-31 | Rp200.17 | Rp482.00 | x |
| 2016-12-31 | Rp245.67 | Rp482.00 | x |
| 2017-12-31 | Rp324.40 | Rp482.00 | x |
| 2018-12-31 | Rp356.02 | Rp482.00 | x |
| 2019-12-31 | Rp395.73 | Rp482.00 | x |
| 2020-12-31 | Rp437.59 | Rp482.00 | x |
| 2021-12-31 | Rp508.69 | Rp482.00 | x |
| 2022-12-31 | Rp578.40 | Rp482.00 | x |
| 2023-12-31 | Rp618.58 | Rp482.00 | x |
| 2024-12-31 | Rp687.88 | Rp482.00 | x |
| 2025-12-31 | Rp734.04 | Rp482.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Champion Pacific Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.72%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.48%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 1.48x
- Recent ROE (8.72%) is below the historical average (13.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 20.31% | 7.27% | 1.27x | 2.21x | Rp10.68 Billion |
| 2001 | 7.65% | 2.44% | 1.32x | 2.39x | Rp-2.47 Billion |
| 2002 | 15.18% | 4.74% | 1.64x | 1.95x | Rp6.32 Billion |
| 2003 | 11.69% | 4.41% | 1.55x | 1.72x | Rp2.33 Billion |
| 2004 | 16.18% | 6.90% | 1.32x | 1.77x | Rp9.89 Billion |
| 2005 | 8.08% | 3.14% | 1.60x | 1.61x | Rp-3.28 Billion |
| 2006 | 5.63% | 2.42% | 1.42x | 1.64x | Rp-7.75 Billion |
| 2007 | 8.13% | 3.29% | 1.42x | 1.74x | Rp-3.55 Billion |
| 2008 | 3.84% | 1.57% | 1.54x | 1.60x | Rp-11.80 Billion |
| 2009 | 11.94% | 4.94% | 1.58x | 1.53x | Rp4.01 Billion |
| 2010 | 13.39% | 6.00% | 1.54x | 1.45x | Rp8.14 Billion |
| 2011 | 16.00% | 7.11% | 1.44x | 1.56x | Rp13.67 Billion |
| 2012 | 16.79% | 4.92% | 1.78x | 1.92x | Rp11.07 Billion |
| 2013 | 13.71% | 3.06% | 2.04x | 2.19x | Rp5.33 Billion |
| 2014 | 19.55% | 4.42% | 2.11x | 2.10x | Rp15.92 Billion |
| 2015 | 15.52% | 4.46% | 1.76x | 1.97x | Rp10.74 Billion |
| 2016 | 19.59% | 5.90% | 1.80x | 1.84x | Rp22.89 Billion |
| 2017 | 16.49% | 6.83% | 1.49x | 1.63x | Rp20.48 Billion |
| 2018 | 9.77% | 4.35% | 1.36x | 1.65x | Rp-806.29 Million |
| 2019 | 15.81% | 7.83% | 1.26x | 1.61x | Rp22.36 Billion |
| 2020 | 14.28% | 8.22% | 1.11x | 1.57x | Rp18.23 Billion |
| 2021 | 21.04% | 10.72% | 1.20x | 1.64x | Rp54.58 Billion |
| 2022 | 18.19% | 9.44% | 1.25x | 1.54x | Rp46.08 Billion |
| 2023 | 6.43% | 4.48% | 0.94x | 1.52x | Rp-21.30 Billion |
| 2024 | 7.86% | 5.76% | 0.89x | 1.53x | Rp-13.62 Billion |
| 2025 | 8.72% | 6.48% | 0.91x | 1.48x | Rp-8.70 Billion |
Industry Comparison
This section compares Champion Pacific Indonesia Tbk's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $321,763,051,596
- Average return on equity (ROE) among peers: -0.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Champion Pacific Indonesia Tbk (IGAR) | Rp892.62 Billion | 20.31% | 0.13x | $26.20 Million |
| Argha Karya Prima Ind Tbk (AKPI) | $1.24 Trillion | 4.37% | 1.23x | $19.37 Million |
| Asiaplast Industries Tbk (APLI) | $212.74 Billion | 4.52% | 0.97x | $18.52 Million |
| Berlina Tbk (BRNA) | $161.29 Billion | 9.94% | 1.52x | $37.87 Million |
| Megalestari Epack Sentosaraya Pt (EPAC) | $114.99 Billion | -54.32% | 1.58x | $15.29 Million |
| Sinergi Inti Plastindo (ESIP) | $11.40 Billion | 2.42% | 2.06x | $11.32 Million |
| Indopoly Swakarsa Industry Tbk (IPOL) | $155.96 Million | 3.86% | 0.81x | $49.84 Million |
| Kedawung Setia Industrial Tbk (KDSI) | $663.47 Billion | 9.07% | 0.88x | $44.05 Million |
| Panca Budi Idaman Tbk PT (PBID) | $129.15 Billion | 6.75% | 5.68x | $230.72 Million |
| PT Primadaya Plastisindo Tbk (PDPP) | $357.72 Billion | 5.76% | 0.27x | $62.78 Million |
About Champion Pacific Indonesia Tbk
PT Champion Pacific Indonesia Tbk, together with its subsidiaries, manufactures and sells flexible packaging products in Indonesia and internationally. The company offers packaging products comprising laminated aluminum foils, laminated plastic films, and coated aluminum foils in the form of rolls, bags, and sheets for the pharmaceutical, food, cosmetics, agrochemical, and other industries. It al… Read more