Surya Citra Media Tbk
PT Surya Citra Media Tbk, together with its subsidiaries, provides multimedia services in Indonesia. The company operates through four segments: Television and Other Multimedia Platform, Digital, Content Creation and Production Support, and Marketing Services and Enabler. It owns SCTV, Indosiar, and Mentari TV television channels. The company also produces TV content and movies, and drama series … Read more
Surya Citra Media Tbk (SCMA) - Net Assets
Latest net assets as of June 2025: Rp7.68 Trillion IDR
Based on the latest financial reports, Surya Citra Media Tbk (SCMA) has net assets worth Rp7.68 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp9.63 Trillion) and total liabilities (Rp1.95 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp7.68 Trillion |
| % of Total Assets | 79.71% |
| Annual Growth Rate | 9.39% |
| 5-Year Change | 114.45% |
| 10-Year Change | 144.79% |
| Growth Volatility | 22.48 |
Surya Citra Media Tbk - Net Assets Trend (2002–2024)
This chart illustrates how Surya Citra Media Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Surya Citra Media Tbk (2002–2024)
The table below shows the annual net assets of Surya Citra Media Tbk from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp8.36 Trillion | -1.49% |
| 2023-12-31 | Rp8.48 Trillion | -2.60% |
| 2022-12-31 | Rp8.71 Trillion | +16.73% |
| 2021-12-31 | Rp7.46 Trillion | +91.48% |
| 2020-12-31 | Rp3.90 Trillion | -29.01% |
| 2019-12-31 | Rp5.49 Trillion | +7.56% |
| 2018-12-31 | Rp5.10 Trillion | +15.83% |
| 2017-12-31 | Rp4.41 Trillion | +18.89% |
| 2016-12-31 | Rp3.71 Trillion | +8.55% |
| 2015-12-31 | Rp3.41 Trillion | -1.85% |
| 2014-12-31 | Rp3.48 Trillion | +24.69% |
| 2013-12-31 | Rp2.79 Trillion | +27.46% |
| 2012-12-31 | Rp2.19 Trillion | +45.48% |
| 2011-12-31 | Rp1.50 Trillion | +1.18% |
| 2010-12-31 | Rp1.49 Trillion | +6.53% |
| 2009-12-31 | Rp1.40 Trillion | +2.93% |
| 2008-12-31 | Rp1.36 Trillion | +9.50% |
| 2007-12-31 | Rp1.24 Trillion | +8.59% |
| 2006-12-31 | Rp1.14 Trillion | -2.75% |
| 2005-12-31 | Rp1.17 Trillion | -4.40% |
| 2004-12-31 | Rp1.23 Trillion | +4.13% |
| 2003-12-31 | Rp1.18 Trillion | +1.63% |
| 2002-12-31 | Rp1.16 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Surya Citra Media Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4122.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp6.85 Trillion | 91.52% |
| Common Stock | Rp739.71 Billion | 9.88% |
| Other Comprehensive Income | Rp2.32 Trillion | 31.01% |
| Total Equity | Rp7.48 Trillion | 100.00% |
Surya Citra Media Tbk Competitors by Market Cap
The table below lists competitors of Surya Citra Media Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cedar Development Co Ltd
SHE:002485
|
$115.45 Million |
|
SR Bancorp, Inc. Common stock
NASDAQ:SRBK
|
$115.49 Million |
|
Samji Electronics Co. Ltd
KQ:037460
|
$115.55 Million |
|
OceanPact Serviços Marítimos S.A
SA:OPCT3
|
$115.57 Million |
|
CELON PHARMA S.A. ZY-10
F:8RP
|
$115.42 Million |
|
Mosa Industrial Corp
TW:4564
|
$115.42 Million |
|
Hanyang Digitech Co. Ltd
KQ:078350
|
$115.40 Million |
|
Chia Hsin Cement Corp
TW:1103
|
$115.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Surya Citra Media Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,488,759,920,000 to 7,483,329,711,000, a change of -5,430,209,000 (-0.1%).
- Net income of 594,853,668,000 contributed positively to equity growth.
- Dividend payments of 633,693,645,000 reduced retained earnings.
- Other comprehensive income increased equity by 21,276,307,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp594.85 Billion | +7.95% |
| Dividends Paid | Rp633.69 Billion | -8.47% |
| Other Comprehensive Income | Rp21.28 Billion | +0.28% |
| Other Changes | Rp12.13 Billion | +0.16% |
| Total Change | Rp- | -0.07% |
Book Value vs Market Value Analysis
This analysis compares Surya Citra Media Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.35x to 2.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp24.54 | Rp254.00 | x |
| 2006-12-31 | Rp23.77 | Rp254.00 | x |
| 2007-12-31 | Rp25.65 | Rp254.00 | x |
| 2008-12-31 | Rp28.17 | Rp254.00 | x |
| 2009-12-31 | Rp28.93 | Rp254.00 | x |
| 2010-12-31 | Rp30.64 | Rp254.00 | x |
| 2011-12-31 | Rp30.95 | Rp254.00 | x |
| 2012-12-31 | Rp30.00 | Rp254.00 | x |
| 2013-12-31 | Rp37.45 | Rp254.00 | x |
| 2014-12-31 | Rp47.13 | Rp254.00 | x |
| 2015-12-31 | Rp43.04 | Rp254.00 | x |
| 2016-12-31 | Rp46.87 | Rp254.00 | x |
| 2017-12-31 | Rp53.36 | Rp254.00 | x |
| 2018-12-31 | Rp62.53 | Rp254.00 | x |
| 2019-12-31 | Rp66.87 | Rp254.00 | x |
| 2020-12-31 | Rp46.15 | Rp254.00 | x |
| 2021-12-31 | Rp101.06 | Rp254.00 | x |
| 2022-12-31 | Rp119.34 | Rp254.00 | x |
| 2023-12-31 | Rp118.48 | Rp254.00 | x |
| 2024-12-31 | Rp118.08 | Rp254.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Surya Citra Media Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.95%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.43%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 1.45x
- Recent ROE (7.95%) is below the historical average (24.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 9.59% | 13.89% | 0.44x | 1.58x | Rp-4.73 Billion |
| 2003 | 5.86% | 8.34% | 0.44x | 1.61x | Rp-48.74 Billion |
| 2004 | 4.39% | 5.47% | 0.51x | 1.57x | Rp-68.75 Billion |
| 2005 | 5.58% | 6.23% | 0.55x | 1.62x | Rp-51.84 Billion |
| 2006 | 6.34% | 6.02% | 0.66x | 1.60x | Rp-41.72 Billion |
| 2007 | 10.26% | 9.71% | 0.51x | 2.06x | Rp3.17 Billion |
| 2008 | 15.34% | 12.06% | 0.74x | 1.71x | Rp72.36 Billion |
| 2009 | 20.45% | 17.68% | 0.68x | 1.69x | Rp145.89 Billion |
| 2010 | 35.66% | 27.50% | 0.77x | 1.69x | Rp381.45 Billion |
| 2011 | 60.70% | 39.57% | 0.92x | 1.67x | Rp762.34 Billion |
| 2012 | 41.73% | 40.76% | 0.77x | 1.32x | Rp694.24 Billion |
| 2013 | 46.74% | 34.64% | 0.92x | 1.46x | Rp1.01 Trillion |
| 2014 | 42.19% | 35.84% | 0.86x | 1.37x | Rp1.11 Trillion |
| 2015 | 48.42% | 35.95% | 0.93x | 1.45x | Rp1.21 Trillion |
| 2016 | 43.80% | 33.18% | 0.94x | 1.41x | Rp1.16 Trillion |
| 2017 | 34.13% | 29.89% | 0.83x | 1.38x | Rp941.35 Billion |
| 2018 | 32.48% | 29.68% | 0.81x | 1.34x | Rp1.03 Trillion |
| 2019 | 21.80% | 19.38% | 0.82x | 1.37x | Rp579.35 Billion |
| 2020 | 35.09% | 22.51% | 0.75x | 2.07x | Rp821.12 Billion |
| 2021 | 21.09% | 22.72% | 0.60x | 1.55x | Rp708.64 Billion |
| 2022 | 11.22% | 11.87% | 0.65x | 1.45x | Rp92.03 Billion |
| 2023 | 4.47% | 5.14% | 0.59x | 1.48x | Rp-414.27 Billion |
| 2024 | 7.95% | 8.43% | 0.65x | 1.45x | Rp-153.48 Billion |
Industry Comparison
This section compares Surya Citra Media Tbk's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $1,377,835,756,158
- Average return on equity (ROE) among peers: -150.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Surya Citra Media Tbk (SCMA) | Rp7.68 Trillion | 9.59% | 0.25x | $115.44 Million |
| Elang Mahkota Teknologi Tbk (EMTK) | $4.77 Trillion | 12.73% | 0.49x | $759.76 Million |
| Mahaka Radio Integra Tbk PT (MARI) | $223.19 Billion | 15.67% | 0.52x | $4.19 Million |
| Intermedia Capital Tbk (MDIA) | $1.93 Trillion | -49.70% | 3.11x | $13.01 Million |
| PT Net Visi Media Tbk (NETV) | $23.30 Billion | -733.05% | 103.97x | $7.98 Million |
| Visi Media Asia Tbk (VIVA) | $-61.19 Billion | 0.00% | 0.00x | $20.28 Million |