Kota Satu Properti Tbk PT
PT Kota Satu Properti Tbk, together with its subsidiaries, engages in the construction, development, management, and trading of real estate properties in Indonesia. It operates through Property Developers, Hospitality, and Others segments. The company also constructs housing under the Amaya brand; and provides services such as emergency assistance and security, home repairs, garden maintenance, h… Read more
Kota Satu Properti Tbk PT (SATU) - Net Assets
Latest net assets as of June 2025: Rp47.46 Billion IDR
Based on the latest financial reports, Kota Satu Properti Tbk PT (SATU) has net assets worth Rp47.46 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp212.27 Billion) and total liabilities (Rp164.80 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp47.46 Billion |
| % of Total Assets | 22.36% |
| Annual Growth Rate | N/A |
| 5-Year Change | -43.19% |
| 10-Year Change | N/A |
| Growth Volatility | 34.73 |
Kota Satu Properti Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Kota Satu Properti Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kota Satu Properti Tbk PT (2015–2024)
The table below shows the annual net assets of Kota Satu Properti Tbk PT from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp48.96 Billion | -14.49% |
| 2023-12-31 | Rp57.25 Billion | -6.32% |
| 2022-12-31 | Rp61.11 Billion | -11.61% |
| 2021-12-31 | Rp69.14 Billion | -19.77% |
| 2020-12-31 | Rp86.18 Billion | -13.33% |
| 2019-12-31 | Rp99.44 Billion | -11.71% |
| 2018-12-31 | Rp112.63 Billion | +85.80% |
| 2017-12-31 | Rp60.62 Billion | +608.99% |
| 2016-12-31 | Rp-11.91 Billion | -284.84% |
| 2015-12-31 | Rp-3.09 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kota Satu Properti Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6842765181000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp131.25 Billion | 277.76% |
| Other Comprehensive Income | Rp953.30 Million | 2.02% |
| Total Equity | Rp47.25 Billion | 100.00% |
Kota Satu Properti Tbk PT Competitors by Market Cap
The table below lists competitors of Kota Satu Properti Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wikana SA
WAR:WIK
|
$4.45 Million |
|
Bawat Water Technologies AB
ST:BAWAT
|
$4.45 Million |
|
Kandal M Venture Limited Class A Ordinary Shares
NASDAQ:FMFC
|
$4.46 Million |
|
Elve S.A
AT:ELBE
|
$4.46 Million |
|
Mountain Lake Acquisition Corp. Right
NASDAQ:MLACR
|
$4.45 Million |
|
Iceni Gold Ltd
AU:ICL
|
$4.45 Million |
|
Sabuy Connext Tech PCL
BK:SBNEXT
|
$4.45 Million |
|
Country Club Hospitality & Holidays Limited
NSE:CCHHL
|
$4.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kota Satu Properti Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 55,463,597,000 to 47,252,815,000, a change of -8,210,782,000 (-14.8%).
- Net loss of 8,199,878,000 reduced equity.
- Other comprehensive income decreased equity by 10,904,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-8.20 Billion | -17.35% |
| Other Comprehensive Income | Rp-10.90 Million | -0.02% |
| Total Change | Rp- | -14.80% |
Book Value vs Market Value Analysis
This analysis compares Kota Satu Properti Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp-2.47 | Rp258.00 | x |
| 2016-12-31 | Rp-9.52 | Rp258.00 | x |
| 2017-12-31 | Rp48.50 | Rp258.00 | x |
| 2018-12-31 | Rp136.02 | Rp258.00 | x |
| 2019-12-31 | Rp77.48 | Rp258.00 | x |
| 2020-12-31 | Rp67.29 | Rp258.00 | x |
| 2021-12-31 | Rp53.83 | Rp258.00 | x |
| 2022-12-31 | Rp43.16 | Rp258.00 | x |
| 2023-12-31 | Rp44.37 | Rp258.00 | x |
| 2024-12-31 | Rp34.37 | Rp258.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kota Satu Properti Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -30.51%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 4.52x
- Recent ROE (-17.35%) is below the historical average (-9.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | 1.30% | 0.19x | 0.00x | Rp823.34 Million |
| 2016 | 0.00% | 1.11% | 0.20x | 0.00x | Rp1.73 Billion |
| 2017 | 7.75% | 8.74% | 0.20x | 4.45x | Rp-1.36 Billion |
| 2018 | -3.17% | -7.27% | 0.16x | 2.78x | Rp-14.83 Billion |
| 2019 | -16.87% | -46.15% | 0.13x | 2.91x | Rp-26.02 Billion |
| 2020 | -22.10% | -77.12% | 0.09x | 3.10x | Rp-27.00 Billion |
| 2021 | -24.95% | -78.18% | 0.08x | 3.86x | Rp-23.52 Billion |
| 2022 | -13.68% | -25.24% | 0.14x | 4.01x | Rp-14.05 Billion |
| 2023 | -7.01% | -13.90% | 0.12x | 4.15x | Rp-9.44 Billion |
| 2024 | -17.35% | -30.51% | 0.13x | 4.52x | Rp-12.93 Billion |
Industry Comparison
This section compares Kota Satu Properti Tbk PT's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kota Satu Properti Tbk PT (SATU) | Rp47.46 Billion | 0.00% | 3.47x | $4.45 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |