Satria Antaran Prima Tbk PT (SAPX) - Net Assets
Based on the latest financial reports, Satria Antaran Prima Tbk PT (SAPX) has net assets worth Rp201.28 Billion IDR (≈ $11.79 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp418.06 Billion ≈ $24.50 Million USD) and total liabilities (Rp216.78 Billion ≈ $12.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SAPX asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp201.28 Billion |
| % of Total Assets | 48.15% |
| Annual Growth Rate | N/A |
| 5-Year Change | 45.21% |
| 10-Year Change | N/A |
| Growth Volatility | 50.32 |
Satria Antaran Prima Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Satria Antaran Prima Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Satria Antaran Prima Tbk PT (SAPX) total assets for the complete picture of this company's asset base.
Annual Net Assets for Satria Antaran Prima Tbk PT (2015–2024)
The table below shows the annual net assets of Satria Antaran Prima Tbk PT from 2015 to 2024. For live valuation and market cap data, see SAPX stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp200.37 Billion ≈ $11.74 Million |
+13.16% |
| 2023-12-31 | Rp177.07 Billion ≈ $10.38 Million |
+4.56% |
| 2022-12-31 | Rp169.34 Billion ≈ $9.92 Million |
+0.85% |
| 2021-12-31 | Rp167.91 Billion ≈ $9.84 Million |
+21.69% |
| 2020-12-31 | Rp137.98 Billion ≈ $8.09 Million |
+29.17% |
| 2019-12-31 | Rp106.82 Billion ≈ $6.26 Million |
+60.45% |
| 2018-12-31 | Rp66.58 Billion ≈ $3.90 Million |
+5291.22% |
| 2017-12-31 | Rp-1.28 Billion ≈ $-75.15K |
-112.25% |
| 2016-12-31 | Rp10.47 Billion ≈ $613.45K |
+166.76% |
| 2015-12-31 | Rp-15.68 Billion ≈ $-918.88K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Satria Antaran Prima Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2635678880300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp7.68 Billion | 3.83% |
| Common Stock | Rp83.33 Billion | 41.59% |
| Other Comprehensive Income | Rp57.00 Billion | 28.45% |
| Other Components | Rp52.36 Billion | 26.13% |
| Total Equity | Rp200.37 Billion | 100.00% |
Satria Antaran Prima Tbk PT Competitors by Market Cap
The table below lists competitors of Satria Antaran Prima Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
I Synergy Group Ltd
AU:IS3
|
$12.32 Million |
|
Elysee Development Corp
V:ELC
|
$12.32 Million |
|
Spring Ventures Ltd
TA:SPRG
|
$12.33 Million |
|
BBGI SICAV SA
LSE:BBGI
|
$12.33 Million |
|
Jocil Limited
NSE:JOCIL
|
$12.30 Million |
|
AIM Commercial Growth Freehold And Leasehold Real Estate Investment Trust
BK:AIMCG
|
$12.30 Million |
|
Daedong Metals Co. Ltd
KQ:020400
|
$12.30 Million |
|
Jadi Imaging Holdings Bhd
KLSE:7223
|
$12.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Satria Antaran Prima Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 177,065,550,107 to 200,367,506,000, a change of 23,301,955,893 (13.2%).
- Net income of 982,217,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 29,418,659,898.
- Other factors decreased equity by 7,098,921,005.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp982.22 Million | +0.49% |
| Other Comprehensive Income | Rp29.42 Billion | +14.68% |
| Other Changes | Rp-7.10 Billion | -3.54% |
| Total Change | Rp- | 13.16% |
Book Value vs Market Value Analysis
This analysis compares Satria Antaran Prima Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp-18.82 | Rp252.00 | x |
| 2016-12-31 | Rp12.56 | Rp252.00 | x |
| 2017-12-31 | Rp-1.54 | Rp252.00 | x |
| 2018-12-31 | Rp137.74 | Rp252.00 | x |
| 2019-12-31 | Rp128.18 | Rp252.00 | x |
| 2020-12-31 | Rp165.58 | Rp252.00 | x |
| 2021-12-31 | Rp201.49 | Rp252.00 | x |
| 2022-12-31 | Rp203.20 | Rp252.00 | x |
| 2023-12-31 | Rp212.48 | Rp252.00 | x |
| 2024-12-31 | Rp240.44 | Rp252.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Satria Antaran Prima Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.14%
- • Asset Turnover: 1.77x
- • Equity Multiplier: 1.93x
- Recent ROE (0.49%) is below the historical average (3.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | -17.16% | 2.44x | 0.00x | Rp-8.73 Billion |
| 2016 | -8.11% | -0.72% | 2.31x | 4.86x | Rp-1.90 Billion |
| 2017 | 0.00% | -12.55% | 3.37x | 0.00x | Rp-18.47 Billion |
| 2018 | -46.67% | -13.52% | 2.36x | 1.47x | Rp-37.73 Billion |
| 2019 | 36.99% | 10.01% | 2.51x | 1.47x | Rp28.83 Billion |
| 2020 | 22.71% | 6.94% | 2.15x | 1.52x | Rp17.54 Billion |
| 2021 | 26.65% | 7.59% | 2.35x | 1.49x | Rp27.96 Billion |
| 2022 | 0.49% | 0.14% | 2.37x | 1.48x | Rp-16.10 Billion |
| 2023 | 0.65% | 0.19% | 1.92x | 1.83x | Rp-16.55 Billion |
| 2024 | 0.49% | 0.14% | 1.77x | 1.93x | Rp-19.05 Billion |
Industry Comparison
This section compares Satria Antaran Prima Tbk PT's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $278,385,380,121
- Average return on equity (ROE) among peers: -45.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Satria Antaran Prima Tbk PT (SAPX) | Rp201.28 Billion | 0.00% | 1.08x | $12.31 Million |
| Dewata Freight International Tbk PT (DEAL) | $75.49 Billion | -68.47% | 2.75x | $402.97K |
| PT Indonesia Kendaraan Terminal Tbk (IPCC) | $1.10 Trillion | 15.42% | 0.14x | $140.11 Million |
| Krida Jaringan Nusantara Tbk PT (KJEN) | $65.62 Billion | 0.40% | 0.03x | $3.98 Million |
| Prima Globalindo Logistik Tbk (PPGL) | $145.81 Billion | 7.92% | 0.36x | $9.31 Million |
| PT Trimuda Nuansa Citra Tbk (TNCA) | $1.54 Billion | -180.35% | 5.24x | $4.79 Million |
About Satria Antaran Prima Tbk PT
PT Satria Antaran Prima Tbk engages in providing courier services in Indonesia. It offers Corporate; Seller / Online sellers;0020retail partnership; retail nearby; cash on delivery; last mile delivery; international shipping; warehouse and fulfillment; mail room; and label, packaging, bubble, cardboard, sack, plastic, envelope, and wood packing services. PT Satria Antaran Prima Tbk was founded in… Read more